$INUV
Inuvo, Inc.

2014 Q4 Form 10-Q Financial Statement

#000082932314000054 Filed on October 30, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $15.51M $13.03M $14.51M
YoY Change 35.7% -10.22% -6.28%
Cost Of Revenue $6.170M $5.911M $8.183M
YoY Change 0.16% -27.77% 21.32%
Gross Profit $9.340M $7.115M $6.326M
YoY Change 77.23% 12.48% -27.59%
Gross Profit Margin 60.22% 54.62% 43.6%
Selling, General & Admin $8.450M $1.181M $1.361M
YoY Change 51.98% -13.21% -43.16%
% of Gross Profit 90.47% 16.6% 21.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $430.0K $225.9K $409.7K
YoY Change -14.0% -44.85% -40.98%
% of Gross Profit 4.6% 3.18% 6.48%
Operating Expenses $8.450M $6.651M $5.713M
YoY Change 51.98% 16.41% -42.06%
Operating Profit $890.0K $464.7K $613.0K
YoY Change -406.9% -24.19% -154.55%
Interest Expense -$70.00K $84.87K $98.45K
YoY Change -22.22% -13.79% -22.71%
% of Operating Profit -7.87% 18.26% 16.06%
Other Income/Expense, Net -$84.87K -$98.45K
YoY Change -13.79% -51.35%
Pretax Income $830.0K $379.8K $514.5K
YoY Change -318.42% -26.18% -138.8%
Income Tax $80.00K $0.00 -$75.70K
% Of Pretax Income 9.64% 0.0% -14.71%
Net Earnings $650.0K $402.9K $639.8K
YoY Change -360.0% -37.03% -148.44%
Net Earnings / Revenue 4.19% 3.09% 4.41%
Basic Earnings Per Share $0.02 $0.03
Diluted Earnings Per Share $25.98K $16.57K $27.29K
COMMON SHARES
Basic Shares Outstanding 23.56M shares 23.45M shares 23.29M shares
Diluted Shares Outstanding 24.14M shares 23.45M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.700M $3.500M $3.600M
YoY Change 19.35% -2.78% 12.5%
Cash & Equivalents $3.715M $3.460M $3.636M
Short-Term Investments
Other Short-Term Assets $300.0K $400.0K $700.0K
YoY Change -40.0% -42.86% -58.82%
Inventory
Prepaid Expenses $299.9K $426.2K $695.2K
Receivables $5.106M $5.105M $4.334M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $9.144M $9.011M $8.679M
YoY Change 25.57% 3.82% -24.53%
LONG-TERM ASSETS
Property, Plant & Equipment $959.5K $1.032M $1.303M
YoY Change -19.27% -20.82% -51.73%
Goodwill $5.761M $5.761M $5.761M
YoY Change 0.0% 0.0%
Intangibles $9.530M $9.729M $10.52M
YoY Change -7.69% -7.55%
Long-Term Investments
YoY Change
Other Assets $211.8K $229.2K $454.7K
YoY Change -44.18% -49.58% 127.35%
Total Long-Term Assets $15.50M $15.72M $16.74M
YoY Change -5.84% -6.09% -17.14%
TOTAL ASSETS
Total Short-Term Assets $9.144M $9.011M $8.679M
Total Long-Term Assets $15.50M $15.72M $16.74M
Total Assets $25.61M $25.76M $26.72M
YoY Change 2.69% -3.59% -15.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.714M $6.642M $7.325M
YoY Change -8.36% -9.33% -24.48%
Accrued Expenses $3.704M $2.773M $2.529M
YoY Change 55.24% 9.65% -23.37%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $959.9K $1.660M $1.333M
YoY Change -62.33% 24.5% -4.76%
Total Short-Term Liabilities $10.38M $11.08M $11.19M
YoY Change -7.09% -1.01% -23.37%
LONG-TERM LIABILITIES
Long-Term Debt $2.667M $2.833M $5.064M
YoY Change -25.83% -44.05% -23.27%
Other Long-Term Liabilities $735.2K $775.4K $1.144M
YoY Change -29.27% -32.21% 27.1%
Total Long-Term Liabilities $6.954M $7.322M $10.07M
YoY Change -17.44% -27.31% 34.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.38M $11.08M $11.19M
Total Long-Term Liabilities $6.954M $7.322M $10.07M
Total Liabilities $17.33M $18.40M $21.26M
YoY Change -11.54% -13.47% -20.08%
SHAREHOLDERS EQUITY
Retained Earnings -$119.1M -$119.7M -$120.9M
YoY Change -1.74% -1.0%
Common Stock $24.09K $23.94K $23.67K
YoY Change 1.36% 1.15%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.397M $1.397M $1.397M
YoY Change 0.0% 0.0%
Treasury Stock Shares 376.5K shares 376.5K shares 376.5K shares
Shareholders Equity $8.274M $7.364M $5.461M
YoY Change
Total Liabilities & Shareholders Equity $25.61M $25.76M $26.72M
YoY Change 2.69% -3.59% -15.71%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $650.0K $402.9K $639.8K
YoY Change -360.0% -37.03% -148.44%
Depreciation, Depletion And Amortization $430.0K $225.9K $409.7K
YoY Change -14.0% -44.85% -40.98%
Cash From Operating Activities $1.210M $1.130M $1.230M
YoY Change -1612.5% -8.13% 83.58%
INVESTING ACTIVITIES
Capital Expenditures -$180.0K -$280.0K -$200.0K
YoY Change -190.0% 40.0% -78.26%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$180.0K -$280.0K -$200.0K
YoY Change 12.5% 40.0% -76.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -780.0K -790.0K -550.0K
YoY Change 200.0% 43.64% -600.0%
NET CHANGE
Cash From Operating Activities 1.210M 1.130M 1.230M
Cash From Investing Activities -180.0K -280.0K -200.0K
Cash From Financing Activities -780.0K -790.0K -550.0K
Net Change In Cash 250.0K 60.00K 480.0K
YoY Change -150.0% -87.5% -700.0%
FREE CASH FLOW
Cash From Operating Activities $1.210M $1.130M $1.230M
Capital Expenditures -$180.0K -$280.0K -$200.0K
Free Cash Flow $1.390M $1.410M $1.430M
YoY Change -596.43% -1.4% -10.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10326833 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
9514346 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
128470661 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6642228 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6235533 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3609825 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5105414 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
31968 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
25765 USD
CY2014Q3 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
506453 USD
CY2013Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
506453 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2386226 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2772990 USD
CY2013Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
0 USD
CY2014Q3 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
295503 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
127908328 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
87733 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
62845 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
27083 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
19330 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
595503 USD
CY2014Q3 us-gaap Assets
Assets
25761396 USD
CY2013Q4 us-gaap Assets
Assets
24935631 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
7282418 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
9010562 USD
CY2014Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
15718878 USD
CY2013Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
16464647 USD
CY2014Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
36916 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
51205 USD
CY2014Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
21398 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
52223 USD
CY2013Q4 us-gaap Cash
Cash
3137153 USD
CY2014Q3 us-gaap Cash
Cash
3459946 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3137153 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3381018 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3635871 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3459946 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
322793 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
254853 USD
CY2014Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
2.15
CY2014Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
725000 shares
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23763307 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23940325 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23386780 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23563798 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
23939 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
23763 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1459924 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
730243 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
639505 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
402874 USD
us-gaap Cost Of Revenue
CostOfRevenue
22628243 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
5910719 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
8183064 USD
us-gaap Cost Of Revenue
CostOfRevenue
14253649 USD
CY2014Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
83524 USD
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
120218 USD
CY2014Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
32000000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
3788903 USD
CY2014Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
3713205 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
794004 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9338823 USD
us-gaap Depreciation
Depreciation
725231 USD
us-gaap Depreciation
Depreciation
1619719 USD
CY2013Q3 us-gaap Depreciation
Depreciation
409685 USD
CY2014Q3 us-gaap Depreciation
Depreciation
225924 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2563887 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1320734 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.06
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-418 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
5619 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
85782 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
736704 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P10M6D
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
6316306 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
198501 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
602004 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
634004 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
794004 USD
CY2013Q4 us-gaap Goodwill
Goodwill
5760808 USD
CY2014Q3 us-gaap Goodwill
Goodwill
5760808 USD
CY2014Q3 us-gaap Goodwill Gross
GoodwillGross
5760808 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
7115292 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
6325986 USD
us-gaap Gross Profit
GrossProfit
19836112 USD
us-gaap Gross Profit
GrossProfit
20931014 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1317267 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
35006 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
379809 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
514499 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
272952 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
590198 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
1392965 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
379809 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.03
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.06
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.01
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.02
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
457709 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
49601 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
23065 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
66959 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.02
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-75699 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-75698 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-237946 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-75698 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
255626 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
240943 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-2500619 USD
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
499708 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1155254 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1515018 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
234400 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
75698 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2827 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
0 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
216538 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-171819 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
12615 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
324 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
8649 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
7484 shares
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9728823 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
10324326 USD
us-gaap Interest Expense
InterestExpense
285973 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
84870 USD
us-gaap Interest Expense
InterestExpense
271448 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
98451 USD
us-gaap Interest Paid
InterestPaid
253767 USD
us-gaap Interest Paid
InterestPaid
237365 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24935631 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25761396 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11170092 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
11075160 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
7321937 USD
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8423673 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
4493275 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
6143633 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2548333 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1659942 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3595300 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2833333 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1120077 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1651575 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-656441 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-517654 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2630809 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1893002 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-84870 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-98451 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-285973 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-271448 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 operating_segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
6650613 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
5713036 USD
us-gaap Operating Expenses
OperatingExpenses
18232872 USD
us-gaap Operating Expenses
OperatingExpenses
20624560 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
464679 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1603240 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
306454 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
222888 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
612950 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
733688 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
134449 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
46788 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
552451 USD
CY2013Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
15405 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
-23061 USD
CY2014Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
-10887 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
519859 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
423616 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
229247 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
379513 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-418 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-294 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
775399 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1039470 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-96291 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
656441 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
878466 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
510968 USD
CY2014Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
426189 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-5200000 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-2934002 USD
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
0 USD
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
2000000 USD
us-gaap Profit Loss
ProfitLoss
1459924 USD
us-gaap Profit Loss
ProfitLoss
730661 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
402874 USD
inuv Paymentson Term Note Payableand Capital Leases
PaymentsonTermNotePayableandCapitalLeases
1033835 USD
inuv Proceeds From Grant Funds Received Equipment And Office Construction
ProceedsFromGrantFundsReceivedEquipmentAndOfficeConstruction
360812 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
639799 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10702912 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
11358789 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1031956 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1188566 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-121193666 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-119733742 USD
us-gaap Salaries And Wages
SalariesAndWages
4727936 USD
CY2013Q3 us-gaap Salaries And Wages
SalariesAndWages
1412842 USD
us-gaap Salaries And Wages
SalariesAndWages
3431237 USD
CY2014Q3 us-gaap Salaries And Wages
SalariesAndWages
1192227 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
13026011 USD
us-gaap Sales Revenue Net
SalesRevenueNet
43559257 USD
us-gaap Sales Revenue Net
SalesRevenueNet
34089761 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
14509050 USD
inuv Proceeds From Grant Funds Received Equipment And Office Construction
ProceedsFromGrantFundsReceivedEquipmentAndOfficeConstruction
0 USD
inuv Proceedsfrom Depositsfor Collateralization
ProceedsfromDepositsforCollateralization
0 USD
CY2013Q3 inuv Percent Of Gross Profit
PercentOfGrossProfit
0.436
inuv Percent Of Gross Profit
PercentOfGrossProfit
0.481
CY2014Q3 inuv Percent Of Gross Profit
PercentOfGrossProfit
0.546
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5270986 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3245904 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1180940 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1360610 USD
CY2013Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
263238 USD
CY2014Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
308000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
658800 USD
us-gaap Share Based Compensation
ShareBasedCompensation
539766 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
239353 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
279970 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1315595 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
4685945 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1435387 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
284246 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
7364299 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
5341866 USD
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
376527 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
376527 shares
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
1396559 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1396559 USD
CY2014Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
19013 USD
CY2013Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
24472 USD
inuv Proceedsfrom Depositsfor Collateralization
ProceedsfromDepositsforCollateralization
301158 USD
inuv Proceedsfrom Paymentsfor Financing Costs
ProceedsfromPaymentsforFinancingCosts
37600 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of estimates</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements, in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"), requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, net revenues and expenses and disclosure of contingent assets and liabilities. The estimates and assumptions used in the accompanying consolidated financial statements are based upon management&#8217;s regular evaluation of the relevant facts and circumstances as of the date of the consolidated financial statements. We regularly evaluate estimates and assumptions related to allowances for returns and redemptions, allowances for doubtful accounts, goodwill and purchased intangible asset valuations, lives of intangible assets, deferred income tax asset valuation allowances, accrued sales reserve, contingent liabilities, stock compensation and the value of stock-based compensation. Actual results may differ from the estimates and assumptions used in preparing the accompanying consolidated financial statements, and such differences could be material.</font></div></div>
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23447301 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23329551 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24143194 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23855148 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23278003 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23445771 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23485052 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23291468 shares
CY2014Q3 inuv Accrued Grant Current
AccruedGrantCurrent
169376 USD
CY2013Q4 inuv Accrued Grant Current
AccruedGrantCurrent
242225 USD
CY2013Q4 inuv Accrued Grant Noncurrent
AccruedGrantNoncurrent
360576 USD
CY2014Q3 inuv Accrued Grant Noncurrent
AccruedGrantNoncurrent
164024 USD
CY2013Q4 inuv Accrued Search Costs
AccruedSearchCosts
1198152 USD
CY2014Q3 inuv Accrued Search Costs
AccruedSearchCosts
1501992 USD
inuv Advances From Credit Note Payable
AdvancesFromCreditNotePayable
1700000 USD
inuv Advances From Credit Note Payable
AdvancesFromCreditNotePayable
4775000 USD
CY2013Q1 inuv Contract Termination Fee
ContractTerminationFee
615000 USD
CY2014Q3 inuv Indefinite Lived Intangible Assets Excluding Goodwill Before Accumulated Impairment
IndefiniteLivedIntangibleAssetsExcludingGoodwillBeforeAccumulatedImpairment
11780000 USD
CY2014Q3 inuv Intangible Assets Accumulated Amortizationand Impairment Loss
IntangibleAssetsAccumulatedAmortizationandImpairmentLoss
2051177 USD
inuv Liabilities Adjustment Discontinued Operations
LiabilitiesAdjustmentDiscontinuedOperations
370980 USD
inuv Liabilities Adjustment Discontinued Operations
LiabilitiesAdjustmentDiscontinuedOperations
93013 USD
CY2014Q3 inuv Operating Leases Future Minimum Payments Receivable Sublease Income
OperatingLeasesFutureMinimumPaymentsReceivableSubleaseIncome
804231 USD
CY2014Q3 inuv Operating Leases Future Minimum Payments Receivable Sublease Income In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableSubleaseIncomeInThreeYears
50753 USD
CY2014Q3 inuv Operating Leases Future Minimum Payments Receivable Sublease Income In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableSubleaseIncomeInTwoYears
604569 USD
CY2014Q3 inuv Operating Leases Future Minimum Payments Receivable Sublease Income Next Twelve Months
OperatingLeasesFutureMinimumPaymentsReceivableSubleaseIncomeNextTwelveMonths
148909 USD
inuv Proceedsfrom Paymentsfor Financing Costs
ProceedsfromPaymentsforFinancingCosts
43896 USD
inuv Paymentson Term Note Payableand Capital Leases
PaymentsonTermNotePayableandCapitalLeases
2461469 USD
inuv Percent Of Gross Profit
PercentOfGrossProfit
0.582
inuv Percent Of Revenue
PercentOfRevenue
1
CY2014Q3 inuv Percent Of Revenue
PercentOfRevenue
1
CY2013Q3 inuv Percent Of Revenue
PercentOfRevenue
1
inuv Percent Of Revenue
PercentOfRevenue
1
inuv Periodof Sufficient Liquidity
PeriodofSufficientLiquidity
P12M
inuv Provision Recoveryfor Doubtful Accounts
ProvisionRecoveryforDoubtfulAccounts
24888 USD
inuv Provision Recoveryfor Doubtful Accounts
ProvisionRecoveryforDoubtfulAccounts
-44882 USD
inuv Search Costs
SearchCosts
10625638 USD
inuv Search Costs
SearchCosts
11555731 USD
CY2013Q3 inuv Search Costs
SearchCosts
2939584 USD
CY2014Q3 inuv Search Costs
SearchCosts
4277446 USD
CY2014Q3 inuv Sharebased Compensation Arrangementby Sharebased Payment Award Numberof Shares Exercised
SharebasedCompensationArrangementbySharebasedPaymentAwardNumberofSharesExercised
1650717 shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000829323
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23563798 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Entity Registrant Name
EntityRegistrantName
Inuvo, Inc.

Files In Submission

Name View Source Status
0000829323-14-000054-index-headers.html Edgar Link pending
0000829323-14-000054-index.html Edgar Link pending
0000829323-14-000054.txt Edgar Link pending
0000829323-14-000054-xbrl.zip Edgar Link pending
a10-qseptember302014.htm Edgar Link pending
bridgebankfinancingagreeme.htm Edgar Link pending
bridgebankmodification.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
inuv-20140930.xml Edgar Link completed
inuv-20140930.xsd Edgar Link pending
inuv-20140930_cal.xml Edgar Link unprocessable
inuv-20140930_def.xml Edgar Link unprocessable
inuv-20140930_lab.xml Edgar Link unprocessable
inuv-20140930_pre.xml Edgar Link unprocessable
inuv-ex311_2014093014xq3.htm Edgar Link pending
inuv-ex312_2014093014xq3.htm Edgar Link pending
inuv-ex321x2014093014xq3.htm Edgar Link pending
inuv-ex322_2014093014xq3.htm Edgar Link pending
inuvoa02a01.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending