2017 Q1 Form 10-Q Financial Statement

#000082932317000029 Filed on May 05, 2017

View on sec.gov

Income Statement

Concept 2017 Q1 2016 Q1
Revenue $17.22M $18.73M
YoY Change -8.09% 39.56%
Cost Of Revenue $7.892M $4.285M
YoY Change 84.16% -29.39%
Gross Profit $9.324M $14.45M
YoY Change -35.45% 96.49%
Gross Profit Margin 54.16% 77.12%
Selling, General & Admin $2.118M $1.260M
YoY Change 68.15% 27.52%
% of Gross Profit 22.72% 8.72%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $693.2K $540.6K
YoY Change 28.23% 45.75%
% of Gross Profit 7.43% 3.74%
Operating Expenses $10.97M $14.04M
YoY Change -21.86% 97.75%
Operating Profit -$1.649M $403.0K
YoY Change -509.17% 60.71%
Interest Expense $42.94K $23.61K
YoY Change 81.9% -53.86%
% of Operating Profit 5.86%
Other Income/Expense, Net
YoY Change
Pretax Income -$1.692M $379.4K
YoY Change -545.95% 90.08%
Income Tax $0.00 $7.235K
% Of Pretax Income 1.91%
Net Earnings -$1.693M $374.3K
YoY Change -552.36% -40.24%
Net Earnings / Revenue -9.83% 2.0%
Basic Earnings Per Share $0.02
Diluted Earnings Per Share -$62.52K $15.06K
COMMON SHARES
Basic Shares Outstanding 27.03M shares 24.38M shares
Diluted Shares Outstanding 27.03M shares 24.57M shares

Balance Sheet

Concept 2017 Q1 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.900M $4.400M
YoY Change -11.36% 131.58%
Cash & Equivalents $3.924M $4.434M
Short-Term Investments
Other Short-Term Assets $300.0K $300.0K
YoY Change 0.0% 50.0%
Inventory
Prepaid Expenses $342.0K $280.6K
Receivables $7.138M $5.065M
Other Receivables $0.00 $0.00
Total Short-Term Assets $11.40M $9.788M
YoY Change 16.51% 2.23%
LONG-TERM ASSETS
Property, Plant & Equipment $1.554M $1.854M
YoY Change -16.19% 85.57%
Goodwill $9.774M $5.761M
YoY Change 69.66% 0.0%
Intangibles $12.12M $9.087M
YoY Change 33.34% -2.63%
Long-Term Investments
YoY Change
Other Assets $86.51K $218.7K
YoY Change -60.45% 9.36%
Total Long-Term Assets $21.98M $15.07M
YoY Change 45.87% -1.48%
TOTAL ASSETS
Total Short-Term Assets $11.40M $9.788M
Total Long-Term Assets $21.98M $15.07M
Total Assets $34.93M $26.71M
YoY Change 30.8% 3.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.02M $7.664M
YoY Change 30.7% 9.46%
Accrued Expenses $2.634M $2.861M
YoY Change -7.94% -6.27%
Deferred Revenue
YoY Change
Short-Term Debt $1.100M $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $13.75M $10.52M
YoY Change 30.65% -4.44%
LONG-TERM LIABILITIES
Long-Term Debt $2.500M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $361.3K $702.0K
YoY Change -48.53% 611.12%
Total Long-Term Liabilities $6.600M $4.502M
YoY Change 46.61% -26.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $13.75M $10.52M
Total Long-Term Liabilities $6.600M $4.502M
Total Liabilities $20.35M $15.03M
YoY Change 35.43% -12.46%
SHAREHOLDERS EQUITY
Retained Earnings -$119.2M -$116.4M
YoY Change 2.44% -1.76%
Common Stock $28.90K $24.82K
YoY Change 16.43% 0.82%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.397M $1.397M
YoY Change 0.0% 0.0%
Treasury Stock Shares 376.5K shares 376.5K shares
Shareholders Equity $14.58M $11.68M
YoY Change
Total Liabilities & Shareholders Equity $34.93M $26.71M
YoY Change 30.8% 3.26%

Cashflow Statement

Concept 2017 Q1 2016 Q1
OPERATING ACTIVITIES
Net Income -$1.693M $374.3K
YoY Change -552.36% -40.24%
Depreciation, Depletion And Amortization $693.2K $540.6K
YoY Change 28.23% 45.75%
Cash From Operating Activities -$1.685M $570.0K
YoY Change -395.58% -150.89%
INVESTING ACTIVITIES
Capital Expenditures -$150.0K -$370.0K
YoY Change -59.46% 54.17%
Acquisitions
YoY Change
Other Investing Activities $240.0K
YoY Change
Cash From Investing Activities $84.34K -$372.6K
YoY Change -122.64% 55.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $1.577M -$24.81K
YoY Change -6456.75% -94.29%
NET CHANGE
Cash From Operating Activities -$1.685M 570.0K
Cash From Investing Activities $84.34K -$372.6K
Cash From Financing Activities $1.577M -$24.81K
Net Change In Cash -$23.29K -$397.4K
YoY Change -94.14% -41.06%
FREE CASH FLOW
Cash From Operating Activities -$1.685M $570.0K
Capital Expenditures -$150.0K -$370.0K
Free Cash Flow -$1.535M $940.0K
YoY Change -263.28% -206.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q1 dei Amendment Flag
AmendmentFlag
false
CY2017Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2017Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q1 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017Q1 dei Document Type
DocumentType
10-Q
CY2017Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000829323
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
28544272 shares
CY2017Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q1 dei Entity Registrant Name
EntityRegistrantName
Inuvo, Inc.
CY2016Q4 inuv Accrued Grant Current
AccruedGrantCurrent
13468 USD
CY2017Q1 inuv Accrued Grant Current
AccruedGrantCurrent
12346 USD
CY2016Q4 inuv Accrued Grant Noncurrent
AccruedGrantNoncurrent
2471 USD
CY2017Q1 inuv Accrued Grant Noncurrent
AccruedGrantNoncurrent
0 USD
CY2016Q4 inuv Accrued Search Costs
AccruedSearchCosts
1622737 USD
CY2017Q1 inuv Accrued Search Costs
AccruedSearchCosts
1034059 USD
CY2017Q1 inuv Business Combination Estimated Percentageof Receivables To Be Collected
BusinessCombinationEstimatedPercentageofReceivablesToBeCollected
1.00
CY2016Q4 inuv Contingent Consideration Basedon Performance Targets Current
ContingentConsiderationBasedonPerformanceTargetsCurrent
222477 USD
CY2017Q1 inuv Contingent Consideration Basedon Performance Targets Current
ContingentConsiderationBasedonPerformanceTargetsCurrent
0 USD
CY2016Q4 inuv Contingent Consideration Basedon Performance Targets Noncurrent
ContingentConsiderationBasedonPerformanceTargetsNoncurrent
147029 USD
CY2017Q1 inuv Contingent Consideration Basedon Performance Targets Noncurrent
ContingentConsiderationBasedonPerformanceTargetsNoncurrent
147029 USD
CY2017Q1 inuv Indefinite Lived Intangible Assets Excluding Goodwill Before Accumulated Impairment
IndefiniteLivedIntangibleAssetsExcludingGoodwillBeforeAccumulatedImpairment
16587030 USD
CY2017Q1 inuv Intangible Assets Accumulated Amortizationand Impairment Loss
IntangibleAssetsAccumulatedAmortizationandImpairmentLoss
4470752 USD
CY2017Q1 inuv Intellectual Property Numberof Issued Patents
IntellectualPropertyNumberofIssuedPatents
11 patent
CY2017Q1 inuv Intellectual Property Numberof Pending Patents
IntellectualPropertyNumberofPendingPatents
8 patent
CY2016Q1 inuv Liabilities Adjustment Discontinued Operations
LiabilitiesAdjustmentDiscontinuedOperations
5144 USD
CY2017Q1 inuv Liabilities Adjustment Discontinued Operations
LiabilitiesAdjustmentDiscontinuedOperations
-1109 USD
CY2017Q1 inuv Numberof Directorswith Partial Ownershipin Affiliated Entity
NumberofDirectorswithPartialOwnershipinAffiliatedEntity
2 director
CY2017Q1 inuv Numberof Machine Profiles
NumberofMachineProfiles
800000000 machine_profile
CY2016Q1 inuv Paymentson Term Note Payableand Capital Leases
PaymentsonTermNotePayableandCapitalLeases
12859 USD
CY2017Q1 inuv Paymentson Term Note Payableand Capital Leases
PaymentsonTermNotePayableandCapitalLeases
7250 USD
CY2017Q1 inuv Percentageof Domestic Households Reached Weekly
PercentageofDomesticHouseholdsReachedWeekly
0.90
CY2017Q1 inuv Periodof Sufficient Liquidity
PeriodofSufficientLiquidity
P12M
CY2016Q1 inuv Provision Recoveryfor Doubtful Accounts
ProvisionRecoveryforDoubtfulAccounts
-464 USD
CY2017Q1 inuv Provision Recoveryfor Doubtful Accounts
ProvisionRecoveryforDoubtfulAccounts
0 USD
CY2016Q1 inuv Search Costs
SearchCosts
11065666 USD
CY2017Q1 inuv Search Costs
SearchCosts
6467311 USD
CY2017Q1 inuv Sharebased Compensation Arrangementby Sharebased Payment Award Numberof Shares Exercised
SharebasedCompensationArrangementbySharebasedPaymentAwardNumberofSharesExercised
3396641 shares
CY2016Q1 inuv Writedownof Intangible Assetsdueto Changein Fair Value
WritedownofIntangibleAssetsduetoChangeinFairValue
0 USD
CY2017Q1 inuv Writedownof Intangible Assetsdueto Changein Fair Value
WritedownofIntangibleAssetsduetoChangeinFairValue
222477 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
9280779 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
10016747 USD
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7586129 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7138288 USD
CY2016Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
10313 USD
CY2017Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
14859 USD
CY2016Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
13763 USD
CY2017Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
13762 USD
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2689640 USD
CY2017Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2633628 USD
CY2016Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
250000 USD
CY2017Q1 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
250000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6012609 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6344257 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
130418413 USD
CY2017Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
135166391 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
23000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
23000 USD
CY2016Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6400 USD
CY2017Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6400 USD
CY2017Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
365121 USD
CY2016Q4 us-gaap Assets
Assets
27561139 USD
CY2017Q1 us-gaap Assets
Assets
34934509 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
11826046 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
11403783 USD
CY2016Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
14119870 USD
CY2017Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
65734 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
0 USD
CY2017Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
46801 USD
CY2017Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
21976627 USD
CY2017Q1 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
1900000 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
31210 USD
CY2016Q4 us-gaap Cash
Cash
3946804 USD
CY2017Q1 us-gaap Cash
Cash
3923517 USD
CY2016Q1 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
CY2017Q1 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
235763 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4257204 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4433537 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3946804 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3923517 USD
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
176333 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-23287 USD
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
25300189 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
28901161 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24923662 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28524634 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
25300 USD
CY2017Q1 us-gaap Common Stock Value
CommonStockValue
28901 USD
CY2016Q1 us-gaap Cost Of Revenue
CostOfRevenue
4285270 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
7891723 USD
CY2017Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3738500 USD
CY2016Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
163165 USD
CY2017Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
153725 USD
CY2017Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
31331248 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3738500 USD
CY2016Q1 us-gaap Depreciation
Depreciation
306268 USD
CY2017Q1 us-gaap Depreciation
Depreciation
328054 USD
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
540562 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
693175 USD
CY2016Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.02
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
250000 USD
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
710574 USD
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1649396 USD
CY2017Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y2M
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
5000169 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1195851 USD
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
3600000 USD
CY2016Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2017Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
2500000 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24811 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1577173 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1350504 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1354985 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
379399 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1404468 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1420301 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11726278 USD
CY2016Q4 us-gaap Goodwill
Goodwill
5760808 USD
CY2017Q1 us-gaap Goodwill
Goodwill
9773842 USD
CY2017Q1 us-gaap Goodwill Gross
GoodwillGross
9773842 USD
CY2016Q1 us-gaap Gross Profit
GrossProfit
14445179 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
9324139 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1691945 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
372164 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1691945 USD
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.02
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.06
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
2110 USD
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1109 USD
CY2016Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7235 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-299033 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-989738 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-2411075 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-2844928 USD
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1944137 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2740326 USD
CY2016Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-64747 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-109577 USD
CY2016Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8343876 USD
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
12116278 USD
CY2016Q1 us-gaap Interest Expense
InterestExpense
23608 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
42944 USD
CY2016Q1 us-gaap Interest Paid
InterestPaid
18063 USD
CY2017Q1 us-gaap Interest Paid
InterestPaid
25317 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27561139 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
34934509 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11970419 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
13750375 USD
CY2016Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4064928 USD
CY2017Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
6599817 USD
CY2016Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 USD
CY2017Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1100000 USD
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
0 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-372598 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
84339 USD
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
573742 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
0 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1684799 USD
CY2016 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2017Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
14042172 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
10973140 USD
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
403007 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1649001 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
748109 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
140749 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
184852 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
183858 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
238650 USD
CY2016Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
49030 USD
CY2017Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
107299 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
289435 USD
CY2017Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
546056 USD
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15186 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
86507 USD
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
326428 USD
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
361317 USD
CY2016Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
11952 USD
CY2017Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
CY2016Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
372598 USD
CY2017Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
151424 USD
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2017Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
293113 USD
CY2017Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
341978 USD
CY2016Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0 USD
CY2017Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
3600000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
374274 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-1693054 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7627832 USD
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7898356 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1615223 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1554099 USD
CY2016Q1 us-gaap Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
0 USD
CY2017Q1 us-gaap Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
2015577 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-117521362 USD
CY2017Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-119214416 USD
CY2016Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
25156 USD
CY2017Q1 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
34986 USD
CY2016Q1 us-gaap Salaries And Wages
SalariesAndWages
1716880 USD
CY2017Q1 us-gaap Salaries And Wages
SalariesAndWages
2387711 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
18730449 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
17215862 USD
CY2016Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1259626 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2118118 USD
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
359338 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
292334 USD
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
890049 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
5099778 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
548842 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
264246 shares
CY2016Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2017Q1 us-gaap Stock Issued1
StockIssued1
4459244 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
11525792 USD
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
14584317 USD
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
376527 shares
CY2017Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
376527 shares
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
1396559 USD
CY2017Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1396559 USD
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24566288 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27025763 shares
CY2016Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24381497 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27025763 shares
CY2017Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements, in accordance with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, net revenues and expenses and disclosure of contingent assets and liabilities. The estimates and assumptions used in the accompanying consolidated financial statements are based upon management&#8217;s regular evaluation of the relevant facts and circumstances as of the date of the consolidated financial statements. We regularly evaluate estimates and assumptions related to allowances for doubtful accounts, accrued sales reserve, goodwill and purchased intangible asset valuations, lives of intangible assets, deferred income tax asset valuation allowances, contingent liabilities, including the Arkansas grant contingency, and stock compensation. Actual results may differ from the estimates and assumptions used in preparing the accompanying consolidated financial statements, and such differences could be material.</font></div><div style="line-height:120%;padding-top:4px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>

Files In Submission

Name View Source Status
0000829323-17-000029-index-headers.html Edgar Link pending
0000829323-17-000029-index.html Edgar Link pending
0000829323-17-000029.txt Edgar Link pending
0000829323-17-000029-xbrl.zip Edgar Link pending
a10-qmarch312017.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
inuv-20170331.xml Edgar Link completed
inuv-20170331.xsd Edgar Link pending
inuv-20170331_cal.xml Edgar Link unprocessable
inuv-20170331_def.xml Edgar Link unprocessable
inuv-20170331_lab.xml Edgar Link unprocessable
inuv-20170331_pre.xml Edgar Link unprocessable
inuv-ex311_2017033117xq1.htm Edgar Link pending
inuv-ex312_2017033117xq1.htm Edgar Link pending
inuv-ex321x2017033117xq1.htm Edgar Link pending
inuv-ex322_2017033117xq1.htm Edgar Link pending
inuvo-eighthloanamendment1.htm Edgar Link pending
inuvoa02a01a02.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending