2018 Q1 Form 10-Q Financial Statement
#000082932318000023 Filed on May 09, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $20.50M | $17.22M |
YoY Change | 19.1% | -8.09% |
Cost Of Revenue | $8.779M | $7.892M |
YoY Change | 11.24% | 84.16% |
Gross Profit | $11.73M | $9.324M |
YoY Change | 25.75% | -35.45% |
Gross Profit Margin | 57.19% | 54.16% |
Selling, General & Admin | $2.126M | $2.118M |
YoY Change | 0.39% | 68.15% |
% of Gross Profit | 18.13% | 22.72% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $791.6K | $693.2K |
YoY Change | 14.21% | 28.23% |
% of Gross Profit | 6.75% | 7.43% |
Operating Expenses | $13.04M | $10.97M |
YoY Change | 18.84% | -21.86% |
Operating Profit | -$1.315M | -$1.649M |
YoY Change | -20.27% | -509.17% |
Interest Expense | $100.9K | $42.94K |
YoY Change | 134.93% | 81.9% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$1.416M | -$1.692M |
YoY Change | -16.33% | -545.95% |
Income Tax | -$7.645K | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$1.408M | -$1.693M |
YoY Change | -16.84% | -552.36% |
Net Earnings / Revenue | -6.87% | -9.83% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$49.21K | -$62.52K |
COMMON SHARES | ||
Basic Shares Outstanding | 28.65M shares | 27.03M shares |
Diluted Shares Outstanding | 28.65M shares | 27.03M shares |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.100M | $3.900M |
YoY Change | 5.13% | -11.36% |
Cash & Equivalents | $4.146M | $3.924M |
Short-Term Investments | ||
Other Short-Term Assets | $300.0K | $300.0K |
YoY Change | 0.0% | 0.0% |
Inventory | ||
Prepaid Expenses | $296.7K | $342.0K |
Receivables | $7.458M | $7.138M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $11.90M | $11.40M |
YoY Change | 4.36% | 16.51% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.380M | $1.554M |
YoY Change | 53.14% | -16.19% |
Goodwill | $9.853M | $9.774M |
YoY Change | 0.81% | 69.66% |
Intangibles | $10.45M | $12.12M |
YoY Change | -13.71% | 33.34% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $35.17K | $86.51K |
YoY Change | -59.34% | -60.45% |
Total Long-Term Assets | $20.34M | $21.98M |
YoY Change | -7.43% | 45.87% |
TOTAL ASSETS | ||
Total Short-Term Assets | $11.90M | $11.40M |
Total Long-Term Assets | $20.34M | $21.98M |
Total Assets | $34.62M | $34.93M |
YoY Change | -0.89% | 30.8% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $11.12M | $10.02M |
YoY Change | 10.97% | 30.7% |
Accrued Expenses | $2.856M | $2.634M |
YoY Change | 8.43% | -7.94% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $4.900M | $1.100M |
YoY Change | 345.45% | |
Long-Term Debt Due | $200.0K | |
YoY Change | ||
Total Short-Term Liabilities | $18.87M | $13.75M |
YoY Change | 37.24% | 30.65% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $200.0K | $2.500M |
YoY Change | -92.0% | |
Other Long-Term Liabilities | $363.9K | $361.3K |
YoY Change | 0.73% | -48.53% |
Total Long-Term Liabilities | $2.696M | $6.600M |
YoY Change | -59.15% | 46.61% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $18.87M | $13.75M |
Total Long-Term Liabilities | $2.696M | $6.600M |
Total Liabilities | $21.57M | $20.35M |
YoY Change | 5.98% | 35.43% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$122.0M | -$119.2M |
YoY Change | 2.33% | 2.44% |
Common Stock | $29.17K | $28.90K |
YoY Change | 0.94% | 16.43% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.397M | $1.397M |
YoY Change | 0.0% | 0.0% |
Treasury Stock Shares | 376.5K shares | 376.5K shares |
Shareholders Equity | $13.06M | $14.58M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $34.62M | $34.93M |
YoY Change | -0.89% | 30.8% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.408M | -$1.693M |
YoY Change | -16.84% | -552.36% |
Depreciation, Depletion And Amortization | $791.6K | $693.2K |
YoY Change | 14.21% | 28.23% |
Cash From Operating Activities | $629.1K | -$1.685M |
YoY Change | -137.34% | -395.58% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$510.0K | -$150.0K |
YoY Change | 240.0% | -59.46% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $240.0K |
YoY Change | -100.0% | |
Cash From Investing Activities | -$514.1K | $84.34K |
YoY Change | -709.52% | -122.64% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$53.84K | $1.577M |
YoY Change | -103.41% | -6456.75% |
NET CHANGE | ||
Cash From Operating Activities | $629.1K | -$1.685M |
Cash From Investing Activities | -$514.1K | $84.34K |
Cash From Financing Activities | -$53.84K | $1.577M |
Net Change In Cash | $61.19K | -$23.29K |
YoY Change | -362.77% | -94.14% |
FREE CASH FLOW | ||
Cash From Operating Activities | $629.1K | -$1.685M |
Capital Expenditures | -$510.0K | -$150.0K |
Free Cash Flow | $1.139M | -$1.535M |
YoY Change | -174.22% | -263.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2887816 | USD |
CY2018Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2018Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2018Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-03-31 | |
CY2018Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000829323 | |
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
28797198 | shares |
CY2018Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2018Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Inuvo, Inc. | |
CY2017Q4 | inuv |
Accrued Grant Current
AccruedGrantCurrent
|
2245 | USD |
CY2018Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q1 | inuv |
Accrued Grant Current
AccruedGrantCurrent
|
0 | USD |
CY2017Q4 | inuv |
Accrued Search Costs
AccruedSearchCosts
|
1107404 | USD |
CY2018Q1 | inuv |
Accrued Search Costs
AccruedSearchCosts
|
1795480 | USD |
CY2018Q1 | inuv |
Indefinite Lived Intangible Assets Excluding Goodwill Before Accumulated Impairment
IndefiniteLivedIntangibleAssetsExcludingGoodwillBeforeAccumulatedImpairment
|
15180000 | USD |
CY2018Q1 | inuv |
Intangible Assets Accumulated Amortizationand Impairment Loss
IntangibleAssetsAccumulatedAmortizationandImpairmentLoss
|
4725441 | USD |
CY2018Q1 | inuv |
Intellectual Property Numberof Issued Patents
IntellectualPropertyNumberofIssuedPatents
|
18 | patent |
CY2018Q1 | inuv |
Intellectual Property Numberof Pending Patents
IntellectualPropertyNumberofPendingPatents
|
8 | patent |
CY2017Q1 | inuv |
Liabilities Adjustment Discontinued Operations
LiabilitiesAdjustmentDiscontinuedOperations
|
-1109 | USD |
CY2018Q1 | inuv |
Liabilities Adjustment Discontinued Operations
LiabilitiesAdjustmentDiscontinuedOperations
|
0 | USD |
CY2018Q1 | inuv |
Number Of Clients Who Collectively Manage Us Digital Advertising Budgets
NumberOfClientsWhoCollectivelyManageUSDigitalAdvertisingBudgets
|
3 | client |
CY2018Q1 | inuv |
Numberof Directorswith Partial Ownershipin Affiliated Entity
NumberofDirectorswithPartialOwnershipinAffiliatedEntity
|
2 | director |
CY2018Q1 | inuv |
Numberof Machine Profiles
NumberofMachineProfiles
|
500000000 | machine_profile |
CY2018Q1 | inuv |
Numberof Machine Profiles Updatedon Weekly Basis
NumberofMachineProfilesUpdatedonWeeklyBasis
|
100000000 | machine_profile |
CY2018Q1 | inuv |
Percentage Of All Us Digital Advertising Budgets Managed By Group Of Clients
PercentageOfAllUSDigitalAdvertisingBudgetsManagedByGroupOfClients
|
0.5 | |
CY2018Q1 | inuv |
Periodof Sufficient Liquidity
PeriodofSufficientLiquidity
|
P12M | |
CY2017Q1 | inuv |
Search Costs
SearchCosts
|
6467311 | USD |
CY2018Q1 | inuv |
Search Costs
SearchCosts
|
8294294 | USD |
CY2018Q1 | inuv |
Sharebased Compensation Arrangementby Sharebased Payment Award Numberof Shares Exercised
SharebasedCompensationArrangementbySharebasedPaymentAwardNumberofSharesExercised
|
3909443 | shares |
CY2017Q1 | inuv |
Writedownof Intangible Assetsdueto Changein Fair Value
WritedownofIntangibleAssetsduetoChangeinFairValue
|
222477 | USD |
CY2018Q1 | inuv |
Writedownof Intangible Assetsdueto Changein Fair Value
WritedownofIntangibleAssetsduetoChangeinFairValue
|
0 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13614053 | USD |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11115188 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10759250 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7458261 | USD |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
25905 | USD |
CY2018Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
28636 | USD |
CY2017Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
13762 | USD |
CY2018Q1 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
13763 | USD |
CY2018Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2855598 | USD |
CY2017Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
50000 | USD |
CY2018Q1 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
50000 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7529752 | USD |
CY2018Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7884879 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
136033967 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
136411636 | USD |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
83789 | USD |
CY2018Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
83789 | USD |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6400 | USD |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6400 | USD |
CY2018Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
353459 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
38247836 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
34623800 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15244127 | USD |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
11900814 | USD |
CY2017Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
20697430 | USD |
CY2018Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
20343072 | USD |
CY2017Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
209940 | USD |
CY2018Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
212040 | USD |
CY2017Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
281470 | USD |
CY2018Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
225531 | USD |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
82404 | USD |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
213685 | USD |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
38720 | USD |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Net Minimum Payments1
CapitalLeasesFutureMinimumPaymentsNetMinimumPayments1
|
476291 | USD |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
|
437571 | USD |
CY2018Q1 | us-gaap |
Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
180202 | USD |
CY2017Q1 | us-gaap |
Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
|
18241 | USD |
CY2018Q1 | us-gaap |
Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
|
54703 | USD |
CY2017Q4 | us-gaap |
Cash
Cash
|
4084686 | USD |
CY2018Q1 | us-gaap |
Cash
Cash
|
4145878 | USD |
CY2017Q1 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
235763 | USD |
CY2018Q1 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
0 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3946804 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3923517 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4084686 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4145878 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-23287 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
61192 | USD |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
40000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28994981 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29173725 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28618454 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28797198 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
28996 | USD |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
29174 | USD |
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7891723 | USD |
CY2018Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
8778594 | USD |
CY2017Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2331900 | USD |
CY2018Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2331900 | USD |
CY2017Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
131493 | USD |
CY2018Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
124655 | USD |
CY2018Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
32503735 | USD |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
328054 | USD |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
438185 | USD |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
693175 | USD |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
791644 | USD |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
867634 | USD |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
363049 | USD |
CY2018Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
865921 | USD |
CY2018Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y1M | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
4443875 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
1012878 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
556294 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
1350504 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1350504 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
1350504 | USD |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
10064559 | USD |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
9853342 | USD |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
9853342 | USD |
CY2018Q1 | us-gaap |
Goodwill Gross
GoodwillGross
|
9853342 | USD |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
9324139 | USD |
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
11725391 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1691945 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1415669 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1691945 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-1408024 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.06 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.05 | |
CY2017Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-1109 | USD |
CY2018Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
0 | USD |
CY2017Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2018Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.00 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7645 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-989738 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-38910 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-2844928 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-2498865 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2740326 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3300989 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-109577 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-98015 | USD |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10808018 | USD |
CY2018Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
10454559 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
42944 | USD |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
100889 | USD |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
25317 | USD |
CY2018Q1 | us-gaap |
Interest Paid
InterestPaid
|
94428 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
38247836 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34623800 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
21401869 | USD |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18870786 | USD |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2758625 | USD |
CY2018Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
2695849 | USD |
CY2017Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
4900000 | USD |
CY2018Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
4900000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
4900000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
4900000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1577173 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-53839 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
84339 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-514065 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1684799 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
629096 | USD |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
10973140 | USD |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
13040171 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1649001 | USD |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1314780 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
1641751 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
163283 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
242558 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
405606 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
477319 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
352985 | USD |
CY2017Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
107299 | USD |
CY2018Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
104446 | USD |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
624688 | USD |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
406393 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
36070 | USD |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
35171 | USD |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
426725 | USD |
CY2018Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
363949 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2017Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
151424 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
514065 | USD |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
400191 | USD |
CY2018Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
296675 | USD |
CY2017Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
3600000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD |
CY2017Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1693054 | USD |
CY2018Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1408024 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
9836031 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
10264793 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2306279 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2379914 | USD |
CY2017Q1 | us-gaap |
Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
|
2015577 | USD |
CY2018Q1 | us-gaap |
Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
|
0 | USD |
CY2017Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
7250 | USD |
CY2018Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
53839 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-120579062 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-121987086 | USD |
CY2017Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
34986 | USD |
CY2018Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
10500 | USD |
CY2017Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
2387711 | USD |
CY2018Q1 | us-gaap |
Salaries And Wages
SalariesAndWages
|
2619515 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
17215862 | USD |
CY2018Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
20503985 | USD |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2118118 | USD |
CY2018Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2126362 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
292334 | USD |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
377847 | USD |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P3Y | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
930420 | shares |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
|
7545851 | shares |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
2441742 | shares |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
264246 | shares |
CY2017Q1 | us-gaap |
Stock Issued1
StockIssued1
|
4459244 | USD |
CY2018Q1 | us-gaap |
Stock Issued1
StockIssued1
|
0 | USD |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1396559 | USD |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1396559 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14087342 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13057165 | USD |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
376527 | shares |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
376527 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27025763 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28652230 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27025763 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28652230 | shares |
CY2018Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements, in accordance with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, net revenues and expenses and disclosure of contingent assets and liabilities. The estimates and assumptions used in the accompanying consolidated financial statements are based upon management’s regular evaluation of the relevant facts and circumstances as of the date of the consolidated financial statements. We regularly evaluate estimates and assumptions related to allowances for doubtful accounts, accrued sales reserve, goodwill and purchased intangible asset valuations, lives of intangible assets, deferred income tax asset valuation allowances, contingent liabilities, including the Arkansas grant contingency, and stock compensation. Actual results may differ from the estimates and assumptions used in preparing the accompanying consolidated financial statements, and such differences could be material.</font></div><div style="line-height:120%;padding-top:4px;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div> |