|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.451M
156.81%
YoY
|
-$2.512M
-41.74%
YoY
|
-$4.311M
65.65%
YoY
|
-$2.603M
-5.6%
YoY
|
-$2.757M
-36.62%
YoY
|
| Depreciation, Depletion And Amortization |
$157.9K
-22.51%
YoY
|
$203.8K
-67.34%
YoY
|
$624.0K
6824.1%
YoY
|
$9.012K
-97.66%
YoY
|
$385.2K
126.56%
YoY
|
| Cash From Operating Activities |
-$2.088M
-16.54%
YoY
|
-$2.501M
-17.36%
YoY
|
-$3.027M
34.45%
YoY
|
-$2.251M
20.13%
YoY
|
-$1.874M
-47.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.995K
-80.86%
YoY
|
$20.87K
-90.13%
YoY
|
$211.5K
1255.85%
YoY
|
$15.60K
-120.83%
YoY
|
-$74.91K
649.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.300M
85.71%
YoY
|
-$700.0K
-4.76%
YoY
|
-$735.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.213M
2326.66%
YoY
|
| Cash From Investing Activities |
-$5.004M
419.68%
YoY
|
-$962.9K
1.73%
YoY
|
-$946.5K
1456.82%
YoY
|
-$60.80K
-95.28%
YoY
|
-$1.288M
1740.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.053M
34.93%
YoY
|
$4.486M
33.33%
YoY
|
$3.364M
236.43%
YoY
|
$1.000M
-77.5%
YoY
|
$4.445M
3.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.827M
49.47%
YoY
|
$4.568M
35.77%
YoY
|
$3.364M
2226.06%
YoY
|
$144.6K
-96.75%
YoY
|
$4.445M
-9.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.088M
-16.54%
YoY
|
-$2.501M
-17.36%
YoY
|
-$3.027M
34.45%
YoY
|
-$2.251M
20.13%
YoY
|
-$1.874M
-47.06%
YoY
|
| Cash From Investing Activities |
-$5.004M
419.68%
YoY
|
-$962.9K
1.73%
YoY
|
-$946.5K
1456.82%
YoY
|
-$60.80K
-95.28%
YoY
|
-$1.288M
1740.34%
YoY
|
| Cash From Financing Activities |
$6.827M
49.47%
YoY
|
$4.568M
35.77%
YoY
|
$3.364M
2226.06%
YoY
|
$144.6K
-96.75%
YoY
|
$4.445M
-9.84%
YoY
|
| Net Change In Cash |
-$264.2K
-123.94%
YoY
|
$1.104M
-281.16%
YoY
|
-$609.1K
-71.88%
YoY
|
-$2.166M
-268.86%
YoY
|
$1.283M
-2.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.088M
-16.54%
YoY
|
-$2.501M
-17.36%
YoY
|
-$3.027M
34.45%
YoY
|
-$2.251M
20.13%
YoY
|
-$1.874M
-47.06%
YoY
|
| Capital Expenditures |
$3.995K
-80.86%
YoY
|
$20.87K
-90.13%
YoY
|
$211.5K
1255.85%
YoY
|
$15.60K
-120.83%
YoY
|
-$74.91K
649.1%
YoY
|
| Free Cash Flow |
-$2.092M
-17.07%
YoY
|
-$2.522M
-22.11%
YoY
|
-$3.238M
42.86%
YoY
|
-$2.267M
26.0%
YoY
|
-$1.799M
-49.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.855M
156.9%
YoY
|
-$2.895M
280.0%
YoY
|
-$2.358M
482.11%
YoY
|
-$476.0K
-13.95%
YoY
|
-$722.1K
-8.81%
YoY
|
-$761.9K
48.33%
YoY
|
-$405.0K
-69.22%
YoY
|
-$553.1K
-60.84%
YoY
|
-$791.8K
-25.92%
YoY
|
-$513.7K
-50.18%
YoY
|
-$1.316M
37.17%
YoY
|
-$1.413M
-1651.21%
YoY
|
-$1.069M
51.99%
YoY
|
-$1.031M
-18.81%
YoY
|
-$959.5K
1088.38%
YoY
|
$91.06K
-114.33%
YoY
|
-$703.3K
-8.67%
YoY
|
-$1.270M
1487.41%
YoY
|
-$80.74K
-91.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.196M
2819.53%
YoY
|
$36.90K
-9.11%
YoY
|
$39.40K
1143.29%
YoY
|
$40.70K
-25.88%
YoY
|
$40.96K
-21.84%
YoY
|
$40.60K
-79.22%
YoY
|
$3.169K
-20.78%
YoY
|
$54.91K
1730.33%
YoY
|
$52.40K
2520.05%
YoY
|
$195.3K
550.27%
YoY
|
$4.000K
-98.28%
YoY
|
$3.000K
-98.71%
YoY
|
$2.000K
-99.29%
YoY
|
$30.04K
-89.88%
YoY
|
$232.7K
537.14%
YoY
|
$232.0K
698.04%
YoY
|
$281.3K
837.57%
YoY
|
$296.8K
889.37%
YoY
|
$36.53K
-8.68%
YoY
|
| Cash From Operating Activities |
-$362.2K
27.49%
YoY
|
$1.408M
-219.63%
YoY
|
-$2.716M
387.67%
YoY
|
-$495.5K
120.77%
YoY
|
-$284.1K
-47.68%
YoY
|
-$1.177M
101.63%
YoY
|
-$556.9K
-63.67%
YoY
|
-$224.4K
-53.79%
YoY
|
-$543.1K
28.16%
YoY
|
-$583.8K
-31.48%
YoY
|
-$1.533M
84.92%
YoY
|
-$485.7K
72.43%
YoY
|
-$423.8K
46.84%
YoY
|
-$851.9K
25.13%
YoY
|
-$829.1K
56.55%
YoY
|
-$281.7K
-524.03%
YoY
|
-$288.6K
-60.47%
YoY
|
-$680.8K
-4.11%
YoY
|
-$529.6K
-44.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$800.0K
1205.06%
YoY
|
$2.900M
5854.83%
YoY
|
$4.000K
-94.32%
YoY
|
$0.00
-100.0%
YoY
|
$61.30K
-119.44%
YoY
|
$48.70K
-14.49%
YoY
|
$70.38K
85.9%
YoY
|
$479.00
-75.05%
YoY
|
-$315.4K
-1143.02%
YoY
|
$56.95K
-344.11%
YoY
|
$37.86K
-795.96%
YoY
|
$1.920K
-207.26%
YoY
|
$30.24K
-437.5%
YoY
|
-$23.33K
-48.83%
YoY
|
-$5.440K
-47.49%
YoY
|
-$1.790K
-82.1%
YoY
|
-$8.960K
N/A
|
-$45.59K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.300M
N/A
|
-$700.0K
82.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$383.3K
N/A
|
-$1.630K
N/A
|
-$235.0K
N/A
|
-$116.7K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.153M
1547.61%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$800.0K
5.08%
YoY
|
-$2.900M
5854.83%
YoY
|
-$4.000K
-94.32%
YoY
|
-$1.300M
1475.01%
YoY
|
-$761.3K
1020.88%
YoY
|
-$48.70K
-16.87%
YoY
|
-$70.38K
-74.2%
YoY
|
-$82.54K
-84.95%
YoY
|
-$67.92K
124.6%
YoY
|
-$58.58K
151.09%
YoY
|
-$272.8K
4915.07%
YoY
|
-$548.4K
30536.2%
YoY
|
-$30.24K
237.5%
YoY
|
-$23.33K
-98.05%
YoY
|
-$5.440K
-92.27%
YoY
|
-$1.790K
-82.1%
YoY
|
-$8.960K
-189.6%
YoY
|
-$1.199M
1612.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.205M
244.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$349.4K
267.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$95.10K
-86.41%
YoY
|
$464.3K
N/A
|
N/A
N/A
|
N/A
N/A
|
$700.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$3.278M
17.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.385M
296.38%
YoY
|
$593.7K
-83.21%
YoY
|
$5.756M
4696.83%
YoY
|
$128.2K
-84.31%
YoY
|
$349.4K
267.4%
YoY
|
$3.536M
432.24%
YoY
|
$120.0K
N/A
|
$817.0K
-59.15%
YoY
|
$95.10K
-86.41%
YoY
|
$664.3K
0.64%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-911.16%
YoY
|
$700.0K
-600.07%
YoY
|
$660.1K
N/A
|
-$128.9K
-103.93%
YoY
|
-$246.6K
-248.08%
YoY
|
-$140.0K
-114.0%
YoY
|
$0.00
N/A
|
$3.278M
17.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$362.2K
27.49%
YoY
|
$1.408M
-219.63%
YoY
|
-$2.716M
387.67%
YoY
|
-$495.5K
120.77%
YoY
|
-$284.1K
-47.68%
YoY
|
-$1.177M
101.63%
YoY
|
-$556.9K
-63.67%
YoY
|
-$224.4K
-53.79%
YoY
|
-$543.1K
28.16%
YoY
|
-$583.8K
-31.48%
YoY
|
-$1.533M
84.92%
YoY
|
-$485.7K
72.43%
YoY
|
-$423.8K
46.84%
YoY
|
-$851.9K
25.13%
YoY
|
-$829.1K
56.55%
YoY
|
-$281.7K
-524.03%
YoY
|
-$288.6K
-60.47%
YoY
|
-$680.8K
-4.11%
YoY
|
-$529.6K
-44.83%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$800.0K
5.08%
YoY
|
-$2.900M
5854.83%
YoY
|
-$4.000K
-94.32%
YoY
|
-$1.300M
1475.01%
YoY
|
-$761.3K
1020.88%
YoY
|
-$48.70K
-16.87%
YoY
|
-$70.38K
-74.2%
YoY
|
-$82.54K
-84.95%
YoY
|
-$67.92K
124.6%
YoY
|
-$58.58K
151.09%
YoY
|
-$272.8K
4915.07%
YoY
|
-$548.4K
30536.2%
YoY
|
-$30.24K
237.5%
YoY
|
-$23.33K
-98.05%
YoY
|
-$5.440K
-92.27%
YoY
|
-$1.790K
-82.1%
YoY
|
-$8.960K
-189.6%
YoY
|
-$1.199M
1612.74%
YoY
|
| Cash From Financing Activities |
$1.385M
296.38%
YoY
|
$593.7K
-83.21%
YoY
|
$5.756M
4696.83%
YoY
|
$128.2K
-84.31%
YoY
|
$349.4K
267.4%
YoY
|
$3.536M
432.24%
YoY
|
$120.0K
N/A
|
$817.0K
-59.15%
YoY
|
$95.10K
-86.41%
YoY
|
$664.3K
0.64%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-911.16%
YoY
|
$700.0K
-600.07%
YoY
|
$660.1K
N/A
|
-$128.9K
-103.93%
YoY
|
-$246.6K
-248.08%
YoY
|
-$140.0K
-114.0%
YoY
|
$0.00
N/A
|
$3.278M
17.93%
YoY
|
| Net Change In Cash |
$1.023M
-182.83%
YoY
|
$1.202M
-24.77%
YoY
|
$140.2K
-128.87%
YoY
|
-$371.3K
-171.1%
YoY
|
-$1.235M
132.73%
YoY
|
$1.597M
12547.66%
YoY
|
-$485.6K
-69.49%
YoY
|
$522.2K
-57.94%
YoY
|
-$530.5K
94.72%
YoY
|
$12.63K
-105.69%
YoY
|
-$1.592M
62.2%
YoY
|
$1.241M
-332.62%
YoY
|
-$272.5K
-36.69%
YoY
|
-$222.1K
-67.8%
YoY
|
-$981.3K
-163.32%
YoY
|
-$533.7K
-428.28%
YoY
|
-$430.4K
-265.52%
YoY
|
-$689.8K
-1.46%
YoY
|
$1.550M
-11.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$362.2K
27.49%
YoY
|
$1.408M
-219.63%
YoY
|
-$2.716M
387.67%
YoY
|
-$495.5K
120.77%
YoY
|
-$284.1K
-47.68%
YoY
|
-$1.177M
101.63%
YoY
|
-$556.9K
-63.67%
YoY
|
-$224.4K
-53.79%
YoY
|
-$543.1K
28.16%
YoY
|
-$583.8K
-31.48%
YoY
|
-$1.533M
84.92%
YoY
|
-$485.7K
72.43%
YoY
|
-$423.8K
46.84%
YoY
|
-$851.9K
25.13%
YoY
|
-$829.1K
56.55%
YoY
|
-$281.7K
-524.03%
YoY
|
-$288.6K
-60.47%
YoY
|
-$680.8K
-4.11%
YoY
|
-$529.6K
-44.83%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$800.0K
1205.06%
YoY
|
$2.900M
5854.83%
YoY
|
$4.000K
-94.32%
YoY
|
$0.00
-100.0%
YoY
|
$61.30K
-119.44%
YoY
|
$48.70K
-14.49%
YoY
|
$70.38K
85.9%
YoY
|
$479.00
-75.05%
YoY
|
-$315.4K
-1143.02%
YoY
|
$56.95K
-344.11%
YoY
|
$37.86K
-795.96%
YoY
|
$1.920K
-207.26%
YoY
|
$30.24K
-437.5%
YoY
|
-$23.33K
-48.83%
YoY
|
-$5.440K
-47.49%
YoY
|
-$1.790K
-82.1%
YoY
|
-$8.960K
N/A
|
-$45.59K
N/A
|
| Free Cash Flow |
-$362.2K
27.49%
YoY
|
$608.0K
-149.1%
YoY
|
-$5.616M
827.3%
YoY
|
-$499.5K
69.43%
YoY
|
-$284.1K
-47.73%
YoY
|
-$1.238M
361.47%
YoY
|
-$605.6K
-61.91%
YoY
|
-$294.8K
-43.69%
YoY
|
-$543.6K
27.69%
YoY
|
-$268.3K
-69.58%
YoY
|
-$1.590M
97.34%
YoY
|
-$523.6K
89.53%
YoY
|
-$425.7K
48.43%
YoY
|
-$882.2K
31.3%
YoY
|
-$805.8K
66.47%
YoY
|
-$276.2K
-459.73%
YoY
|
-$286.8K
-60.17%
YoY
|
-$671.9K
-5.37%
YoY
|
-$484.0K
-49.58%
YoY
|
Loading...