|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.547M
-2.73%
YoY
|
$6.731M
-12.58%
YoY
|
$7.699M
-7.4%
YoY
|
$8.314M
36.33%
YoY
|
$6.099M
36.74%
YoY
|
| Cost Of Revenue |
$3.724M
40.72%
YoY
|
$2.646M
-23.53%
YoY
|
$3.461M
-18.76%
YoY
|
$4.260M
179.57%
YoY
|
$1.524M
92.89%
YoY
|
| Gross Profit |
$2.823M
-30.89%
YoY
|
$4.084M
-3.63%
YoY
|
$4.238M
4.54%
YoY
|
$4.054M
-11.38%
YoY
|
$4.575M
24.65%
YoY
|
| Selling, General & Admin |
$9.117M
45.05%
YoY
|
$6.286M
-22.9%
YoY
|
$8.153M
27.79%
YoY
|
$6.380M
-9.89%
YoY
|
$7.080M
-15.11%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$157.9K
-22.51%
YoY
|
$203.8K
-67.34%
YoY
|
$624.0K
6824.1%
YoY
|
$9.012K
-97.66%
YoY
|
$385.2K
126.56%
YoY
|
| Operating Expenses |
$9.117M
45.05%
YoY
|
$6.286M
-28.38%
YoY
|
$8.777M
37.57%
YoY
|
$6.380M
-14.54%
YoY
|
$7.465M
-12.28%
YoY
|
| Operating Profit |
-$6.453M
168.28%
YoY
|
-$2.405M
-47.01%
YoY
|
-$4.539M
46.32%
YoY
|
-$3.102M
7.31%
YoY
|
-$2.890M
-40.28%
YoY
|
| Interest Expense |
-$58.76K
-68.1%
YoY
|
-$184.2K
-1524.76%
YoY
|
$12.93K
N/A
|
N/A
|
$8.250K
N/A
|
| Other Income/Expense, Net |
-$58.76K
-68.1%
YoY
|
-$184.2K
-1524.32%
YoY
|
$12.93K
-454.16%
YoY
|
-$3.652K
1360.8%
YoY
|
-$250.00
N/A
|
| Pretax Income |
-$6.511M
151.46%
YoY
|
-$2.589M
-42.78%
YoY
|
-$4.526M
45.73%
YoY
|
-$3.106M
7.74%
YoY
|
-$2.882M
-31.21%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$6.321K
-104.54%
YoY
|
-$139.4K
956.87%
YoY
|
-$13.19K
-38.77%
YoY
|
-$21.54K
-46.15%
YoY
|
| Net Earnings |
-$6.451M
156.81%
YoY
|
-$2.512M
-41.74%
YoY
|
-$4.311M
65.65%
YoY
|
-$2.603M
-5.6%
YoY
|
-$2.757M
-36.62%
YoY
|
| Basic Earnings Per Share |
-$2.11
1.93%
YoY
|
-$2.07
381.4%
YoY
|
-$0.43
10.26%
YoY
|
-$0.39
-4.88%
YoY
|
-$0.41
N/A
|
| Diluted Earnings Per Share |
-$2.09
4.49%
YoY
|
-$2.01
397.46%
YoY
|
-$0.40
30.22%
YoY
|
-$0.31
-100.0%
YoY
|
-$190.9K
-50.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.080M
145.97%
YoY
|
1.252M
-88.21%
YoY
|
10.62M
29.61%
YoY
|
8.195M shares
13.48%
YoY
|
7.222M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.548M
2.89%
YoY
|
$1.669M
3.07%
YoY
|
$1.732M
2.22%
YoY
|
$1.641M
-2.9%
YoY
|
$1.505M
-12.87%
YoY
|
$1.619M
-14.52%
YoY
|
$1.694M
-15.65%
YoY
|
$1.690M
-8.19%
YoY
|
$1.727M
-11.68%
YoY
|
$1.894M
-2.92%
YoY
|
$2.008M
-5.02%
YoY
|
$1.841M
-16.14%
YoY
|
$1.955M
-4.76%
YoY
|
$1.951M
32.68%
YoY
|
$2.114M
25.64%
YoY
|
$2.196M
50.36%
YoY
|
$2.053M
38.71%
YoY
|
$1.471M
20.54%
YoY
|
$1.683M
28.47%
YoY
|
| Cost Of Revenue |
$1.013M
40.9%
YoY
|
$1.107M
65.08%
YoY
|
$969.0K
39.11%
YoY
|
$928.8K
48.29%
YoY
|
$719.2K
10.16%
YoY
|
$670.7K
-3.85%
YoY
|
$696.5K
-24.59%
YoY
|
$626.3K
-18.15%
YoY
|
$652.9K
-39.24%
YoY
|
$697.6K
-43.62%
YoY
|
$923.6K
-24.82%
YoY
|
$765.2K
-17.93%
YoY
|
$1.074M
24.7%
YoY
|
$1.237M
88.6%
YoY
|
$1.229M
254.53%
YoY
|
$932.4K
258.57%
YoY
|
$861.7K
231.41%
YoY
|
$656.1K
173.36%
YoY
|
$346.5K
65.01%
YoY
|
| Gross Profit |
$534.7K
-31.91%
YoY
|
$561.7K
-40.78%
YoY
|
$762.8K
-23.53%
YoY
|
$712.7K
-33.02%
YoY
|
$785.4K
-26.87%
YoY
|
$948.5K
-20.74%
YoY
|
$997.6K
-8.03%
YoY
|
$1.064M
-1.1%
YoY
|
$1.074M
21.94%
YoY
|
$1.197M
67.63%
YoY
|
$1.085M
22.44%
YoY
|
$1.076M
-14.81%
YoY
|
$880.7K
-26.06%
YoY
|
$713.9K
-12.36%
YoY
|
$886.0K
-33.71%
YoY
|
$1.263M
5.24%
YoY
|
$1.191M
-2.36%
YoY
|
$814.5K
-16.89%
YoY
|
$1.336M
21.5%
YoY
|
| Selling, General & Admin |
$1.193M
-17.74%
YoY
|
$3.416M
127.12%
YoY
|
$3.083M
125.78%
YoY
|
$1.169M
-26.58%
YoY
|
$1.450M
-20.54%
YoY
|
$1.504M
-9.01%
YoY
|
$1.366M
-39.71%
YoY
|
$1.592M
-32.56%
YoY
|
$1.824M
-2.68%
YoY
|
$1.653M
-4.56%
YoY
|
$2.265M
28.41%
YoY
|
$2.360M
123.05%
YoY
|
$1.875M
2.66%
YoY
|
$1.732M
-11.22%
YoY
|
$1.764M
26.05%
YoY
|
$1.058M
-38.22%
YoY
|
$1.826M
-9.6%
YoY
|
$1.951M
18.94%
YoY
|
$1.399M
-29.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.196M
2819.53%
YoY
|
$36.90K
-9.11%
YoY
|
$39.40K
1143.29%
YoY
|
$40.70K
-25.88%
YoY
|
$40.96K
-21.84%
YoY
|
$40.60K
-79.22%
YoY
|
$3.169K
-20.78%
YoY
|
$54.91K
1730.33%
YoY
|
$52.40K
2520.05%
YoY
|
$195.3K
550.27%
YoY
|
$4.000K
-98.28%
YoY
|
$3.000K
-98.71%
YoY
|
$2.000K
-99.29%
YoY
|
$30.04K
-89.88%
YoY
|
$232.7K
537.14%
YoY
|
$232.0K
698.04%
YoY
|
$281.3K
837.57%
YoY
|
$296.8K
889.37%
YoY
|
$36.53K
-8.68%
YoY
|
| Operating Expenses |
$1.193M
-17.74%
YoY
|
$3.453M
123.54%
YoY
|
$3.083M
125.78%
YoY
|
$1.169M
-26.58%
YoY
|
$1.450M
-20.54%
YoY
|
$1.545M
-16.43%
YoY
|
$1.366M
-39.71%
YoY
|
$1.592M
-32.56%
YoY
|
$1.824M
-2.68%
YoY
|
$1.848M
4.9%
YoY
|
$2.265M
28.41%
YoY
|
$2.360M
123.05%
YoY
|
$1.875M
-11.04%
YoY
|
$1.762M
-21.61%
YoY
|
$1.764M
23.43%
YoY
|
$1.058M
-38.22%
YoY
|
$2.107M
2.8%
YoY
|
$2.247M
34.58%
YoY
|
$1.429M
-29.26%
YoY
|
| Operating Profit |
-$1.854M
162.79%
YoY
|
-$2.891M
385.05%
YoY
|
-$2.360M
456.68%
YoY
|
-$496.5K
-14.73%
YoY
|
-$705.3K
-12.15%
YoY
|
-$596.0K
-8.52%
YoY
|
-$423.9K
-68.1%
YoY
|
-$582.4K
-59.31%
YoY
|
-$802.9K
-28.74%
YoY
|
-$651.5K
-37.83%
YoY
|
-$1.329M
19.66%
YoY
|
-$1.431M
5190.6%
YoY
|
-$1.127M
22.98%
YoY
|
-$1.048M
-26.87%
YoY
|
-$1.111M
1100.69%
YoY
|
-$27.05K
-95.0%
YoY
|
-$916.2K
10.39%
YoY
|
-$1.433M
107.67%
YoY
|
-$92.50K
-89.95%
YoY
|
| Interest Expense |
-$2.529K
-92.93%
YoY
|
-$12.70K
-93.12%
YoY
|
-$14.80K
-741.2%
YoY
|
$4.487K
-4106.25%
YoY
|
-$35.75K
1954.54%
YoY
|
-$184.7K
-4593.92%
YoY
|
$2.308K
31.89%
YoY
|
-$112.00
N/A
|
-$1.740K
-126.44%
YoY
|
$4.110K
N/A
|
$1.750K
-117.36%
YoY
|
N/A
N/A
|
$6.580K
N/A
|
N/A
|
-$10.08K
-521.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.120K
N/A
|
$2.390K
-123.9%
YoY
|
| Other Income/Expense, Net |
-$2.529K
-92.93%
YoY
|
N/A
|
-$14.80K
-741.2%
YoY
|
$4.487K
-4106.25%
YoY
|
-$35.75K
1959.27%
YoY
|
N/A
|
$2.308K
32.19%
YoY
|
-$112.00
-122.54%
YoY
|
-$1.736K
-126.37%
YoY
|
N/A
|
$1.746K
-117.32%
YoY
|
$497.00
-104.81%
YoY
|
$6.584K
630.74%
YoY
|
$15.87K
-6448.0%
YoY
|
-$10.08K
-521.35%
YoY
|
-$10.34K
-658.76%
YoY
|
$901.00
N/A
|
-$250.00
N/A
|
$2.393K
N/A
|
| Pretax Income |
-$1.856M
150.46%
YoY
|
-$2.904M
271.97%
YoY
|
-$2.375M
463.24%
YoY
|
-$492.1K
-15.52%
YoY
|
-$741.1K
-7.9%
YoY
|
-$780.6K
20.57%
YoY
|
-$421.6K
-68.23%
YoY
|
-$582.5K
-59.29%
YoY
|
-$804.7K
-28.17%
YoY
|
-$647.4K
-37.27%
YoY
|
-$1.327M
18.43%
YoY
|
-$1.431M
3726.61%
YoY
|
-$1.120M
22.38%
YoY
|
-$1.032M
-27.83%
YoY
|
-$1.121M
1143.72%
YoY
|
-$37.39K
-93.07%
YoY
|
-$915.3K
11.62%
YoY
|
-$1.430M
2760.18%
YoY
|
-$90.11K
-90.31%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.00
-100.08%
YoY
|
$0.00
-100.0%
YoY
|
$3.781K
298.0%
YoY
|
$2.490K
-122.9%
YoY
|
-$122.2K
-642.52%
YoY
|
-$7.228K
-71.63%
YoY
|
$950.00
-93.89%
YoY
|
-$10.87K
-57.84%
YoY
|
$22.53K
-913.36%
YoY
|
-$25.48K
1381.34%
YoY
|
$15.55K
-68.86%
YoY
|
-$25.79K
-63.16%
YoY
|
-$2.770K
N/A
|
-$1.720K
-82.8%
YoY
|
| Net Earnings |
-$1.855M
156.9%
YoY
|
-$2.895M
280.0%
YoY
|
-$2.358M
482.11%
YoY
|
-$476.0K
-13.95%
YoY
|
-$722.1K
-8.81%
YoY
|
-$761.9K
48.33%
YoY
|
-$405.0K
-69.22%
YoY
|
-$553.1K
-60.84%
YoY
|
-$791.8K
-25.92%
YoY
|
-$513.7K
-50.18%
YoY
|
-$1.316M
37.17%
YoY
|
-$1.413M
-1651.21%
YoY
|
-$1.069M
51.99%
YoY
|
-$1.031M
-18.81%
YoY
|
-$959.5K
1088.38%
YoY
|
$91.06K
-114.33%
YoY
|
-$703.3K
-8.67%
YoY
|
-$1.270M
1487.41%
YoY
|
-$80.74K
-91.41%
YoY
|
| Basic Earnings Per Share |
-$0.19
-51.28%
YoY
|
N/A
|
-$0.83
2666.67%
YoY
|
-$0.23
360.0%
YoY
|
-$0.39
457.14%
YoY
|
N/A
|
-$0.03
-75.0%
YoY
|
-$0.05
-64.29%
YoY
|
-$0.07
-36.36%
YoY
|
N/A
|
-$0.12
71.43%
YoY
|
-$0.14
366.67%
YoY
|
-$0.11
0.0%
YoY
|
N/A
|
-$0.07
600.0%
YoY
|
-$0.03
-25.0%
YoY
|
-$0.11
N/A
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.53
-1.87%
YoY
|
-$0.83
2518.89%
YoY
|
-$0.23
379.11%
YoY
|
-$0.38
449.47%
YoY
|
-$0.54
1061.14%
YoY
|
-$0.03
-73.53%
YoY
|
-$0.05
-64.94%
YoY
|
-$0.07
-34.65%
YoY
|
-$0.05
-62.47%
YoY
|
-$0.12
-100.0%
YoY
|
-$0.14
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$56.70K
961.43%
YoY
|
$5.551K
-111.76%
YoY
|
-$43.39K
-25.27%
YoY
|
-$78.00K
1150.89%
YoY
|
-$5.342K
-92.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.24M
391.75%
YoY
|
4.882M
-62.85%
YoY
|
2.500M
-80.38%
YoY
|
2.083M
-82.16%
YoY
|
2.083M
-81.81%
YoY
|
13.14M
18.69%
YoY
|
12.74M
16.0%
YoY
|
11.68M
13.7%
YoY
|
11.45M
11.51%
YoY
|
11.07M shares
-39.86%
YoY
|
10.98M shares
-34.16%
YoY
|
10.27M shares
-37.4%
YoY
|
10.27M shares
26.73%
YoY
|
18.41M shares
N/A
|
16.68M shares
10.37%
YoY
|
16.41M shares
21.77%
YoY
|
8.104M shares
N/A
|
N/A
|
15.12M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
11.12M shares
31.37%
YoY
|
10.39M shares
26.63%
YoY
|
N/A
|
N/A
|
8.461M shares
N/A
|
8.203M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...