|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.19M
-105.25%
YoY
|
-$212.8M
496.66%
YoY
|
-$35.67M
-149.39%
YoY
|
$72.22M
-71.09%
YoY
|
$249.8M
-1018.51%
YoY
|
| Depreciation, Depletion And Amortization |
$40.57M
7.64%
YoY
|
$37.69M
-4.34%
YoY
|
$39.40M
12.47%
YoY
|
$35.03M
-2.57%
YoY
|
$35.96M
-0.42%
YoY
|
| Cash From Operating Activities |
$55.78M
-23.06%
YoY
|
$72.50M
67.7%
YoY
|
$43.23M
-51.33%
YoY
|
$88.82M
12.34%
YoY
|
$79.07M
153.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.24M
-21.88%
YoY
|
$38.71M
-40.51%
YoY
|
$65.06M
-5.29%
YoY
|
$68.70M
247.14%
YoY
|
$19.79M
20.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.97M
-1205.01%
YoY
|
-$1.536M
-127.9%
YoY
|
$5.506M
-152.52%
YoY
|
-$10.48M
-311.1%
YoY
|
$4.966M
3.46%
YoY
|
| Cash From Investing Activities |
-$13.27M
-55.08%
YoY
|
-$29.53M
-50.41%
YoY
|
-$59.55M
-24.79%
YoY
|
-$79.18M
434.16%
YoY
|
-$14.82M
-2.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.842M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$22.01M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
-57.14%
YoY
|
| Cash From Financing Activities |
-$276.0K
-95.17%
YoY
|
-$5.717M
-402.17%
YoY
|
$1.892M
-106.83%
YoY
|
-$27.70M
-41.41%
YoY
|
-$47.28M
177.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$55.78M
-23.06%
YoY
|
$72.50M
67.7%
YoY
|
$43.23M
-51.33%
YoY
|
$88.82M
12.34%
YoY
|
$79.07M
153.87%
YoY
|
| Cash From Investing Activities |
-$13.27M
-55.08%
YoY
|
-$29.53M
-50.41%
YoY
|
-$59.55M
-24.79%
YoY
|
-$79.18M
434.16%
YoY
|
-$14.82M
-2.2%
YoY
|
| Cash From Financing Activities |
-$276.0K
-95.17%
YoY
|
-$5.717M
-402.17%
YoY
|
$1.892M
-106.83%
YoY
|
-$27.70M
-41.41%
YoY
|
-$47.28M
177.43%
YoY
|
| Net Change In Cash |
$42.24M
13.4%
YoY
|
$37.25M
-358.07%
YoY
|
-$14.43M
-20.09%
YoY
|
-$18.06M
-206.49%
YoY
|
$16.96M
-1707.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.78M
-23.06%
YoY
|
$72.50M
67.7%
YoY
|
$43.23M
-51.33%
YoY
|
$88.82M
12.34%
YoY
|
$79.07M
153.87%
YoY
|
| Capital Expenditures |
$30.24M
-21.88%
YoY
|
$38.71M
-40.51%
YoY
|
$65.06M
-5.29%
YoY
|
$68.70M
247.14%
YoY
|
$19.79M
20.35%
YoY
|
| Free Cash Flow |
$25.54M
-24.41%
YoY
|
$33.79M
-254.78%
YoY
|
-$21.83M
-208.48%
YoY
|
$20.13M
-66.05%
YoY
|
$59.28M
303.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.418M
61.05%
YoY
|
-$429.0K
-99.79%
YoY
|
$3.745M
-304.31%
YoY
|
$3.263M
-491.72%
YoY
|
$4.606M
-247.16%
YoY
|
-$207.0M
455.27%
YoY
|
-$1.833M
-74.53%
YoY
|
-$833.0K
-119.35%
YoY
|
-$3.130M
-169.46%
YoY
|
-$37.29M
-1036.41%
YoY
|
-$7.196M
-154.9%
YoY
|
$4.305M
-81.84%
YoY
|
$4.506M
-85.66%
YoY
|
$3.982M
-98.22%
YoY
|
$13.11M
225.83%
YoY
|
$23.71M
21.59%
YoY
|
$31.42M
1182.01%
YoY
|
$223.9M
-32080.14%
YoY
|
$4.023M
-139.54%
YoY
|
| Depreciation, Depletion And Amortization |
$9.951M
-5.8%
YoY
|
$10.84M
3.13%
YoY
|
$9.513M
4.37%
YoY
|
$9.651M
11.21%
YoY
|
$10.56M
12.57%
YoY
|
$10.51M
-3.56%
YoY
|
$9.115M
-10.65%
YoY
|
$8.678M
-3.28%
YoY
|
$9.384M
0.13%
YoY
|
$10.90M
14.65%
YoY
|
$10.20M
20.85%
YoY
|
$8.972M
10.68%
YoY
|
$9.372M
4.39%
YoY
|
$9.507M
3.26%
YoY
|
$8.442M
-0.8%
YoY
|
$8.106M
-6.6%
YoY
|
$8.978M
-6.1%
YoY
|
$9.207M
-3.08%
YoY
|
$8.510M
-3.6%
YoY
|
| Cash From Operating Activities |
$23.17M
112.21%
YoY
|
$8.906M
17.82%
YoY
|
-$3.987M
-8.18%
YoY
|
$39.94M
43.96%
YoY
|
$10.92M
-73.71%
YoY
|
$7.559M
63.3%
YoY
|
-$4.342M
1347.33%
YoY
|
$27.75M
-9.03%
YoY
|
$41.53M
391.56%
YoY
|
$4.629M
-76.51%
YoY
|
-$300.0K
-97.87%
YoY
|
$30.50M
-37.91%
YoY
|
$8.449M
-75.23%
YoY
|
$19.71M
0.33%
YoY
|
-$14.12M
-276.75%
YoY
|
$49.12M
51.9%
YoY
|
$34.11M
78.5%
YoY
|
$19.64M
55.9%
YoY
|
$7.987M
-259.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.133M
-37.95%
YoY
|
$10.08M
59.45%
YoY
|
$7.748M
-19.37%
YoY
|
$4.137M
-63.39%
YoY
|
$8.272M
-29.14%
YoY
|
$6.323M
-3.61%
YoY
|
$9.609M
-42.11%
YoY
|
$11.30M
-45.92%
YoY
|
$11.67M
-44.52%
YoY
|
$6.560M
-79.24%
YoY
|
$16.60M
-215.87%
YoY
|
$20.89M
-230.77%
YoY
|
$21.04M
209.62%
YoY
|
$31.60M
-529.76%
YoY
|
-$14.33M
146.53%
YoY
|
-$15.98M
278.11%
YoY
|
$6.795M
187.92%
YoY
|
-$7.352M
219.65%
YoY
|
-$5.811M
66.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.00K
-100.69%
YoY
|
$8.001M
247.42%
YoY
|
$2.361M
367.52%
YoY
|
$4.007M
172.4%
YoY
|
$2.604M
-48.9%
YoY
|
$2.303M
43.4%
YoY
|
$505.0K
-27.86%
YoY
|
$1.471M
-42.83%
YoY
|
$5.096M
736.78%
YoY
|
$1.606M
93.26%
YoY
|
$700.0K
-251.84%
YoY
|
$2.573M
-125.8%
YoY
|
$609.0K
-169.28%
YoY
|
$831.0K
-177.23%
YoY
|
-$461.0K
N/A
|
-$9.974M
-265.08%
YoY
|
-$879.0K
N/A
|
-$1.076M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.151M
-9.12%
YoY
|
-$2.081M
-48.23%
YoY
|
-$5.387M
-40.83%
YoY
|
-$130.0K
-98.68%
YoY
|
-$5.668M
-13.82%
YoY
|
-$4.020M
-18.85%
YoY
|
-$9.104M
-42.38%
YoY
|
-$9.830M
-46.35%
YoY
|
-$6.577M
-67.81%
YoY
|
-$4.954M
-83.9%
YoY
|
-$15.80M
6.85%
YoY
|
-$18.32M
-29.4%
YoY
|
-$20.43M
166.22%
YoY
|
-$30.77M
265.03%
YoY
|
-$14.79M
154.47%
YoY
|
-$25.95M
-1612.41%
YoY
|
-$7.674M
231.78%
YoY
|
-$8.428M
251.17%
YoY
|
-$5.811M
70.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.291M
158.29%
YoY
|
-$493.0K
88.17%
YoY
|
$1.535M
-952.78%
YoY
|
-$431.0K
35.53%
YoY
|
-$887.0K
-82.11%
YoY
|
-$262.0K
-116.46%
YoY
|
-$180.0K
-110.0%
YoY
|
-$318.0K
-94.18%
YoY
|
-$4.957M
-226.45%
YoY
|
$1.592M
-108.11%
YoY
|
$1.800M
-147.19%
YoY
|
-$5.467M
257.79%
YoY
|
$3.920M
-243.91%
YoY
|
-$19.64M
4797.26%
YoY
|
-$3.814M
-87.2%
YoY
|
-$1.528M
-90.9%
YoY
|
-$2.724M
832.88%
YoY
|
-$401.0K
N/A
|
-$29.79M
77.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.17M
112.21%
YoY
|
$8.906M
17.82%
YoY
|
-$3.987M
-8.18%
YoY
|
$39.94M
43.96%
YoY
|
$10.92M
-73.71%
YoY
|
$7.559M
63.3%
YoY
|
-$4.342M
1347.33%
YoY
|
$27.75M
-9.03%
YoY
|
$41.53M
391.56%
YoY
|
$4.629M
-76.51%
YoY
|
-$300.0K
-97.87%
YoY
|
$30.50M
-37.91%
YoY
|
$8.449M
-75.23%
YoY
|
$19.71M
0.33%
YoY
|
-$14.12M
-276.75%
YoY
|
$49.12M
51.9%
YoY
|
$34.11M
78.5%
YoY
|
$19.64M
55.9%
YoY
|
$7.987M
-259.74%
YoY
|
| Cash From Investing Activities |
-$5.151M
-9.12%
YoY
|
-$2.081M
-48.23%
YoY
|
-$5.387M
-40.83%
YoY
|
-$130.0K
-98.68%
YoY
|
-$5.668M
-13.82%
YoY
|
-$4.020M
-18.85%
YoY
|
-$9.104M
-42.38%
YoY
|
-$9.830M
-46.35%
YoY
|
-$6.577M
-67.81%
YoY
|
-$4.954M
-83.9%
YoY
|
-$15.80M
6.85%
YoY
|
-$18.32M
-29.4%
YoY
|
-$20.43M
166.22%
YoY
|
-$30.77M
265.03%
YoY
|
-$14.79M
154.47%
YoY
|
-$25.95M
-1612.41%
YoY
|
-$7.674M
231.78%
YoY
|
-$8.428M
251.17%
YoY
|
-$5.811M
70.91%
YoY
|
| Cash From Financing Activities |
-$2.291M
158.29%
YoY
|
-$493.0K
88.17%
YoY
|
$1.535M
-952.78%
YoY
|
-$431.0K
35.53%
YoY
|
-$887.0K
-82.11%
YoY
|
-$262.0K
-116.46%
YoY
|
-$180.0K
-110.0%
YoY
|
-$318.0K
-94.18%
YoY
|
-$4.957M
-226.45%
YoY
|
$1.592M
-108.11%
YoY
|
$1.800M
-147.19%
YoY
|
-$5.467M
257.79%
YoY
|
$3.920M
-243.91%
YoY
|
-$19.64M
4797.26%
YoY
|
-$3.814M
-87.2%
YoY
|
-$1.528M
-90.9%
YoY
|
-$2.724M
832.88%
YoY
|
-$401.0K
N/A
|
-$29.79M
77.32%
YoY
|
| Net Change In Cash |
$15.73M
260.5%
YoY
|
$6.332M
93.23%
YoY
|
-$7.839M
-42.47%
YoY
|
$39.38M
123.79%
YoY
|
$4.362M
-85.46%
YoY
|
$3.277M
158.64%
YoY
|
-$13.63M
-4.71%
YoY
|
$17.60M
162.27%
YoY
|
$30.00M
-472.14%
YoY
|
$1.267M
-104.13%
YoY
|
-$14.30M
-56.29%
YoY
|
$6.710M
-68.99%
YoY
|
-$8.061M
-134.0%
YoY
|
-$30.69M
-383.81%
YoY
|
-$32.72M
18.49%
YoY
|
$21.64M
25.37%
YoY
|
$23.71M
43.67%
YoY
|
$10.81M
6.03%
YoY
|
-$27.61M
9.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.17M
112.21%
YoY
|
$8.906M
17.82%
YoY
|
-$3.987M
-8.18%
YoY
|
$39.94M
43.96%
YoY
|
$10.92M
-73.71%
YoY
|
$7.559M
63.3%
YoY
|
-$4.342M
1347.33%
YoY
|
$27.75M
-9.03%
YoY
|
$41.53M
391.56%
YoY
|
$4.629M
-76.51%
YoY
|
-$300.0K
-97.87%
YoY
|
$30.50M
-37.91%
YoY
|
$8.449M
-75.23%
YoY
|
$19.71M
0.33%
YoY
|
-$14.12M
-276.75%
YoY
|
$49.12M
51.9%
YoY
|
$34.11M
78.5%
YoY
|
$19.64M
55.9%
YoY
|
$7.987M
-259.74%
YoY
|
| Capital Expenditures |
$5.133M
-37.95%
YoY
|
$10.08M
59.45%
YoY
|
$7.748M
-19.37%
YoY
|
$4.137M
-63.39%
YoY
|
$8.272M
-29.14%
YoY
|
$6.323M
-3.61%
YoY
|
$9.609M
-42.11%
YoY
|
$11.30M
-45.92%
YoY
|
$11.67M
-44.52%
YoY
|
$6.560M
-79.24%
YoY
|
$16.60M
-215.87%
YoY
|
$20.89M
-230.77%
YoY
|
$21.04M
209.62%
YoY
|
$31.60M
-529.76%
YoY
|
-$14.33M
146.53%
YoY
|
-$15.98M
278.11%
YoY
|
$6.795M
187.92%
YoY
|
-$7.352M
219.65%
YoY
|
-$5.811M
66.03%
YoY
|
| Free Cash Flow |
$18.03M
581.81%
YoY
|
-$1.176M
-195.15%
YoY
|
-$11.74M
-15.88%
YoY
|
$35.81M
117.73%
YoY
|
$2.645M
-91.14%
YoY
|
$1.236M
-164.01%
YoY
|
-$13.95M
-17.45%
YoY
|
$16.45M
71.23%
YoY
|
$29.86M
-337.16%
YoY
|
-$1.931M
-83.76%
YoY
|
-$16.90M
-8186.12%
YoY
|
$9.604M
-85.25%
YoY
|
-$12.59M
-146.09%
YoY
|
-$11.89M
-144.03%
YoY
|
$209.0K
-98.49%
YoY
|
$65.10M
78.05%
YoY
|
$27.32M
63.08%
YoY
|
$27.00M
81.18%
YoY
|
$13.80M
-1019.87%
YoY
|
Loading...