2017 Q2 Form 10-Q Financial Statement
#000150795717000026 Filed on May 12, 2017
Income Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q1 |
---|---|---|---|
Revenue | $253.4K | $275.7K | $496.6K |
YoY Change | -21.34% | -44.49% | -58.54% |
Cost Of Revenue | $764.6K | $710.9K | $494.8K |
YoY Change | 155.78% | 43.69% | -51.47% |
Gross Profit | -$511.2K | -$435.3K | $1.890K |
YoY Change | -2305.61% | -23129.63% | -98.94% |
Gross Profit Margin | -201.78% | -157.89% | 0.38% |
Selling, General & Admin | $1.598M | $1.447M | $1.333M |
YoY Change | 23.47% | 8.6% | -3.68% |
% of Gross Profit | 70521.75% | ||
Research & Development | $1.108M | $1.190M | $1.480M |
YoY Change | -7.88% | -19.58% | 49.16% |
% of Gross Profit | 78306.08% | ||
Depreciation & Amortization | $110.0K | $113.1K | $87.00K |
YoY Change | 22.22% | 29.96% | 165.22% |
% of Gross Profit | 4603.12% | ||
Operating Expenses | $2.706M | $2.638M | $2.813M |
YoY Change | 8.36% | -6.23% | 18.39% |
Operating Profit | -$3.217M | -$3.073M | -$2.811M |
YoY Change | 30.04% | 9.32% | 27.92% |
Interest Expense | $10.00K | $0.00 | $10.00K |
YoY Change | 0.0% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$3.210M | -$3.070M | -$2.800M |
YoY Change | 29.96% | 9.64% | 27.85% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$3.210M | -$3.068M | -$2.802M |
YoY Change | 30.11% | 9.49% | 27.79% |
Net Earnings / Revenue | -1267.05% | -1113.06% | -564.26% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$2.293M | -$2.817M | -$2.947M |
COMMON SHARES | |||
Basic Shares Outstanding | 14.00M shares | 14.00M shares | 9.558M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2017 Q1 | 2016 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.34M | $15.35M | $12.28M |
YoY Change | 39.69% | 25.0% | 99.03% |
Cash & Equivalents | $13.34M | $15.35M | $12.28M |
Short-Term Investments | |||
Other Short-Term Assets | $250.0K | $300.0K | $290.0K |
YoY Change | 4.17% | 3.45% | 11.54% |
Inventory | $366.5K | $851.9K | $720.0K |
Prepaid Expenses | |||
Receivables | $205.6K | $565.5K | $450.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $14.16M | $17.07M | $13.74M |
YoY Change | 23.57% | 24.26% | 83.18% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $751.1K | $835.1K | $950.0K |
YoY Change | -29.8% | -12.09% | 91.35% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $17.92K | $20.00K |
YoY Change | -100.0% | -10.4% | 11.61% |
Total Long-Term Assets | $2.850M | $2.813M | $2.760M |
YoY Change | -3.05% | 1.9% | 79.44% |
TOTAL ASSETS | |||
Total Short-Term Assets | $14.16M | $17.07M | $13.74M |
Total Long-Term Assets | $2.850M | $2.813M | $2.760M |
Total Assets | $17.01M | $19.89M | $16.50M |
YoY Change | 18.13% | 20.52% | 82.54% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $213.0K | $363.3K | $760.0K |
YoY Change | -80.64% | -52.19% | 10.56% |
Accrued Expenses | $1.180M | $1.031M | $1.190M |
YoY Change | 42.2% | -13.36% | 16.98% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.393M | $1.394M | $1.951M |
YoY Change | -28.18% | -28.53% | 14.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $489.9K | $266.9K | $260.0K |
YoY Change | 88.44% | 2.67% | |
Total Long-Term Liabilities | $489.9K | $266.9K | $263.6K |
YoY Change | 87.11% | 1.25% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.393M | $1.394M | $1.951M |
Total Long-Term Liabilities | $489.9K | $266.9K | $263.6K |
Total Liabilities | $1.883M | $1.661M | $2.210M |
YoY Change | -14.33% | -24.85% | 30.03% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$51.35M | -$48.14M | |
YoY Change | 30.46% | ||
Common Stock | $14.00K | $14.00K | |
YoY Change | 46.45% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $5.915K | $5.915K | |
YoY Change | 122.62% | ||
Treasury Stock Shares | 1.683K shares | 1.683K shares | |
Shareholders Equity | $15.13M | $18.22M | $14.29M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.01M | $19.89M | $16.50M |
YoY Change | 18.14% | 20.52% | 82.54% |
Cashflow Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.210M | -$3.068M | -$2.802M |
YoY Change | 30.11% | 9.49% | 27.79% |
Depreciation, Depletion And Amortization | $110.0K | $113.1K | $87.00K |
YoY Change | 22.22% | 29.96% | 165.22% |
Cash From Operating Activities | -$1.900M | -$2.446M | -$2.576M |
YoY Change | -21.81% | -5.05% | 62.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$110.0K | $4.378K | $100.4K |
YoY Change | -63.33% | -95.64% | -33.23% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$110.0K | -$76.75K | -$203.5K |
YoY Change | -63.33% | -62.28% | -15.21% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $13.66M | $0.00 | |
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | $13.67M | $35.54K |
YoY Change | 38363.74% | -55.58% | |
NET CHANGE | |||
Cash From Operating Activities | -1.900M | -$2.446M | -$2.576M |
Cash From Investing Activities | -110.0K | -$76.75K | -$203.5K |
Cash From Financing Activities | 0.000 | $13.67M | $35.54K |
Net Change In Cash | -2.010M | $11.15M | -$2.744M |
YoY Change | -26.37% | -506.22% | 56.79% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.900M | -$2.446M | -$2.576M |
Capital Expenditures | -$110.0K | $4.378K | $100.4K |
Free Cash Flow | -$1.790M | -$2.450M | -$2.676M |
YoY Change | -15.96% | -8.45% | 53.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001507957 | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13996782 | shares |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Ideal Power Inc. | |
CY2017Q1 | dei |
Trading Symbol
TradingSymbol
|
IPWR | |
CY2017Q1 | ipwr |
Finite Lived License Agreements Liability For Future Payments Noncurrent
FiniteLivedLicenseAgreementsLiabilityForFuturePaymentsNoncurrent
|
266938 | USD |
CY2015 | ipwr |
Maximum Number Of Issued Patents Per Year
MaximumNumberOfIssuedPatentsPerYear
|
5 | patent |
CY2017Q1 | ipwr |
Number Of Patents Issued
NumberOfPatentsIssued
|
1 | patent |
CY2016Q1 | ipwr |
Proceeds From Payments For Exercise Of Options And Warrants
ProceedsFromPaymentsForExerciseOfOptionsAndWarrants
|
35536 | USD |
CY2017Q1 | ipwr |
Proceeds From Payments For Exercise Of Options And Warrants
ProceedsFromPaymentsForExerciseOfOptionsAndWarrants
|
11143 | USD |
CY2017Q1 | ipwr |
Sharebased Compensation Arrangementby Sharebased Payment Award Options Grantsin Period Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsGrantsinPeriodWeightedAverageRemainingContractualTerm
|
P3Y | |
CY2016Q4 | ipwr |
Trade Receivables Current
TradeReceivablesCurrent
|
430278 | USD |
CY2017Q1 | ipwr |
Trade Receivables Current
TradeReceivablesCurrent
|
594748 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
346767 | USD |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
363333 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
464033 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
711530 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
378658 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
565467 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1149129 | USD |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1030961 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
581088 | USD |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
676281 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
52310481 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
66357329 | USD |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
85375 | USD |
CY2017Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
146063 | USD |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
13362 | USD |
CY2017Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
17875 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
9001276 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
19885613 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6141314 | USD |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
17073058 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15022286 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12278458 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4204916 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15350915 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2743828 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11145999 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9560896 | shares |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2027074 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2098891 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1905556 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1959498 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-992 | USD |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
13998465 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9559213 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13996782 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9561 | USD |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
13998 | USD |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
494754 | USD |
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
710930 | USD |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
86999 | USD |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
113068 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
519485 | USD |
CY2017Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
489132 | USD |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
121518 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
139393 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
873000 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
54000 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
71563 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
71563 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
71563 | USD |
CY2017Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
72000 | USD |
CY2017Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-10534 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
920331 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
905963 | USD |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
1890 | USD |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
-435260 | USD |
CY2016Q1 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
24753 | USD |
CY2017Q1 | us-gaap |
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
|
559 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-574774 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
16566 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-425103 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
247512 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-53140 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-116648 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
76801 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-44491 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-5586 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-7780 | USD |
CY2016Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
8609 | USD |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
4541 | USD |
CY2017Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1518430 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1518 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
312593 | USD |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
304813 | USD |
CY2016Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
941921 | USD |
CY2017Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
896856 | USD |
CY2016Q4 | us-gaap |
Inventory Gross
InventoryGross
|
1305116 | USD |
CY2017Q1 | us-gaap |
Inventory Gross
InventoryGross
|
1236994 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
1245147 | USD |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
851863 | USD |
CY2016Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
363195 | USD |
CY2017Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
340138 | USD |
CY2016Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
59969 | USD |
CY2017Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
385131 | USD |
CY2016Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
4242 | USD |
CY2017Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
348793 | USD |
CY2016Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
55605 | USD |
CY2017Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
57656 | USD |
CY2017Q1 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2017-05-31 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
1761314 | USD |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
1661232 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9001276 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19885613 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1495896 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1394294 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35536 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13668474 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-203493 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-76754 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2575871 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2445721 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2802347 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3068384 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2812846 | USD |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2637665 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2810956 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3072925 | USD |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
293751 | USD |
CY2017Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
232874 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17920 | USD |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17920 | USD |
CY2017Q1 | us-gaap |
Other Commitment
OtherCommitment
|
191870 | USD |
CY2017Q1 | us-gaap |
Other Commitment Due In Next Twelve Months
OtherCommitmentDueInNextTwelveMonths
|
123134 | USD |
CY2017Q1 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
68736 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
265418 | USD |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
266938 | USD |
CY2016Q4 | us-gaap |
Other Receivables
OtherReceivables
|
33755 | USD |
CY2017Q1 | us-gaap |
Other Receivables
OtherReceivables
|
116782 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
103111 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
72376 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
100382 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4378 | USD |
CY2017Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1518430 | shares |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
13657331 | USD |
CY2016Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
335893 | USD |
CY2017Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
308955 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1517574 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1511418 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
936486 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
835137 | USD |
CY2016Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD |
CY2017Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
60703 | USD |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1479985 | USD |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1190169 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45074165 | USD |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-48142549 | USD |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
496644 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
275670 | USD |
CY2016Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
412530 | USD |
CY2017Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
541533 | USD |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
383516 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
384329 | USD |
CY2016 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y6M | |
CY2017Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y9M18D | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7239962 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18224381 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1683 | shares |
CY2017Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1683 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5915 | USD |
CY2017Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5915 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9545982 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10879690 | shares |