|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$114.4M
1.42%
YoY
|
$112.8M
631.6%
YoY
|
$15.42M
76.74%
YoY
|
$8.722M
-193.59%
YoY
|
-$9.319M
-83.37%
YoY
|
| Depreciation, Depletion And Amortization |
$210.2M
3.49%
YoY
|
$203.1M
-36.52%
YoY
|
$320.0M
5.44%
YoY
|
$303.5M
-0.64%
YoY
|
$305.4M
0.74%
YoY
|
| Cash From Operating Activities |
$400.1M
6.42%
YoY
|
$376.0M
19.38%
YoY
|
$314.9M
-8.65%
YoY
|
$344.7M
13.82%
YoY
|
$302.9M
21.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$100.3M
43.48%
YoY
|
$69.89M
-4.89%
YoY
|
$73.49M
3.12%
YoY
|
$71.27M
69.09%
YoY
|
$42.15M
8.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$110.7M
1007.13%
YoY
|
-$10.00M
-80.0%
YoY
|
-$50.00M
-967.3%
YoY
|
$5.765M
-173.91%
YoY
|
| Cash From Investing Activities |
-$100.3M
-44.47%
YoY
|
-$180.6M
116.32%
YoY
|
-$83.49M
-31.15%
YoY
|
-$121.3M
233.32%
YoY
|
-$36.38M
-21.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$186.5M
-54.26%
YoY
|
$407.7M
65.06%
YoY
|
$247.0M
-3.91%
YoY
|
$257.1M
57.28%
YoY
|
$163.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$299.9M
75.92%
YoY
|
-$170.5M
-47.87%
YoY
|
-$327.1M
-12.78%
YoY
|
-$375.0M
105.5%
YoY
|
-$182.5M
-3.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$400.1M
6.42%
YoY
|
$376.0M
19.38%
YoY
|
$314.9M
-8.65%
YoY
|
$344.7M
13.82%
YoY
|
$302.9M
21.26%
YoY
|
| Cash From Investing Activities |
-$100.3M
-44.47%
YoY
|
-$180.6M
116.32%
YoY
|
-$83.49M
-31.15%
YoY
|
-$121.3M
233.32%
YoY
|
-$36.38M
-21.71%
YoY
|
| Cash From Financing Activities |
-$299.9M
75.92%
YoY
|
-$170.5M
-47.87%
YoY
|
-$327.1M
-12.78%
YoY
|
-$375.0M
105.5%
YoY
|
-$182.5M
-3.04%
YoY
|
| Net Change In Cash |
$2.975M
-86.26%
YoY
|
$21.66M
-122.35%
YoY
|
-$96.90M
-36.31%
YoY
|
-$152.1M
-281.7%
YoY
|
$83.74M
514.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$400.1M
6.42%
YoY
|
$376.0M
19.38%
YoY
|
$314.9M
-8.65%
YoY
|
$344.7M
13.82%
YoY
|
$302.9M
21.26%
YoY
|
| Capital Expenditures |
$100.3M
43.48%
YoY
|
$69.89M
-4.89%
YoY
|
$73.49M
3.12%
YoY
|
$71.27M
69.09%
YoY
|
$42.15M
8.94%
YoY
|
| Free Cash Flow |
$299.8M
-2.05%
YoY
|
$306.1M
26.77%
YoY
|
$241.4M
-11.71%
YoY
|
$273.5M
4.88%
YoY
|
$260.7M
23.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.59M
-29.0%
YoY
|
$24.87M
-31.58%
YoY
|
$37.13M
51.87%
YoY
|
$21.97M
-32.06%
YoY
|
$30.41M
54.74%
YoY
|
$36.34M
-4.42%
YoY
|
$24.45M
-1588.79%
YoY
|
$32.34M
-205.19%
YoY
|
$19.65M
101.05%
YoY
|
$38.02M
-4805.82%
YoY
|
-$1.642M
-176.41%
YoY
|
-$30.74M
-774.59%
YoY
|
$9.775M
246.14%
YoY
|
-$808.0K
-86.27%
YoY
|
$2.149M
-203.07%
YoY
|
$4.557M
18.89%
YoY
|
$2.824M
-154.49%
YoY
|
-$5.884M
-25.75%
YoY
|
-$2.085M
-47.94%
YoY
|
| Depreciation, Depletion And Amortization |
$53.74M
4.01%
YoY
|
$52.73M
2.49%
YoY
|
$52.98M
3.55%
YoY
|
$52.84M
4.06%
YoY
|
$51.67M
3.87%
YoY
|
$51.45M
-2.56%
YoY
|
$51.16M
-33.41%
YoY
|
$50.78M
-55.68%
YoY
|
$49.74M
-34.39%
YoY
|
$52.80M
-30.29%
YoY
|
$76.83M
0.56%
YoY
|
$114.6M
51.38%
YoY
|
$75.82M
0.21%
YoY
|
$75.74M
-0.55%
YoY
|
$76.40M
-1.66%
YoY
|
$75.68M
0.02%
YoY
|
$75.66M
-0.33%
YoY
|
$76.16M
0.35%
YoY
|
$77.69M
2.69%
YoY
|
| Cash From Operating Activities |
$71.62M
17.25%
YoY
|
$108.6M
3.63%
YoY
|
$100.8M
-15.04%
YoY
|
$129.6M
59.79%
YoY
|
$61.08M
-14.48%
YoY
|
$104.8M
19.33%
YoY
|
$118.6M
66.84%
YoY
|
$81.11M
-6.82%
YoY
|
$71.43M
3.6%
YoY
|
$87.81M
-2.72%
YoY
|
$71.10M
-20.02%
YoY
|
$87.05M
-12.77%
YoY
|
$68.94M
4.82%
YoY
|
$90.27M
0.6%
YoY
|
$88.89M
1.98%
YoY
|
$99.80M
32.76%
YoY
|
$65.77M
29.56%
YoY
|
$89.74M
26.93%
YoY
|
$87.17M
16.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.96M
22.04%
YoY
|
$33.49M
38.0%
YoY
|
$21.54M
15.68%
YoY
|
$20.71M
66.45%
YoY
|
$24.55M
68.54%
YoY
|
$24.27M
49.92%
YoY
|
$18.62M
55.13%
YoY
|
$12.44M
-44.41%
YoY
|
$14.56M
-36.42%
YoY
|
$16.19M
-38.94%
YoY
|
$12.00M
-187.35%
YoY
|
$22.38M
-228.26%
YoY
|
$22.91M
68.82%
YoY
|
$26.51M
-287.61%
YoY
|
-$13.74M
56.34%
YoY
|
-$17.45M
77.54%
YoY
|
$13.57M
44.08%
YoY
|
-$14.13M
50.33%
YoY
|
-$8.787M
-17.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$110.7M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00M
-17223.29%
YoY
|
N/A
|
$1.493M
-119.14%
YoY
|
$3.980M
N/A
|
| Cash From Investing Activities |
-$29.96M
22.04%
YoY
|
-$33.49M
38.0%
YoY
|
-$21.54M
15.68%
YoY
|
-$20.71M
-83.18%
YoY
|
-$24.55M
68.54%
YoY
|
-$24.27M
49.92%
YoY
|
-$18.62M
55.13%
YoY
|
-$123.2M
450.24%
YoY
|
-$14.56M
-55.74%
YoY
|
-$16.19M
-38.94%
YoY
|
-$12.00M
-12.65%
YoY
|
-$22.38M
-66.82%
YoY
|
-$32.91M
142.52%
YoY
|
-$26.51M
109.77%
YoY
|
-$13.74M
185.79%
YoY
|
-$67.45M
607.25%
YoY
|
-$13.57M
44.08%
YoY
|
-$12.64M
-26.52%
YoY
|
-$4.807M
-54.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.48M
23.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.24M
7.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$53.12M
-60.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$134.2M
126.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.34M
-67.5%
YoY
|
-$67.48M
-53.24%
YoY
|
-$69.82M
2009.37%
YoY
|
-$81.55M
19.27%
YoY
|
-$81.06M
-278.07%
YoY
|
-$144.3M
110.23%
YoY
|
-$3.310M
-96.46%
YoY
|
-$68.37M
-21.4%
YoY
|
$45.52M
-158.39%
YoY
|
-$68.65M
-38.26%
YoY
|
-$93.50M
12.62%
YoY
|
-$86.98M
120.53%
YoY
|
-$77.96M
-44.84%
YoY
|
-$111.2M
160.16%
YoY
|
-$83.03M
875.73%
YoY
|
-$39.44M
-41.93%
YoY
|
-$141.3M
123.39%
YoY
|
-$42.74M
-14346.0%
YoY
|
-$8.509M
-1518.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.62M
17.25%
YoY
|
$108.6M
3.63%
YoY
|
$100.8M
-15.04%
YoY
|
$129.6M
59.79%
YoY
|
$61.08M
-14.48%
YoY
|
$104.8M
19.33%
YoY
|
$118.6M
66.84%
YoY
|
$81.11M
-6.82%
YoY
|
$71.43M
3.6%
YoY
|
$87.81M
-2.72%
YoY
|
$71.10M
-20.02%
YoY
|
$87.05M
-12.77%
YoY
|
$68.94M
4.82%
YoY
|
$90.27M
0.6%
YoY
|
$88.89M
1.98%
YoY
|
$99.80M
32.76%
YoY
|
$65.77M
29.56%
YoY
|
$89.74M
26.93%
YoY
|
$87.17M
16.85%
YoY
|
| Cash From Investing Activities |
-$29.96M
22.04%
YoY
|
-$33.49M
38.0%
YoY
|
-$21.54M
15.68%
YoY
|
-$20.71M
-83.18%
YoY
|
-$24.55M
68.54%
YoY
|
-$24.27M
49.92%
YoY
|
-$18.62M
55.13%
YoY
|
-$123.2M
450.24%
YoY
|
-$14.56M
-55.74%
YoY
|
-$16.19M
-38.94%
YoY
|
-$12.00M
-12.65%
YoY
|
-$22.38M
-66.82%
YoY
|
-$32.91M
142.52%
YoY
|
-$26.51M
109.77%
YoY
|
-$13.74M
185.79%
YoY
|
-$67.45M
607.25%
YoY
|
-$13.57M
44.08%
YoY
|
-$12.64M
-26.52%
YoY
|
-$4.807M
-54.65%
YoY
|
| Cash From Financing Activities |
-$26.34M
-67.5%
YoY
|
-$67.48M
-53.24%
YoY
|
-$69.82M
2009.37%
YoY
|
-$81.55M
19.27%
YoY
|
-$81.06M
-278.07%
YoY
|
-$144.3M
110.23%
YoY
|
-$3.310M
-96.46%
YoY
|
-$68.37M
-21.4%
YoY
|
$45.52M
-158.39%
YoY
|
-$68.65M
-38.26%
YoY
|
-$93.50M
12.62%
YoY
|
-$86.98M
120.53%
YoY
|
-$77.96M
-44.84%
YoY
|
-$111.2M
160.16%
YoY
|
-$83.03M
875.73%
YoY
|
-$39.44M
-41.93%
YoY
|
-$141.3M
123.39%
YoY
|
-$42.74M
-14346.0%
YoY
|
-$8.509M
-1518.17%
YoY
|
| Net Change In Cash |
$15.14M
-135.52%
YoY
|
$7.624M
-111.95%
YoY
|
$9.427M
-90.25%
YoY
|
$27.36M
-124.78%
YoY
|
-$42.63M
-141.63%
YoY
|
-$63.81M
-2245.43%
YoY
|
$96.70M
-381.1%
YoY
|
-$110.4M
394.8%
YoY
|
$102.4M
-342.75%
YoY
|
$2.974M
-106.27%
YoY
|
-$34.40M
337.1%
YoY
|
-$22.31M
214.41%
YoY
|
-$42.18M
-52.55%
YoY
|
-$47.43M
-238.03%
YoY
|
-$7.870M
-110.66%
YoY
|
-$7.097M
209.64%
YoY
|
-$88.90M
297.88%
YoY
|
$34.36M
-36.13%
YoY
|
$73.85M
14.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.62M
17.25%
YoY
|
$108.6M
3.63%
YoY
|
$100.8M
-15.04%
YoY
|
$129.6M
59.79%
YoY
|
$61.08M
-14.48%
YoY
|
$104.8M
19.33%
YoY
|
$118.6M
66.84%
YoY
|
$81.11M
-6.82%
YoY
|
$71.43M
3.6%
YoY
|
$87.81M
-2.72%
YoY
|
$71.10M
-20.02%
YoY
|
$87.05M
-12.77%
YoY
|
$68.94M
4.82%
YoY
|
$90.27M
0.6%
YoY
|
$88.89M
1.98%
YoY
|
$99.80M
32.76%
YoY
|
$65.77M
29.56%
YoY
|
$89.74M
26.93%
YoY
|
$87.17M
16.85%
YoY
|
| Capital Expenditures |
$29.96M
22.04%
YoY
|
$33.49M
38.0%
YoY
|
$21.54M
15.68%
YoY
|
$20.71M
66.45%
YoY
|
$24.55M
68.54%
YoY
|
$24.27M
49.92%
YoY
|
$18.62M
55.13%
YoY
|
$12.44M
-44.41%
YoY
|
$14.56M
-36.42%
YoY
|
$16.19M
-38.94%
YoY
|
$12.00M
-187.35%
YoY
|
$22.38M
-228.26%
YoY
|
$22.91M
68.82%
YoY
|
$26.51M
-287.61%
YoY
|
-$13.74M
56.34%
YoY
|
-$17.45M
77.54%
YoY
|
$13.57M
44.08%
YoY
|
-$14.13M
50.33%
YoY
|
-$8.787M
-17.1%
YoY
|
| Free Cash Flow |
$41.66M
14.03%
YoY
|
$75.11M
-6.72%
YoY
|
$79.25M
-20.76%
YoY
|
$108.9M
58.59%
YoY
|
$36.54M
-35.75%
YoY
|
$80.52M
12.42%
YoY
|
$100.0M
69.22%
YoY
|
$68.67M
6.19%
YoY
|
$56.86M
23.51%
YoY
|
$71.63M
12.34%
YoY
|
$59.10M
-42.42%
YoY
|
$64.67M
-44.85%
YoY
|
$46.04M
-11.81%
YoY
|
$63.76M
-38.61%
YoY
|
$102.6M
6.96%
YoY
|
$117.2M
37.94%
YoY
|
$52.20M
26.25%
YoY
|
$103.9M
29.67%
YoY
|
$95.96M
12.63%
YoY
|
Loading...