|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Deferred income taxes | |||||
| Depreciation and amortization | |||||
| Loss on extinguishment of debt | |||||
| Stock-based compensation (net of amounts capitalized) | |||||
| Amortization of deferred financing fees | |||||
| (Gain) loss on equity method investments | |||||
| All other items, net | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Other long-term liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Investment in related parties | |||||
| Sales and maturities of marketable securities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings under the Term Loan | |||||
| Payments on the Term Loan | |||||
| Proceeds from Lines of Credit | |||||
| Repayments of Lines of Credit | |||||
| Repurchases of common stock | |||||
| Payment of deferred financing fees | |||||
| Proceeds from exercise of stock options | |||||
| Tax payments upon settlement of stock awards | |||||
| Payment of common stock dividends | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental cash flow information: | |||||
| Interest paid, net of amounts capitalized | |||||
| Income taxes paid, net | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Property and equipment received but not paid for yet | |||||
| Capitalized stock-based compensation | |||||
| Dividends accrued on common stock | |||||
Loading...