|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.02M
2629.2%
YoY
|
$880.0K
-100.09%
YoY
|
-$1.002B
-672.5%
YoY
|
$175.1M
-66.87%
YoY
|
$528.4M
397.71%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
-45.3%
YoY
|
$2.011M
67.58%
YoY
|
$1.200M
-14.29%
YoY
|
$1.400M
-6.67%
YoY
|
$1.500M
-34.78%
YoY
|
| Cash From Operating Activities |
$127.0M
22.69%
YoY
|
$103.5M
-43.55%
YoY
|
$183.4M
-33.0%
YoY
|
$273.8M
4.53%
YoY
|
$261.9M
55.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.00K
-76.06%
YoY
|
$142.0K
-47.99%
YoY
|
$273.0K
100.74%
YoY
|
$136.0K
-48.68%
YoY
|
$265.0K
-85.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$34.00K
-76.06%
YoY
|
-$142.0K
-99.99%
YoY
|
-$1.026B
754545.59%
YoY
|
-$136.0K
-48.68%
YoY
|
-$265.0K
-85.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$126.4M
423.78%
YoY
|
$24.13M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$216.0K
-100.2%
YoY
|
-$107.0M
-138.6%
YoY
|
$277.2M
-216.67%
YoY
|
-$237.6M
5120.95%
YoY
|
-$4.550M
-124.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$127.0M
22.69%
YoY
|
$103.5M
-43.55%
YoY
|
$183.4M
-33.0%
YoY
|
$273.8M
4.53%
YoY
|
$261.9M
55.12%
YoY
|
| Cash From Investing Activities |
-$34.00K
-76.06%
YoY
|
-$142.0K
-99.99%
YoY
|
-$1.026B
754545.59%
YoY
|
-$136.0K
-48.68%
YoY
|
-$265.0K
-85.61%
YoY
|
| Cash From Financing Activities |
$216.0K
-100.2%
YoY
|
-$107.0M
-138.6%
YoY
|
$277.2M
-216.67%
YoY
|
-$237.6M
5120.95%
YoY
|
-$4.550M
-124.53%
YoY
|
| Net Change In Cash |
$126.9M
-3629.82%
YoY
|
-$3.595M
-99.36%
YoY
|
-$565.8M
-1668.4%
YoY
|
$36.07M
-85.97%
YoY
|
$257.1M
38.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$127.0M
22.69%
YoY
|
$103.5M
-43.55%
YoY
|
$183.4M
-33.0%
YoY
|
$273.8M
4.53%
YoY
|
$261.9M
55.12%
YoY
|
| Capital Expenditures |
$34.00K
-76.06%
YoY
|
$142.0K
-47.99%
YoY
|
$273.0K
100.74%
YoY
|
$136.0K
-48.68%
YoY
|
$265.0K
-85.61%
YoY
|
| Free Cash Flow |
$127.0M
22.83%
YoY
|
$103.4M
-43.54%
YoY
|
$183.2M
-33.06%
YoY
|
$273.6M
4.59%
YoY
|
$261.6M
56.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$40.77M
-209.06%
YoY
|
-$2.276M
-200.89%
YoY
|
$40.08M
999.29%
YoY
|
$23.60M
-2844.07%
YoY
|
-$37.39M
798.27%
YoY
|
$2.256M
-307.54%
YoY
|
$3.646M
-76.2%
YoY
|
-$860.0K
-99.92%
YoY
|
-$4.162M
-109.1%
YoY
|
-$1.087M
-102.22%
YoY
|
$15.32M
-69.55%
YoY
|
-$1.062B
-2964.58%
YoY
|
$45.71M
17.82%
YoY
|
$48.87M
18.11%
YoY
|
$50.32M
-9.9%
YoY
|
$37.08M
-90.52%
YoY
|
$38.80M
-2.82%
YoY
|
$41.37M
-4.24%
YoY
|
$55.85M
62.23%
YoY
|
| Depreciation, Depletion And Amortization |
$443.0K
-7.52%
YoY
|
$460.0K
-5.15%
YoY
|
$475.0K
-6.31%
YoY
|
$467.0K
-7.71%
YoY
|
$479.0K
-6.63%
YoY
|
$485.0K
-5.27%
YoY
|
$507.0K
0.0%
YoY
|
$506.0K
87.41%
YoY
|
$513.0K
79.37%
YoY
|
$512.0K
50.59%
YoY
|
$507.0K
39.67%
YoY
|
$270.0K
-25.0%
YoY
|
$286.0K
-19.44%
YoY
|
$340.0K
-5.29%
YoY
|
$363.0K
1.4%
YoY
|
$360.0K
-11.33%
YoY
|
$355.0K
-13.41%
YoY
|
$359.0K
-28.2%
YoY
|
$358.0K
-80.11%
YoY
|
| Cash From Operating Activities |
$5.121M
-74.34%
YoY
|
$74.58M
390.17%
YoY
|
$47.58M
381.37%
YoY
|
-$15.07M
-145.03%
YoY
|
$19.95M
-55.64%
YoY
|
$15.21M
-57.54%
YoY
|
$9.885M
-69.55%
YoY
|
$33.47M
-4.28%
YoY
|
$44.99M
-43.89%
YoY
|
$35.83M
-54.74%
YoY
|
$32.46M
-53.02%
YoY
|
$34.96M
-43.02%
YoY
|
$80.17M
25.02%
YoY
|
$79.18M
22.63%
YoY
|
$69.09M
-7.96%
YoY
|
$61.37M
26.36%
YoY
|
$64.12M
-12.99%
YoY
|
$64.57M
25.37%
YoY
|
$75.07M
40.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$1.000K
N/A
|
$2.000K
-87.5%
YoY
|
$2.000K
-96.55%
YoY
|
$31.00K
-54.41%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-99.93%
YoY
|
$58.00K
-99.99%
YoY
|
$68.00K
423.08%
YoY
|
$4.188M
-15611.11%
YoY
|
$22.63M
-34380.3%
YoY
|
$999.5M
-1135886.36%
YoY
|
$13.00K
44.44%
YoY
|
-$27.00K
-78.91%
YoY
|
-$66.00K
-51.82%
YoY
|
-$88.00K
N/A
|
$9.000K
N/A
|
-$128.0K
N/A
|
-$137.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$1.000K
N/A
|
-$2.000K
-87.5%
YoY
|
-$2.000K
-96.55%
YoY
|
-$31.00K
-54.41%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-99.93%
YoY
|
-$58.00K
-99.99%
YoY
|
-$68.00K
423.08%
YoY
|
-$4.188M
-15611.11%
YoY
|
-$22.63M
34180.3%
YoY
|
-$999.5M
1135686.36%
YoY
|
-$13.00K
44.44%
YoY
|
$27.00K
-121.09%
YoY
|
-$66.00K
-51.82%
YoY
|
-$88.00K
N/A
|
-$9.000K
N/A
|
-$128.0K
N/A
|
-$137.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$92.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$122.0K
-100.82%
YoY
|
$0.00
-100.0%
YoY
|
$88.00K
-100.18%
YoY
|
$6.000K
-100.04%
YoY
|
-$14.89M
-70.75%
YoY
|
-$27.16M
-63.79%
YoY
|
-$49.37M
-112.37%
YoY
|
-$15.56M
-490.73%
YoY
|
-$50.90M
-1914.11%
YoY
|
-$74.99M
-9508.78%
YoY
|
$399.1M
-365.55%
YoY
|
$3.981M
-104.38%
YoY
|
$2.806M
-115.1%
YoY
|
$797.0K
-87.07%
YoY
|
-$150.3M
-2749.09%
YoY
|
-$90.87M
-4210.04%
YoY
|
-$18.59M
-631.06%
YoY
|
$6.164M
927.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.121M
-74.34%
YoY
|
$74.58M
390.17%
YoY
|
$47.58M
381.37%
YoY
|
-$15.07M
-145.03%
YoY
|
$19.95M
-55.64%
YoY
|
$15.21M
-57.54%
YoY
|
$9.885M
-69.55%
YoY
|
$33.47M
-4.28%
YoY
|
$44.99M
-43.89%
YoY
|
$35.83M
-54.74%
YoY
|
$32.46M
-53.02%
YoY
|
$34.96M
-43.02%
YoY
|
$80.17M
25.02%
YoY
|
$79.18M
22.63%
YoY
|
$69.09M
-7.96%
YoY
|
$61.37M
26.36%
YoY
|
$64.12M
-12.99%
YoY
|
$64.57M
25.37%
YoY
|
$75.07M
40.05%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.000K
N/A
|
-$2.000K
-87.5%
YoY
|
-$2.000K
-96.55%
YoY
|
-$31.00K
-54.41%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-99.93%
YoY
|
-$58.00K
-99.99%
YoY
|
-$68.00K
423.08%
YoY
|
-$4.188M
-15611.11%
YoY
|
-$22.63M
34180.3%
YoY
|
-$999.5M
1135686.36%
YoY
|
-$13.00K
44.44%
YoY
|
$27.00K
-121.09%
YoY
|
-$66.00K
-51.82%
YoY
|
-$88.00K
N/A
|
-$9.000K
N/A
|
-$128.0K
N/A
|
-$137.0K
N/A
|
| Cash From Financing Activities |
N/A
|
$122.0K
-100.82%
YoY
|
$0.00
-100.0%
YoY
|
$88.00K
-100.18%
YoY
|
$6.000K
-100.04%
YoY
|
-$14.89M
-70.75%
YoY
|
-$27.16M
-63.79%
YoY
|
-$49.37M
-112.37%
YoY
|
-$15.56M
-490.73%
YoY
|
-$50.90M
-1914.11%
YoY
|
-$74.99M
-9508.78%
YoY
|
$399.1M
-365.55%
YoY
|
$3.981M
-104.38%
YoY
|
$2.806M
-115.1%
YoY
|
$797.0K
-87.07%
YoY
|
-$150.3M
-2749.09%
YoY
|
-$90.87M
-4210.04%
YoY
|
-$18.59M
-631.06%
YoY
|
$6.164M
927.33%
YoY
|
| Net Change In Cash |
$5.015M
-74.83%
YoY
|
$74.70M
22743.43%
YoY
|
$47.58M
-375.24%
YoY
|
-$14.98M
-6.16%
YoY
|
$19.92M
-32.21%
YoY
|
$327.0K
-101.7%
YoY
|
-$17.29M
-73.47%
YoY
|
-$15.97M
-97.18%
YoY
|
$29.39M
-65.07%
YoY
|
-$19.26M
-123.48%
YoY
|
-$65.15M
-193.31%
YoY
|
-$565.5M
535.3%
YoY
|
$84.14M
-414.44%
YoY
|
$82.02M
78.87%
YoY
|
$69.82M
-13.9%
YoY
|
-$89.01M
-264.11%
YoY
|
-$26.76M
-135.25%
YoY
|
$45.85M
-16.63%
YoY
|
$81.09M
49.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.121M
-74.34%
YoY
|
$74.58M
390.17%
YoY
|
$47.58M
381.37%
YoY
|
-$15.07M
-145.03%
YoY
|
$19.95M
-55.64%
YoY
|
$15.21M
-57.54%
YoY
|
$9.885M
-69.55%
YoY
|
$33.47M
-4.28%
YoY
|
$44.99M
-43.89%
YoY
|
$35.83M
-54.74%
YoY
|
$32.46M
-53.02%
YoY
|
$34.96M
-43.02%
YoY
|
$80.17M
25.02%
YoY
|
$79.18M
22.63%
YoY
|
$69.09M
-7.96%
YoY
|
$61.37M
26.36%
YoY
|
$64.12M
-12.99%
YoY
|
$64.57M
25.37%
YoY
|
$75.07M
40.05%
YoY
|
| Capital Expenditures |
N/A
|
-$1.000K
N/A
|
$2.000K
-87.5%
YoY
|
$2.000K
-96.55%
YoY
|
$31.00K
-54.41%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-99.93%
YoY
|
$58.00K
-99.99%
YoY
|
$68.00K
423.08%
YoY
|
$4.188M
-15611.11%
YoY
|
$22.63M
-34380.3%
YoY
|
$999.5M
-1135886.36%
YoY
|
$13.00K
44.44%
YoY
|
-$27.00K
-78.91%
YoY
|
-$66.00K
-51.82%
YoY
|
-$88.00K
N/A
|
$9.000K
N/A
|
-$128.0K
N/A
|
-$137.0K
N/A
|
| Free Cash Flow |
N/A
|
$74.58M
390.18%
YoY
|
$47.58M
382.13%
YoY
|
-$15.07M
-145.11%
YoY
|
$19.92M
-55.64%
YoY
|
$15.21M
-51.92%
YoY
|
$9.869M
0.36%
YoY
|
$33.41M
-103.46%
YoY
|
$44.92M
-43.96%
YoY
|
$31.65M
-60.05%
YoY
|
$9.834M
-85.78%
YoY
|
-$964.5M
-1669.54%
YoY
|
$80.16M
25.02%
YoY
|
$79.21M
22.43%
YoY
|
$69.16M
-8.04%
YoY
|
$61.45M
26.55%
YoY
|
$64.12M
N/A
|
$64.70M
25.62%
YoY
|
$75.20M
40.3%
YoY
|
Loading...