|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Loss on disposal of property and equipment | |||||
| Share-based compensation expense | |||||
| Change in fair value of note hedge warrants | |||||
| Deferred income taxes (including benefit from valuation allowance release) | |||||
| Acquired in-process research and development | |||||
| Non-cash interest expense | |||||
| Non-cash lease expense | |||||
| Deferred income taxes | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease right-of-use assets | |||||
| Other assets | |||||
| Accounts payable and accrued expenses | |||||
| Accrued research and development costs | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Acquisition of VectivBio Holding AG, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from exercise of stock options and employee stock purchase plan | |||||
| Taxes paid related to net share settlement of share-based awards | |||||
| Purchase of subsidiary shares from noncontrolling interests | |||||
| Repayment of 2024 Convertible Notes | |||||
| Proceeds from revolving credit facility | |||||
| Costs associated with revolving credit facility | |||||
| Repayments of revolving credit facility | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental cash flow disclosure: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
Loading...