|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.100M
0.17%
YoY
|
$9.085M
16.64%
YoY
|
$7.789M
-4.78%
YoY
|
$8.180M
13.99%
YoY
|
$7.176M
0.67%
YoY
|
| Cost Of Revenue |
$4.033M
7.15%
YoY
|
$3.764M
18.33%
YoY
|
$3.181M
-2.69%
YoY
|
$3.269M
11.38%
YoY
|
$2.935M
5.54%
YoY
|
| Gross Profit |
$5.067M
-4.77%
YoY
|
$5.321M
15.47%
YoY
|
$4.608M
-6.17%
YoY
|
$4.911M
15.8%
YoY
|
$4.241M
-2.44%
YoY
|
| Selling, General & Admin |
$4.650M
-1.73%
YoY
|
$4.732M
-0.59%
YoY
|
$4.760M
3.43%
YoY
|
$4.602M
-15.82%
YoY
|
$5.467M
-11.49%
YoY
|
| Research & Development |
$684.0K
4.11%
YoY
|
$657.0K
28.57%
YoY
|
$511.0K
3.86%
YoY
|
$492.0K
-29.21%
YoY
|
$695.0K
-29.66%
YoY
|
| Depreciation & Amortization |
$219.0K
6.31%
YoY
|
$206.0K
6.19%
YoY
|
$194.0K
-11.01%
YoY
|
$218.0K
-16.79%
YoY
|
$262.0K
3.56%
YoY
|
| Operating Expenses |
$5.334M
-1.02%
YoY
|
$5.389M
2.24%
YoY
|
$5.271M
3.47%
YoY
|
$5.094M
-17.33%
YoY
|
$6.162M
-14.0%
YoY
|
| Operating Profit |
-$267.0K
292.65%
YoY
|
-$68.00K
-89.74%
YoY
|
-$663.0K
262.3%
YoY
|
-$183.0K
-90.47%
YoY
|
-$1.921M
-31.83%
YoY
|
| Interest Expense |
$151.0K
-204.14%
YoY
|
-$145.0K
-204.32%
YoY
|
$139.0K
2.96%
YoY
|
$135.0K
5.47%
YoY
|
$128.0K
13.27%
YoY
|
| Other Income/Expense, Net |
-$151.0K
7.09%
YoY
|
-$141.0K
-126.5%
YoY
|
$532.0K
-459.46%
YoY
|
-$148.0K
-114.48%
YoY
|
$1.022M
987.23%
YoY
|
| Pretax Income |
-$418.0K
100.0%
YoY
|
-$209.0K
59.54%
YoY
|
-$131.0K
-60.42%
YoY
|
-$331.0K
-63.18%
YoY
|
-$899.0K
-67.0%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$418.0K
100.0%
YoY
|
-$209.0K
59.54%
YoY
|
-$131.0K
-60.42%
YoY
|
-$331.0K
-63.18%
YoY
|
-$899.0K
-67.0%
YoY
|
| Basic Earnings Per Share |
-$0.05
66.67%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.04
-63.64%
YoY
|
-$0.11
N/A
|
| Diluted Earnings Per Share |
-$0.05
66.67%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
-50.0%
YoY
|
-$0.04
-100.0%
YoY
|
-$114.8K
-68.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
2.18%
YoY
|
7.833M
N/A
|
| Diluted Shares Outstanding |
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
2.18%
YoY
|
7.833M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.315M
8.74%
YoY
|
$2.155M
-11.9%
YoY
|
$2.369M
8.72%
YoY
|
$2.447M
4.98%
YoY
|
$2.129M
0.0%
YoY
|
$2.446M
29.49%
YoY
|
$2.179M
10.44%
YoY
|
$2.331M
26.62%
YoY
|
$2.129M
2.06%
YoY
|
$1.889M
-22.26%
YoY
|
$1.973M
15.85%
YoY
|
$1.841M
-9.18%
YoY
|
$2.086M
3.27%
YoY
|
$2.430M
31.85%
YoY
|
$1.703M
-7.55%
YoY
|
$2.027M
10.58%
YoY
|
$2.020M
21.83%
YoY
|
$1.843M
24.86%
YoY
|
$1.842M
24.38%
YoY
|
| Cost Of Revenue |
$954.0K
-3.83%
YoY
|
$1.066M
7.68%
YoY
|
$1.048M
7.6%
YoY
|
$927.0K
1.53%
YoY
|
$992.0K
11.84%
YoY
|
$990.0K
14.72%
YoY
|
$974.0K
24.71%
YoY
|
$913.0K
28.05%
YoY
|
$887.0K
7.65%
YoY
|
$863.0K
-24.03%
YoY
|
$781.0K
13.19%
YoY
|
$713.0K
-0.7%
YoY
|
$824.0K
13.66%
YoY
|
$1.136M
54.56%
YoY
|
$690.0K
-15.23%
YoY
|
$718.0K
-6.75%
YoY
|
$725.0K
17.89%
YoY
|
$735.0K
14.31%
YoY
|
$814.0K
44.58%
YoY
|
| Gross Profit |
$1.361M
19.7%
YoY
|
$1.089M
-25.21%
YoY
|
$1.321M
9.63%
YoY
|
$1.520M
7.19%
YoY
|
$1.137M
-8.45%
YoY
|
$1.456M
41.91%
YoY
|
$1.205M
1.09%
YoY
|
$1.418M
25.71%
YoY
|
$1.242M
-1.58%
YoY
|
$1.026M
-20.71%
YoY
|
$1.192M
17.67%
YoY
|
$1.128M
-13.83%
YoY
|
$1.262M
-2.55%
YoY
|
$1.294M
16.79%
YoY
|
$1.013M
-1.46%
YoY
|
$1.309M
23.14%
YoY
|
$1.295M
24.16%
YoY
|
$1.108M
33.01%
YoY
|
$1.028M
11.98%
YoY
|
| Selling, General & Admin |
$1.395M
19.74%
YoY
|
$1.225M
2.51%
YoY
|
$1.069M
-3.52%
YoY
|
$1.191M
0.42%
YoY
|
$1.165M
-6.28%
YoY
|
$1.195M
-6.93%
YoY
|
$1.108M
-2.29%
YoY
|
$1.186M
-3.34%
YoY
|
$1.243M
11.48%
YoY
|
$1.284M
15.88%
YoY
|
$1.134M
-2.74%
YoY
|
$1.227M
2.68%
YoY
|
$1.115M
-1.59%
YoY
|
$1.108M
-9.77%
YoY
|
$1.166M
-21.53%
YoY
|
$1.195M
-11.87%
YoY
|
$1.133M
-18.78%
YoY
|
$1.228M
-8.08%
YoY
|
$1.486M
1.71%
YoY
|
| Research & Development |
$156.0K
-16.58%
YoY
|
$177.0K
-15.71%
YoY
|
$158.0K
-15.51%
YoY
|
$162.0K
95.18%
YoY
|
$187.0K
5.65%
YoY
|
$210.0K
26.51%
YoY
|
$187.0K
20.65%
YoY
|
$83.00K
84.44%
YoY
|
$177.0K
22.07%
YoY
|
$166.0K
32.8%
YoY
|
$155.0K
5.44%
YoY
|
$45.00K
-45.78%
YoY
|
$145.0K
5.84%
YoY
|
$125.0K
-38.42%
YoY
|
$147.0K
-10.91%
YoY
|
$83.00K
-26.55%
YoY
|
$137.0K
-36.28%
YoY
|
$203.0K
N/A
|
$165.0K
-35.29%
YoY
|
| Depreciation & Amortization |
$34.00K
-38.18%
YoY
|
$54.00K
0.0%
YoY
|
$56.00K
5.66%
YoY
|
$54.00K
8.0%
YoY
|
$55.00K
12.24%
YoY
|
$54.00K
12.5%
YoY
|
$53.00K
12.77%
YoY
|
$50.00K
4.17%
YoY
|
$49.00K
-3.92%
YoY
|
$48.00K
-7.69%
YoY
|
$47.00K
-14.55%
YoY
|
$48.00K
-12.73%
YoY
|
$51.00K
-8.93%
YoY
|
$52.00K
-22.39%
YoY
|
$55.00K
-15.38%
YoY
|
$55.00K
-14.06%
YoY
|
$56.00K
-15.15%
YoY
|
$67.00K
9.84%
YoY
|
$65.00K
1.56%
YoY
|
| Operating Expenses |
$1.551M
14.72%
YoY
|
$1.402M
-0.21%
YoY
|
$1.227M
-5.25%
YoY
|
$1.353M
6.62%
YoY
|
$1.352M
-4.79%
YoY
|
$1.405M
-3.1%
YoY
|
$1.295M
0.47%
YoY
|
$1.269M
-0.24%
YoY
|
$1.420M
12.7%
YoY
|
$1.450M
17.6%
YoY
|
$1.289M
-1.83%
YoY
|
$1.272M
-0.47%
YoY
|
$1.260M
11.21%
YoY
|
$1.233M
-13.84%
YoY
|
$1.313M
-20.47%
YoY
|
$1.278M
-13.0%
YoY
|
$1.133M
-18.78%
YoY
|
$1.431M
-8.62%
YoY
|
$1.651M
-3.79%
YoY
|
| Operating Profit |
-$190.0K
-11.63%
YoY
|
-$313.0K
-713.73%
YoY
|
$94.00K
-204.44%
YoY
|
$167.0K
12.08%
YoY
|
-$215.0K
20.79%
YoY
|
$51.00K
-112.03%
YoY
|
-$90.00K
-7.22%
YoY
|
$149.0K
-203.47%
YoY
|
-$178.0K
-9000.0%
YoY
|
-$424.0K
-795.08%
YoY
|
-$97.00K
-67.67%
YoY
|
-$144.0K
-564.52%
YoY
|
$2.000K
-92.0%
YoY
|
$61.00K
-118.89%
YoY
|
-$300.0K
-51.85%
YoY
|
$31.00K
-107.64%
YoY
|
$25.00K
-104.41%
YoY
|
-$323.0K
-55.93%
YoY
|
-$623.0K
-21.93%
YoY
|
| Interest Expense |
$35.00K
-14.63%
YoY
|
-$35.00K
-10.26%
YoY
|
$37.00K
-205.71%
YoY
|
$38.00K
8.57%
YoY
|
$41.00K
13.89%
YoY
|
-$39.00K
14.71%
YoY
|
-$35.00K
-202.94%
YoY
|
$35.00K
0.0%
YoY
|
$36.00K
0.0%
YoY
|
-$34.00K
3.03%
YoY
|
$34.00K
-197.14%
YoY
|
$35.00K
-206.06%
YoY
|
$36.00K
-205.88%
YoY
|
-$33.00K
-19.51%
YoY
|
-$35.00K
94.44%
YoY
|
-$33.00K
-15.38%
YoY
|
-$34.00K
-206.25%
YoY
|
-$41.00K
-441.67%
YoY
|
-$18.00K
-164.29%
YoY
|
| Other Income/Expense, Net |
-$30.00K
-26.83%
YoY
|
$0.00
-100.0%
YoY
|
-$37.00K
5.71%
YoY
|
-$38.00K
26.67%
YoY
|
-$41.00K
13.89%
YoY
|
-$1.000K
N/A
|
-$35.00K
2.94%
YoY
|
-$30.00K
-104.72%
YoY
|
-$36.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$34.00K
-20.93%
YoY
|
$636.0K
-2027.27%
YoY
|
-$36.00K
-205.88%
YoY
|
-$5.000K
-138.46%
YoY
|
-$43.00K
-109.39%
YoY
|
-$33.00K
-105.31%
YoY
|
$34.00K
-206.25%
YoY
|
$13.00K
N/A
|
$458.0K
N/A
|
| Pretax Income |
N/A
|
-$348.0K
-3263.64%
YoY
|
$57.00K
-145.6%
YoY
|
$129.0K
8.4%
YoY
|
-$256.0K
19.63%
YoY
|
$11.00K
-102.4%
YoY
|
-$125.0K
-4.58%
YoY
|
$119.0K
-75.81%
YoY
|
-$214.0K
529.41%
YoY
|
-$458.0K
-2091.3%
YoY
|
-$131.0K
-61.81%
YoY
|
$492.0K
-24700.0%
YoY
|
-$34.00K
277.78%
YoY
|
$23.00K
-106.55%
YoY
|
-$343.0K
107.88%
YoY
|
-$2.000K
-100.93%
YoY
|
-$9.000K
-98.5%
YoY
|
-$351.0K
-51.32%
YoY
|
-$165.0K
-69.67%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$220.0K
-14.06%
YoY
|
-$348.0K
-3263.64%
YoY
|
$57.00K
-145.6%
YoY
|
$129.0K
8.4%
YoY
|
-$256.0K
19.63%
YoY
|
$11.00K
-103.63%
YoY
|
-$125.0K
-4.58%
YoY
|
$119.0K
-75.81%
YoY
|
-$214.0K
529.41%
YoY
|
-$303.0K
-1417.39%
YoY
|
-$131.0K
-61.81%
YoY
|
$492.0K
-24700.0%
YoY
|
-$34.00K
277.78%
YoY
|
$23.00K
-106.55%
YoY
|
-$343.0K
107.88%
YoY
|
-$2.000K
-100.93%
YoY
|
-$9.000K
-98.5%
YoY
|
-$351.0K
-51.32%
YoY
|
-$165.0K
-69.67%
YoY
|
| Basic Earnings Per Share |
-$0.03
0.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.01
0.0%
YoY
|
-$0.03
0.0%
YoY
|
N/A
|
-$0.02
0.0%
YoY
|
$0.01
-66.67%
YoY
|
-$0.03
N/A
|
N/A
|
-$0.02
-50.0%
YoY
|
$0.03
N/A
|
$0.00
N/A
|
N/A
|
-$0.04
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.03
0.0%
YoY
|
-$0.04
-2857.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
0.0%
YoY
|
-$0.03
0.0%
YoY
|
$0.00
-103.7%
YoY
|
-$0.02
0.0%
YoY
|
$0.01
-66.67%
YoY
|
-$0.03
N/A
|
-$0.04
-1418.82%
YoY
|
-$0.02
-50.0%
YoY
|
$0.03
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.04
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.124K
-98.58%
YoY
|
-$43.79K
-54.21%
YoY
|
-$20.61K
-71.43%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
N/A
|
8.004M
0.0%
YoY
|
8.004M
3.05%
YoY
|
8.004M
6.17%
YoY
|
N/A
|
8.004M
N/A
|
| Diluted Shares Outstanding |
8.004M
0.0%
YoY
|
N/A
|
8.167M
2.04%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
N/A
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
N/A
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
8.004M
0.0%
YoY
|
N/A
|
8.004M
0.0%
YoY
|
8.004M
3.05%
YoY
|
8.004M
N/A
|
N/A
|
8.004M
N/A
|
Loading...