|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$657.8K
-3.22%
YoY
|
-$679.7K
-36.35%
YoY
|
-$1.068M
4.27%
YoY
|
-$1.024M
-1.63%
YoY
|
-$1.041M
-53.41%
YoY
|
| Depreciation, Depletion And Amortization |
$49.50K
-0.2%
YoY
|
$49.60K
0.2%
YoY
|
$49.50K
0.0%
YoY
|
$49.50K
-0.54%
YoY
|
$49.77K
0.26%
YoY
|
| Cash From Operating Activities |
-$112.7K
142.99%
YoY
|
-$46.39K
-68.35%
YoY
|
-$146.6K
-77.69%
YoY
|
-$657.0K
4.6%
YoY
|
-$628.1K
436.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$51.87K
-90.5%
YoY
|
$545.9K
991.85%
YoY
|
$50.00K
-61.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$197.8K
185.26%
YoY
|
$69.34K
-39.11%
YoY
|
$113.9K
-86.5%
YoY
|
$843.5K
47.51%
YoY
|
$571.9K
191.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$112.7K
142.99%
YoY
|
-$46.39K
-68.35%
YoY
|
-$146.6K
-77.69%
YoY
|
-$657.0K
4.6%
YoY
|
-$628.1K
436.2%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$197.8K
185.26%
YoY
|
$69.34K
-39.11%
YoY
|
$113.9K
-86.5%
YoY
|
$843.5K
47.51%
YoY
|
$571.9K
191.76%
YoY
|
| Net Change In Cash |
-$112.7K
-591.2%
YoY
|
$22.95K
-170.2%
YoY
|
-$32.69K
142.43%
YoY
|
-$13.49K
-76.03%
YoY
|
-$56.25K
-171.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$112.7K
142.99%
YoY
|
-$46.39K
-68.35%
YoY
|
-$146.6K
-77.69%
YoY
|
-$657.0K
4.6%
YoY
|
-$628.1K
436.2%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$771.6K
-8769.66%
YoY
|
-$408.4K
290.14%
YoY
|
-$25.33K
-93.76%
YoY
|
-$157.2K
-21.95%
YoY
|
$8.900K
-101.45%
YoY
|
-$104.7K
131.12%
YoY
|
-$405.6K
52.05%
YoY
|
-$201.4K
24.29%
YoY
|
-$612.6K
103.06%
YoY
|
-$45.29K
7.08%
YoY
|
-$266.8K
41.46%
YoY
|
-$162.1K
-68.39%
YoY
|
-$301.7K
25.84%
YoY
|
-$42.30K
-87.02%
YoY
|
-$188.6K
-34.11%
YoY
|
-$512.7K
170.56%
YoY
|
-$239.7K
-89.3%
YoY
|
-$325.8K
-1.23%
YoY
|
-$286.2K
-25.6%
YoY
|
| Depreciation, Depletion And Amortization |
$12.50K
0.0%
YoY
|
$12.50K
0.0%
YoY
|
$12.30K
-0.32%
YoY
|
$12.20K
-1.13%
YoY
|
$12.50K
0.16%
YoY
|
$12.50K
-26.56%
YoY
|
$12.34K
0.0%
YoY
|
$12.34K
1.06%
YoY
|
$12.48K
0.0%
YoY
|
$17.02K
36.49%
YoY
|
$12.34K
0.0%
YoY
|
$12.21K
0.0%
YoY
|
$12.48K
0.08%
YoY
|
$12.47K
-0.08%
YoY
|
$12.34K
0.0%
YoY
|
$12.21K
-2.16%
YoY
|
$12.47K
-2.88%
YoY
|
$12.48K
0.0%
YoY
|
$12.34K
0.0%
YoY
|
| Cash From Operating Activities |
-$35.90K
14.7%
YoY
|
-$46.40K
809.8%
YoY
|
-$56.20K
423.28%
YoY
|
-$56.53K
-7528.65%
YoY
|
-$31.30K
82.61%
YoY
|
-$5.100K
-89.68%
YoY
|
-$10.74K
-37.78%
YoY
|
$761.00
-101.24%
YoY
|
-$17.14K
-90.76%
YoY
|
-$49.42K
-60.38%
YoY
|
-$17.26K
-90.9%
YoY
|
-$61.29K
-60.98%
YoY
|
-$185.5K
74.64%
YoY
|
-$124.7K
-1.93%
YoY
|
-$189.8K
-29.5%
YoY
|
-$157.1K
25.11%
YoY
|
-$106.2K
35.65%
YoY
|
-$127.2K
-967.01%
YoY
|
-$269.2K
306.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$54.20K
-52.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.8K
N/A
|
N/A
N/A
|
$149.9K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$62.00K
19.92%
YoY
|
$5.600K
N/A
|
$79.40K
351.14%
YoY
|
$50.80K
N/A
|
$51.70K
N/A
|
$0.00
-100.0%
YoY
|
$17.60K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$63.87K
-25.32%
YoY
|
$0.00
-100.0%
YoY
|
$53.11K
-82.27%
YoY
|
$184.5K
269.0%
YoY
|
$85.52K
-42.96%
YoY
|
$274.0K
109.39%
YoY
|
$299.6K
24.25%
YoY
|
$50.00K
-62.69%
YoY
|
$149.9K
-71500.0%
YoY
|
$130.8K
97.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.90K
14.7%
YoY
|
-$46.40K
809.8%
YoY
|
-$56.20K
423.28%
YoY
|
-$56.53K
-7528.65%
YoY
|
-$31.30K
82.61%
YoY
|
-$5.100K
-89.68%
YoY
|
-$10.74K
-37.78%
YoY
|
$761.00
-101.24%
YoY
|
-$17.14K
-90.76%
YoY
|
-$49.42K
-60.38%
YoY
|
-$17.26K
-90.9%
YoY
|
-$61.29K
-60.98%
YoY
|
-$185.5K
74.64%
YoY
|
-$124.7K
-1.93%
YoY
|
-$189.8K
-29.5%
YoY
|
-$157.1K
25.11%
YoY
|
-$106.2K
35.65%
YoY
|
-$127.2K
-967.01%
YoY
|
-$269.2K
306.13%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$62.00K
19.92%
YoY
|
$5.600K
N/A
|
$79.40K
351.14%
YoY
|
$50.80K
N/A
|
$51.70K
N/A
|
$0.00
-100.0%
YoY
|
$17.60K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$63.87K
-25.32%
YoY
|
$0.00
-100.0%
YoY
|
$53.11K
-82.27%
YoY
|
$184.5K
269.0%
YoY
|
$85.52K
-42.96%
YoY
|
$274.0K
109.39%
YoY
|
$299.6K
24.25%
YoY
|
$50.00K
-62.69%
YoY
|
$149.9K
-71500.0%
YoY
|
$130.8K
97.6%
YoY
|
| Net Change In Cash |
$26.10K
27.94%
YoY
|
-$40.80K
700.0%
YoY
|
$23.20K
238.19%
YoY
|
-$5.732K
-853.22%
YoY
|
$20.40K
-219.02%
YoY
|
-$5.100K
-135.29%
YoY
|
$6.860K
-139.75%
YoY
|
$761.00
-109.31%
YoY
|
-$17.14K
1704.21%
YoY
|
$14.45K
-136.84%
YoY
|
-$17.26K
-85.1%
YoY
|
-$8.178K
-105.74%
YoY
|
-$950.00
-98.31%
YoY
|
-$39.22K
-272.4%
YoY
|
-$115.8K
-16.29%
YoY
|
$142.5K
23.33%
YoY
|
-$56.19K
-200.84%
YoY
|
$22.75K
57.33%
YoY
|
-$138.4K
197542.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.90K
14.7%
YoY
|
-$46.40K
809.8%
YoY
|
-$56.20K
423.28%
YoY
|
-$56.53K
-7528.65%
YoY
|
-$31.30K
82.61%
YoY
|
-$5.100K
-89.68%
YoY
|
-$10.74K
-37.78%
YoY
|
$761.00
-101.24%
YoY
|
-$17.14K
-90.76%
YoY
|
-$49.42K
-60.38%
YoY
|
-$17.26K
-90.9%
YoY
|
-$61.29K
-60.98%
YoY
|
-$185.5K
74.64%
YoY
|
-$124.7K
-1.93%
YoY
|
-$189.8K
-29.5%
YoY
|
-$157.1K
25.11%
YoY
|
-$106.2K
35.65%
YoY
|
-$127.2K
-967.01%
YoY
|
-$269.2K
306.13%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...