|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.243M
-76.39%
YoY
|
-$9.501M
-67.26%
YoY
|
-$29.02M
46.49%
YoY
|
-$19.81M
-39.86%
YoY
|
-$32.93M
62.64%
YoY
|
| Depreciation, Depletion And Amortization |
$14.89M
440.15%
YoY
|
$2.757M
163.55%
YoY
|
$1.046M
8.0%
YoY
|
$968.7K
4.38%
YoY
|
$928.0K
52.66%
YoY
|
| Cash From Operating Activities |
$72.25M
-866.62%
YoY
|
-$9.425M
-64.43%
YoY
|
-$26.49M
46.39%
YoY
|
-$18.10M
-40.69%
YoY
|
-$30.51M
81.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.16M
1316.19%
YoY
|
$3.330M
-23.16%
YoY
|
$4.334M
6458.98%
YoY
|
$66.07K
-105.56%
YoY
|
-$1.187M
278.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$948.0K
-96.91%
YoY
|
$30.66M
21945.16%
YoY
|
$139.1K
-579.02%
YoY
|
-$29.03K
-72.43%
YoY
|
-$105.3K
-108.58%
YoY
|
| Cash From Investing Activities |
-$46.21M
-269.11%
YoY
|
$27.33M
-751.48%
YoY
|
-$4.194M
4311.05%
YoY
|
-$95.09K
-92.64%
YoY
|
-$1.293M
-241.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$537.0K
-97.9%
YoY
|
$25.56M
-0.84%
YoY
|
$25.77M
N/A
|
N/A
N/A
|
$19.28M
-16.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.66M
-161.38%
YoY
|
$25.51M
8.51%
YoY
|
$23.51M
18.87%
YoY
|
$19.78M
15.77%
YoY
|
$17.08M
-18.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$72.25M
-866.62%
YoY
|
-$9.425M
-64.43%
YoY
|
-$26.49M
46.39%
YoY
|
-$18.10M
-40.69%
YoY
|
-$30.51M
81.11%
YoY
|
| Cash From Investing Activities |
-$46.21M
-269.11%
YoY
|
$27.33M
-751.48%
YoY
|
-$4.194M
4311.05%
YoY
|
-$95.09K
-92.64%
YoY
|
-$1.293M
-241.54%
YoY
|
| Cash From Financing Activities |
-$15.66M
-161.38%
YoY
|
$25.51M
8.51%
YoY
|
$23.51M
18.87%
YoY
|
$19.78M
15.77%
YoY
|
$17.08M
-18.19%
YoY
|
| Net Change In Cash |
$10.39M
-76.07%
YoY
|
$43.41M
-704.47%
YoY
|
-$7.181M
-553.81%
YoY
|
$1.582M
-110.75%
YoY
|
-$14.72M
-397.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$72.25M
-866.62%
YoY
|
-$9.425M
-64.43%
YoY
|
-$26.49M
46.39%
YoY
|
-$18.10M
-40.69%
YoY
|
-$30.51M
81.11%
YoY
|
| Capital Expenditures |
$47.16M
1316.19%
YoY
|
$3.330M
-23.16%
YoY
|
$4.334M
6458.98%
YoY
|
$66.07K
-105.56%
YoY
|
-$1.187M
278.11%
YoY
|
| Free Cash Flow |
$25.10M
-296.75%
YoY
|
-$12.76M
-58.63%
YoY
|
-$30.83M
69.71%
YoY
|
-$18.16M
-38.06%
YoY
|
-$29.33M
77.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$12.55M
1176.6%
YoY
|
-$5.678M
-159.58%
YoY
|
-$8.190M
21.14%
YoY
|
$10.64M
-257.05%
YoY
|
$983.0K
-117.89%
YoY
|
$9.531M
-236.22%
YoY
|
-$6.761M
-16.26%
YoY
|
-$6.776M
-7.22%
YoY
|
-$5.495M
-17.29%
YoY
|
-$6.996M
12.76%
YoY
|
-$8.073M
144.23%
YoY
|
-$7.303M
61.95%
YoY
|
-$6.643M
14.8%
YoY
|
-$6.205M
-13.83%
YoY
|
-$3.306M
-64.86%
YoY
|
-$4.510M
-51.05%
YoY
|
-$5.787M
-13.18%
YoY
|
-$7.200M
-14.49%
YoY
|
-$9.408M
22.85%
YoY
|
-$9.212M
75.99%
YoY
|
| Depreciation, Depletion And Amortization |
$5.862M
65.97%
YoY
|
$3.412M
65.28%
YoY
|
$4.375M
1840.13%
YoY
|
$3.573M
1480.48%
YoY
|
$3.532M
1365.62%
YoY
|
$2.064M
704.05%
YoY
|
$225.5K
-14.28%
YoY
|
$226.1K
-23.15%
YoY
|
$241.0K
3.82%
YoY
|
$256.8K
10.05%
YoY
|
$263.1K
18.99%
YoY
|
$294.2K
13.8%
YoY
|
$232.1K
-9.25%
YoY
|
$233.3K
-13.23%
YoY
|
$221.1K
-9.3%
YoY
|
$258.5K
20.08%
YoY
|
$255.8K
27.83%
YoY
|
$268.9K
638.85%
YoY
|
$243.7K
7.72%
YoY
|
$215.3K
10.59%
YoY
|
| Cash From Operating Activities |
$13.80M
-14.14%
YoY
|
$4.660M
-41.64%
YoY
|
$35.56M
-753.11%
YoY
|
$15.97M
-410.44%
YoY
|
$16.07M
-335.55%
YoY
|
$7.985M
-241.87%
YoY
|
-$5.444M
-28.05%
YoY
|
-$5.143M
-28.81%
YoY
|
-$6.823M
12.31%
YoY
|
-$5.628M
30.2%
YoY
|
-$7.567M
119.11%
YoY
|
-$7.224M
54.44%
YoY
|
-$6.075M
7.62%
YoY
|
-$4.323M
-48.74%
YoY
|
-$3.454M
-55.89%
YoY
|
-$4.677M
-40.09%
YoY
|
-$5.645M
-12.41%
YoY
|
-$8.433M
127.11%
YoY
|
-$7.829M
11.24%
YoY
|
-$7.807M
147.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.65M
553.0%
YoY
|
$14.66M
557.02%
YoY
|
$15.29M
4774.4%
YoY
|
$13.13M
3848.2%
YoY
|
$4.081M
802.3%
YoY
|
$2.232M
682.36%
YoY
|
$313.7K
-11.3%
YoY
|
$332.4K
-90.61%
YoY
|
$452.3K
463.18%
YoY
|
$285.2K
882.91%
YoY
|
$353.7K
294608.33%
YoY
|
$3.541M
-76569.11%
YoY
|
$80.31K
-346.8%
YoY
|
$29.02K
-111.79%
YoY
|
$120.00
-100.02%
YoY
|
-$4.630K
-96.52%
YoY
|
-$32.54K
-85.22%
YoY
|
-$246.2K
380.02%
YoY
|
-$587.9K
-199.74%
YoY
|
-$133.0K
-83.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$402.0K
-271.79%
YoY
|
-$162.0K
-100.78%
YoY
|
$587.0K
-88.1%
YoY
|
$757.0K
-1999.62%
YoY
|
-$234.0K
-104.74%
YoY
|
$20.83M
-6125423.53%
YoY
|
$4.933M
4297.36%
YoY
|
-$39.85K
-121.16%
YoY
|
$4.936M
-2200.9%
YoY
|
-$340.00
-99.6%
YoY
|
$112.2K
-842.98%
YoY
|
$188.4K
40.9%
YoY
|
-$235.0K
276.78%
YoY
|
-$85.26K
161.44%
YoY
|
-$15.10K
-52.34%
YoY
|
$133.7K
3640.63%
YoY
|
-$62.36K
39.85%
YoY
|
-$32.61K
-94.46%
YoY
|
-$31.68K
-72.4%
YoY
|
$3.574K
-99.82%
YoY
|
| Cash From Investing Activities |
-$26.25M
508.27%
YoY
|
-$14.82M
-179.72%
YoY
|
-$14.70M
-418.29%
YoY
|
-$12.37M
3222.14%
YoY
|
-$4.315M
-196.23%
YoY
|
$18.59M
-6610.91%
YoY
|
$4.620M
-2013.24%
YoY
|
-$372.3K
-88.89%
YoY
|
$4.484M
-1522.32%
YoY
|
-$285.6K
149.93%
YoY
|
-$241.5K
1511.88%
YoY
|
-$3.352M
-2697.37%
YoY
|
-$315.3K
232.2%
YoY
|
-$114.3K
-59.02%
YoY
|
-$14.98K
-97.58%
YoY
|
$129.1K
-199.73%
YoY
|
-$94.90K
-64.16%
YoY
|
-$278.8K
-56.43%
YoY
|
-$619.6K
-230.53%
YoY
|
-$129.4K
-110.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$58.91M
N/A
|
$244.0K
-98.32%
YoY
|
$62.00K
12300.0%
YoY
|
$231.0K
-742.38%
YoY
|
$0.00
-100.0%
YoY
|
$14.50M
-12678.79%
YoY
|
$500.00
-100.09%
YoY
|
-$35.96K
-100.14%
YoY
|
$11.09M
N/A
|
-$115.3K
N/A
|
-$547.5K
-104.88%
YoY
|
$26.43M
-801123.94%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$11.22M
-36.6%
YoY
|
-$3.300K
-100.31%
YoY
|
$671.5K
39.98%
YoY
|
$46.37K
-100.63%
YoY
|
$17.70M
-41.75%
YoY
|
$1.050M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.21M
-2050.78%
YoY
|
-$8.008M
-148.74%
YoY
|
-$2.503M
391.46%
YoY
|
-$2.316M
318.66%
YoY
|
-$2.830M
-127.9%
YoY
|
$16.43M
-6399.11%
YoY
|
-$509.3K
-25.6%
YoY
|
-$553.2K
-102.2%
YoY
|
$10.14M
-1662.56%
YoY
|
-$260.8K
57.44%
YoY
|
-$684.5K
-103.47%
YoY
|
$25.10M
-9414.93%
YoY
|
-$649.1K
-237.34%
YoY
|
-$165.7K
-54.33%
YoY
|
$19.74M
20.27%
YoY
|
-$269.5K
-131.93%
YoY
|
$472.6K
150.34%
YoY
|
-$362.7K
-94.91%
YoY
|
$16.41M
-41.76%
YoY
|
$843.9K
-978.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.80M
-14.14%
YoY
|
$4.660M
-41.64%
YoY
|
$35.56M
-753.11%
YoY
|
$15.97M
-410.44%
YoY
|
$16.07M
-335.55%
YoY
|
$7.985M
-241.87%
YoY
|
-$5.444M
-28.05%
YoY
|
-$5.143M
-28.81%
YoY
|
-$6.823M
12.31%
YoY
|
-$5.628M
30.2%
YoY
|
-$7.567M
119.11%
YoY
|
-$7.224M
54.44%
YoY
|
-$6.075M
7.62%
YoY
|
-$4.323M
-48.74%
YoY
|
-$3.454M
-55.89%
YoY
|
-$4.677M
-40.09%
YoY
|
-$5.645M
-12.41%
YoY
|
-$8.433M
127.11%
YoY
|
-$7.829M
11.24%
YoY
|
-$7.807M
147.42%
YoY
|
| Cash From Investing Activities |
-$26.25M
508.27%
YoY
|
-$14.82M
-179.72%
YoY
|
-$14.70M
-418.29%
YoY
|
-$12.37M
3222.14%
YoY
|
-$4.315M
-196.23%
YoY
|
$18.59M
-6610.91%
YoY
|
$4.620M
-2013.24%
YoY
|
-$372.3K
-88.89%
YoY
|
$4.484M
-1522.32%
YoY
|
-$285.6K
149.93%
YoY
|
-$241.5K
1511.88%
YoY
|
-$3.352M
-2697.37%
YoY
|
-$315.3K
232.2%
YoY
|
-$114.3K
-59.02%
YoY
|
-$14.98K
-97.58%
YoY
|
$129.1K
-199.73%
YoY
|
-$94.90K
-64.16%
YoY
|
-$278.8K
-56.43%
YoY
|
-$619.6K
-230.53%
YoY
|
-$129.4K
-110.86%
YoY
|
| Cash From Financing Activities |
$55.21M
-2050.78%
YoY
|
-$8.008M
-148.74%
YoY
|
-$2.503M
391.46%
YoY
|
-$2.316M
318.66%
YoY
|
-$2.830M
-127.9%
YoY
|
$16.43M
-6399.11%
YoY
|
-$509.3K
-25.6%
YoY
|
-$553.2K
-102.2%
YoY
|
$10.14M
-1662.56%
YoY
|
-$260.8K
57.44%
YoY
|
-$684.5K
-103.47%
YoY
|
$25.10M
-9414.93%
YoY
|
-$649.1K
-237.34%
YoY
|
-$165.7K
-54.33%
YoY
|
$19.74M
20.27%
YoY
|
-$269.5K
-131.93%
YoY
|
$472.6K
150.34%
YoY
|
-$362.7K
-94.91%
YoY
|
$16.41M
-41.76%
YoY
|
$843.9K
-978.16%
YoY
|
| Net Change In Cash |
$42.76M
379.03%
YoY
|
-$18.17M
-142.25%
YoY
|
$18.35M
-1475.67%
YoY
|
$1.282M
-121.13%
YoY
|
$8.926M
14.39%
YoY
|
$43.01M
-796.53%
YoY
|
-$1.334M
-84.29%
YoY
|
-$6.069M
-141.78%
YoY
|
$7.803M
-210.85%
YoY
|
-$6.175M
34.15%
YoY
|
-$8.493M
-152.2%
YoY
|
$14.53M
-401.49%
YoY
|
-$7.039M
33.65%
YoY
|
-$4.603M
-49.28%
YoY
|
$16.27M
104.32%
YoY
|
-$4.818M
-32.07%
YoY
|
-$5.267M
-19.23%
YoY
|
-$9.074M
-20.92%
YoY
|
$7.963M
-63.16%
YoY
|
-$7.093M
244.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.80M
-14.14%
YoY
|
$4.660M
-41.64%
YoY
|
$35.56M
-753.11%
YoY
|
$15.97M
-410.44%
YoY
|
$16.07M
-335.55%
YoY
|
$7.985M
-241.87%
YoY
|
-$5.444M
-28.05%
YoY
|
-$5.143M
-28.81%
YoY
|
-$6.823M
12.31%
YoY
|
-$5.628M
30.2%
YoY
|
-$7.567M
119.11%
YoY
|
-$7.224M
54.44%
YoY
|
-$6.075M
7.62%
YoY
|
-$4.323M
-48.74%
YoY
|
-$3.454M
-55.89%
YoY
|
-$4.677M
-40.09%
YoY
|
-$5.645M
-12.41%
YoY
|
-$8.433M
127.11%
YoY
|
-$7.829M
11.24%
YoY
|
-$7.807M
147.42%
YoY
|
| Capital Expenditures |
$26.65M
553.0%
YoY
|
$14.66M
557.02%
YoY
|
$15.29M
4774.4%
YoY
|
$13.13M
3848.2%
YoY
|
$4.081M
802.3%
YoY
|
$2.232M
682.36%
YoY
|
$313.7K
-11.3%
YoY
|
$332.4K
-90.61%
YoY
|
$452.3K
463.18%
YoY
|
$285.2K
882.91%
YoY
|
$353.7K
294608.33%
YoY
|
$3.541M
-76569.11%
YoY
|
$80.31K
-346.8%
YoY
|
$29.02K
-111.79%
YoY
|
$120.00
-100.02%
YoY
|
-$4.630K
-96.52%
YoY
|
-$32.54K
-85.22%
YoY
|
-$246.2K
380.02%
YoY
|
-$587.9K
-199.74%
YoY
|
-$133.0K
-83.08%
YoY
|
| Free Cash Flow |
-$12.85M
-207.18%
YoY
|
-$10.00M
-273.85%
YoY
|
$20.27M
-451.96%
YoY
|
$2.841M
-151.89%
YoY
|
$11.99M
-264.81%
YoY
|
$5.753M
-197.29%
YoY
|
-$5.758M
-27.31%
YoY
|
-$5.476M
-49.13%
YoY
|
-$7.275M
18.19%
YoY
|
-$5.914M
35.88%
YoY
|
-$7.921M
129.35%
YoY
|
-$10.76M
130.36%
YoY
|
-$6.155M
9.68%
YoY
|
-$4.352M
-46.84%
YoY
|
-$3.454M
-52.31%
YoY
|
-$4.673M
-39.11%
YoY
|
-$5.612M
-9.84%
YoY
|
-$8.186M
123.57%
YoY
|
-$7.241M
-5.06%
YoY
|
-$7.674M
223.87%
YoY
|
Loading...