|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Depreciation - property, plant and equipment | |||||
| Depreciation - right-of-use assets | |||||
| Compensation and benefits | |||||
| Corporate development and marketing | |||||
| Office administration expenses | |||||
| Professional fees | |||||
| Regulatory fees | |||||
| Stock-based compensation | |||||
| Total General and Administration Expenses | |||||
| Revenues | |||||
| Revenue (Note 17) | |||||
| Cost of sales | |||||
| Production costs (Note 18) | |||||
| Depreciation, depletion and amortization | |||||
| Depreciation | |||||
| Share-based compensation | |||||
| Royalties and excise taxes | |||||
| Total operating expense | |||||
| Mine operating earnings | |||||
| Exploration and project expenses | |||||
| General and administrative expenses (Note 19) | |||||
| Foreign exchange losses | |||||
| Total Other Income (Expense) | |||||
| Earnings (loss) from operations | |||||
| Net finance expenses | |||||
| Interest income | |||||
| Rent income - sublease | |||||
| Interest income - loan receivable | |||||
| Right of first refusal interest | |||||
| Interest expenses - leases | |||||
| Interest expenses - equipment financing | |||||
| Interest expense - convertible debt | |||||
| Accretion expense - convertible debt | |||||
| Accretion expenses - reclamation | |||||
| Interest and finance expense (Note 20) | |||||
| Derivative losses (Note 8b) | |||||
| Change in fair value of host liability | |||||
| Gain on equipment sold | |||||
| Gain on lease returned | |||||
| Gain (loss) on debt modification | |||||
| Other income | |||||
| Other (expense) income (Note 27) | |||||
| Earnings (loss) before income taxes | |||||
| Income tax expense (Note 21) | |||||
| Net loss | |||||
| Other comprehensive loss, net of taxes | |||||
| Items that may be reclassified subsequently to profit or loss: | |||||
| Currency translation adjustment | |||||
| Presentation currency translation difference | |||||
| Other Comprehensive Income (Loss) | |||||
| Items that will not be reclassified to profit or loss: | |||||
| Loss on investments, net of tax | |||||
| Total comprehensive loss | |||||
| Net loss attributable to common shareholders | |||||
| Basic loss per share (in usd per share) | |||||
| Diluted loss per share (in usd per share) | |||||
| Weighted average shares outstanding Basic (in shares) | |||||
| Weighted average shares outstanding Diluted (in shares) | |||||
Loading...