2013 Q3 Form 10-Q Financial Statement

#000114420413061276 Filed on November 14, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q4 2012 Q3
Revenue $568.9K $1.460M $381.2K
YoY Change 49.25% 6.57% -35.39%
Cost Of Revenue $472.0K $1.500M $322.8K
YoY Change 46.21% 44.23% -31.31%
Gross Profit $96.93K -$40.00K $58.35K
YoY Change 66.11% -112.12% -51.38%
Gross Profit Margin 17.04% -2.74% 15.31%
Selling, General & Admin $1.370M
YoY Change -7.43%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $60.00K $40.00K $60.00K
YoY Change 0.0% -75.0% 50.0%
% of Gross Profit 61.9% 102.83%
Operating Expenses $1.646M $1.370M $868.0K
YoY Change 89.59% -7.43% 11.28%
Operating Profit -$1.549M -$1.410M -$809.6K
YoY Change 91.28% 22.61% 22.67%
Interest Expense $16.22K -$30.00K $24.41K
YoY Change -33.56% 200.0%
% of Operating Profit
Other Income/Expense, Net -$24.83K -$24.50K
YoY Change 1.38%
Pretax Income -$1.573M -$1.450M -$834.1K
YoY Change 88.64% -31.6% 26.38%
Income Tax $0.00 -$80.00K $0.00
% Of Pretax Income
Net Earnings -$1.573M -$1.360M -$830.0K
YoY Change 89.57% -37.33% 25.76%
Net Earnings / Revenue -276.57% -93.15% -217.75%
Basic Earnings Per Share
Diluted Earnings Per Share -$61.09K -$67.26K -$42.48K
COMMON SHARES
Basic Shares Outstanding 25.90M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q3 2012 Q4 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.080M $530.0K $750.0K
YoY Change 44.0% -57.26% 59.57%
Cash & Equivalents $1.082M $114.5K $745.7K
Short-Term Investments $420.0K
Other Short-Term Assets $391.0K $645.7K $510.0K
YoY Change -23.33% 617.48% 64.52%
Inventory $208.1K $123.0K $110.0K
Prepaid Expenses
Receivables $508.1K $1.959M $720.0K
Other Receivables $0.00 $10.00K $0.00
Total Short-Term Assets $3.073M $3.289M $2.080M
YoY Change 47.75% 36.54% 8.9%
LONG-TERM ASSETS
Property, Plant & Equipment $451.2K $517.0K $611.1K
YoY Change -26.17% 37.67% 97.13%
Goodwill $841.0K $841.0K
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $10.00K
YoY Change 0.0%
Other Assets $100.0K $105.6K $120.0K
YoY Change -16.67% -90.37% 100.0%
Total Long-Term Assets $1.548M $1.630M $1.743M
YoY Change -11.17% 10.72% -30.02%
TOTAL ASSETS
Total Short-Term Assets $3.073M $3.289M $2.080M
Total Long-Term Assets $1.548M $1.630M $1.743M
Total Assets $4.621M $4.919M $3.823M
YoY Change 20.89% 26.75% -13.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.794M $2.457M $930.0K
YoY Change 92.87% 391.71% 342.86%
Accrued Expenses $1.674M
YoY Change 325.36%
Deferred Revenue
YoY Change
Short-Term Debt $87.00K $802.1K $650.0K
YoY Change -86.62% 220.85% 51.16%
Long-Term Debt Due $190.0K -$75.71K
YoY Change -857.07%
Total Short-Term Liabilities $2.166M $3.671M $1.820M
YoY Change 19.01% 156.39% 95.7%
LONG-TERM LIABILITIES
Long-Term Debt $60.00K $67.70K $0.00
YoY Change 576.95% -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $60.00K $67.70K $0.00
YoY Change 576.95% -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.166M $3.671M $1.820M
Total Long-Term Liabilities $60.00K $67.70K $0.00
Total Liabilities $2.230M $3.739M $1.820M
YoY Change 22.53% 159.22% 93.62%
SHAREHOLDERS EQUITY
Retained Earnings -$19.34M -$15.00M
YoY Change 34.43%
Common Stock $21.76M $16.20M
YoY Change 9002273.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.391M $1.181M $2.000M
YoY Change
Total Liabilities & Shareholders Equity $4.621M $4.919M $3.820M
YoY Change 20.97% 26.75% -13.18%

Cashflow Statement

Concept 2013 Q3 2012 Q4 2012 Q3
OPERATING ACTIVITIES
Net Income -$1.573M -$1.360M -$830.0K
YoY Change 89.57% -37.33% 25.76%
Depreciation, Depletion And Amortization $60.00K $40.00K $60.00K
YoY Change 0.0% -75.0% 50.0%
Cash From Operating Activities -$930.0K -$1.110M -$200.0K
YoY Change 365.0% 428.57% -68.25%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K $50.00K -$50.00K
YoY Change -60.0% -150.0% 25.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities -$20.00K $50.00K -$50.00K
YoY Change -60.0% -150.0% 25.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 590.0K 430.0K 680.0K
YoY Change -13.24% -33.85% 13.33%
NET CHANGE
Cash From Operating Activities -930.0K -1.110M -200.0K
Cash From Investing Activities -20.00K 50.00K -50.00K
Cash From Financing Activities 590.0K 430.0K 680.0K
Net Change In Cash -360.0K -630.0K 430.0K
YoY Change -183.72% -285.29% -714.29%
FREE CASH FLOW
Cash From Operating Activities -$930.0K -$1.110M -$200.0K
Capital Expenditures -$20.00K $50.00K -$50.00K
Free Cash Flow -$910.0K -$1.160M -$150.0K
YoY Change 506.67% 954.55% -74.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
87000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1082353 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
114462 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
883630 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
447206 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
508136 USD
CY2013Q3 us-gaap Inventory Gross
InventoryGross
208133 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
811591 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
34852 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
471992 USD
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
322824 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2456788 USD
CY2012Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
336605 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-4221077 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1958799 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
208133 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
123021 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
391007 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
645728 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
3073259 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
3289216 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
451211 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
516981 USD
CY2013Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
151666 USD
CY2012Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
166666 USD
CY2013Q3 us-gaap Goodwill
Goodwill
841000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
841000 USD
CY2013Q3 us-gaap Other Assets
OtherAssets
104026 USD
CY2012Q4 us-gaap Other Assets
OtherAssets
105621 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1096692 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
1113287 USD
CY2013Q3 us-gaap Assets
Assets
4621162 USD
CY2012Q4 us-gaap Assets
Assets
4919484 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1793682 USD
CY2013Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
100000 USD
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
802122 USD
CY2013Q3 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
185338 USD
CY2012Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
75707 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2166020 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3671222 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
64542 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
67695 USD
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
262 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
204 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
21754820 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
16204068 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-24997 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-23629 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19339485 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-15000076 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
2390600 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1180567 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4621162 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4919484 USD
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
5459501 USD
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
540150 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.27
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.63
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5038512 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
160000 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
244500 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
155000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4799012 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3566628 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.25
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.93
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.09
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.91
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
0.10
us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
1.80
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P8Y2M12D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.2628 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0085 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Defined Contribution Plan Employers Matching Contribution Annual Vesting Percentage
DefinedContributionPlanEmployersMatchingContributionAnnualVestingPercentage
1 pure
CY2013Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
100000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2477583 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-1573469 USD
CY2013Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25700296 shares
CY2012Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
19541679 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24181281 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
15383548 shares
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.18
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.15
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8127581 shares
CY2013Q3 us-gaap Revenues
Revenues
568918 USD
CY2012Q3 us-gaap Revenues
Revenues
381173 USD
us-gaap Revenues
Revenues
1978306 USD
us-gaap Revenues
Revenues
2152492 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1548637 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-809609 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-2431303 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
611109 USD
ivda Additions Non Current Assets
AdditionsNonCurrentAssets
85208 USD
ivda Additions Non Current Assets
AdditionsNonCurrentAssets
235589 USD
CY2012Q3 us-gaap Inventory Gross
InventoryGross
107576 USD
CY2012Q3 us-gaap Assets
Assets
3822607 USD
CY2013Q3 ivda Equipment Sales
EquipmentSales
409222 USD
CY2012Q3 ivda Equipment Sales
EquipmentSales
212531 USD
ivda Equipment Sales
EquipmentSales
1467044 USD
ivda Equipment Sales
EquipmentSales
1309495 USD
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
149578 USD
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
162970 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
476410 USD
CY2013Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
10118 USD
CY2012Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
5672 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
31406 USD
us-gaap Cost Of Revenue
CostOfRevenue
1667665 USD
us-gaap Cost Of Revenue
CostOfRevenue
1729001 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
96926 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
58349 USD
us-gaap Gross Profit
GrossProfit
310641 USD
us-gaap Gross Profit
GrossProfit
423491 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
1645563 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
867958 USD
us-gaap Operating Expenses
OperatingExpenses
4531718 USD
us-gaap Operating Expenses
OperatingExpenses
2854794 USD
CY2013Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-8611 USD
CY2012Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-87 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-9718 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-87 USD
CY2013Q3 ivda Loss From Conversion Of Debt
LossFromConversionOfDebt
0 USD
CY2012Q3 ivda Loss From Conversion Of Debt
LossFromConversionOfDebt
0 USD
ivda Loss From Conversion Of Debt
LossFromConversionOfDebt
44000 USD
ivda Loss From Conversion Of Debt
LossFromConversionOfDebt
0 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
0 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
6 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
997 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
545 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
16221 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
24414 USD
us-gaap Interest Expense
InterestExpense
65611 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24832 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-24495 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-118332 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-46280 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1573469 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-834104 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4339409 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2477583 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Interest Expense
InterestExpense
46738 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
1022 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
14660 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-7757 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
21486 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1572447 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-819444 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4347166 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2456097 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
169164 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
181456 USD
us-gaap Share Based Compensation
ShareBasedCompensation
126813 USD
us-gaap Share Based Compensation
ShareBasedCompensation
96573 USD
ivda Common Shares Issued For Services
CommonSharesIssuedForServices
222206 USD
ivda Common Shares Issued For Services
CommonSharesIssuedForServices
110562 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1410678 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-245307 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
86424 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
24686 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-56312 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
243041 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-438889 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-113204 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2835549 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2224616 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
89897 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
387064 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-89897 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-387064 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
441724 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
46903 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
-586514 USD
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
431662 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
244574 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-236605 USD
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
352892 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
0 USD
us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
-35839 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
6987 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
8561 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4913216 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1797021 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3885960 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2490272 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7377 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
16731 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
967891 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-104677 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
850364 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
745687 USD
us-gaap Interest Paid
InterestPaid
66203 USD
us-gaap Interest Paid
InterestPaid
46738 USD
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.75in" align="justify"><strong><u><font style="FONT-SIZE: 10pt"> Concentrations</font></u></strong></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.75in" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.75in" align="justify"><font style="FONT-SIZE: 10pt">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents and trade accounts receivable.</font></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.75in" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.75in" align="justify"><font style="FONT-SIZE: 10pt">Substantially all cash is deposited in two financial institutions, one in the United States and one in Taiwan. At times, amounts on deposit in the United States may be in excess of the FDIC insurance limit. Deposits in Taiwan financial institutions are insured by CDIC (Central Deposit Insurance Corporation) with maximum coverage of NTD <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">3</font> million. At times, amounts on deposit in Taiwan may be in excess of the CDIC insurance limit.</font></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.75in" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.75in" align="justify"><font style="FONT-SIZE: 10pt">Accounts receivable are unsecured, and the Company is at risk to the extent such amount becomes uncollectible. The Company performs periodic credit evaluations of its customers&#8217; financial condition and generally does not require collateral. Revenue from three customers represented approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 59</font>% of total revenues for the nine months ended September 30, 2013, and approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 17</font>% of total accounts receivable at September 30, 2013.</font></div> </div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.75in" align="justify"><strong><u><font style="FONT-SIZE: 10pt"> Reclassification</font></u></strong></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.75in" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt 0.75in" align="justify"><font style="FONT-SIZE: 10pt">Certain amounts in 2012 may have been reclassified to conform to the 2013 presentation.</font></div> </div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2013Q1 ivda Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
16500 USD
CY2013Q2 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
50000 USD
CY2013Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
1.00
CY2013Q2 ivda Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
27500 USD
CY2013Q1 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
45000 USD
CY2013Q1 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
15000 USD
CY2013Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
30000 USD
CY2013Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
1.00

Files In Submission

Name View Source Status
0001144204-13-061276-index-headers.html Edgar Link pending
0001144204-13-061276-index.html Edgar Link pending
0001144204-13-061276.txt Edgar Link pending
0001144204-13-061276-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ivda-20130930.xml Edgar Link completed
ivda-20130930.xsd Edgar Link pending
ivda-20130930_cal.xml Edgar Link unprocessable
ivda-20130930_def.xml Edgar Link unprocessable
ivda-20130930_lab.xml Edgar Link unprocessable
ivda-20130930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v358979_10q.htm Edgar Link pending
v358979_ex31-1.htm Edgar Link pending
v358979_ex31-2.htm Edgar Link pending
v358979_ex32-1.htm Edgar Link pending
v358979_ex32-2.htm Edgar Link pending