Financial Snapshot

Revenue
$14.39B
TTM
Gross Margin
22.48%
TTM
Net Earnings
$616.4M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
125.46%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$6.589B
Q4 2024
Book Value
$5.022B
Q4 2024
Cash
Q4 2024
P/E
23.36
Apr 15, 2025 EST
Free Cash Flow
$629.6M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $11.50B $16.35B $14.92B $14.09B $13.57B $12.74B $14.98B $10.02B $10.96B $12.11B $12.70B $11.82B $10.89B $10.38B $9.916B $11.47B $11.25B $8.474B $7.421B $5.635B $4.594B $4.616B $4.556B $3.957B $3.419B $2.875B $2.101B $1.781B $1.799B $1.723B $1.166B $1.143B $1.106B $1.036B $882.0M $794.0M $757.0M $320.0M $208.0M $220.0M $178.0M $196.0M
YoY Change -29.67% 9.58% 5.89% 3.87% 6.51% -14.99% 49.51% -8.59% -9.5% -4.57% 7.42% 8.49% 4.93% 4.7% -13.53% 1.91% 32.78% 14.19% 31.69% 22.66% -0.48% 1.32% 15.14% 15.74% 18.92% 36.84% 17.97% -1.0% 4.41% 47.77% 2.01% 3.35% 6.76% 17.46% 11.08% 4.89% 136.56% 53.85% -5.45% 23.6% -9.18%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $11.50B $16.35B $14.92B $14.09B $13.57B $12.74B $14.98B $10.02B $10.96B $12.11B $12.70B $11.82B $10.89B $10.38B $9.916B $11.47B $11.25B $8.474B $7.421B $5.635B $4.594B $4.616B $4.556B $3.957B $3.419B $2.875B $2.101B $1.781B $1.799B $1.723B $1.166B $1.143B $1.106B $1.036B $882.0M $794.0M $757.0M $320.0M $208.0M $220.0M $178.0M $196.0M
Cost Of Revenue $8.668B $12.88B $11.60B $11.05B $10.98B $10.26B $8.421B $5.070B $9.196B $10.15B $10.62B $9.976B $9.167B $8.822B $8.583B $9.906B $9.518B $7.263B $6.487B $4.829B $3.930B $3.990B $3.972B $3.452B $2.983B $2.478B $1.831B $1.547B $1.591B $1.534B $1.024B $995.0M $987.0M $926.0M $793.0M $722.0M $698.0M $283.0M $176.0M $187.0M $158.0M $172.0M
Gross Profit $2.833B $3.473B $3.327B $3.044B $2.587B $2.477B $2.159B $1.260B $1.768B $1.968B $2.074B $1.842B $1.727B $1.559B $1.333B $1.561B $1.734B $1.211B $934.0M $806.0M $665.0M $626.0M $584.0M $505.0M $436.0M $397.0M $271.0M $234.0M $208.0M $189.0M $141.0M $148.0M $119.0M $111.0M $88.00M $72.00M $59.00M $37.00M $32.00M $34.00M $20.00M $24.00M
Gross Profit Margin 24.63% 21.24% 22.29% 21.6% 19.07% 19.45% 14.41% 12.57% 16.12% 16.25% 16.34% 15.59% 15.85% 15.02% 13.44% 13.61% 15.41% 14.29% 12.59% 14.3% 14.48% 13.56% 12.82% 12.76% 12.75% 13.81% 12.9% 13.14% 11.56% 10.97% 12.09% 12.95% 10.76% 10.71% 9.98% 9.07% 7.79% 11.56% 15.38% 15.45% 11.24% 12.24%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $2.140B $2.398B $2.409B $2.356B $2.051B $2.072B $1.771B $1.016B $1.429B $1.523B $1.546B $1.173B $1.131B $1.041B $932.5M $940.0M $1.091B $769.0M $633.0M $591.0M $486.0M $429.0M $411.0M $361.0M $311.0M $289.0M $184.0M $160.0M $143.0M $137.0M $110.0M $102.0M $81.00M $78.00M $67.00M $57.00M $49.00M $33.00M $29.00M $31.00M $35.00M $39.00M
YoY Change -10.75% -0.46% 2.27% 14.87% -1.04% 17.0% 74.34% -28.92% -6.15% -1.48% 31.74% 3.75% 8.68% 11.59% -0.8% -13.84% 41.87% 21.48% 7.11% 21.6% 13.29% 4.38% 13.85% 16.08% 7.61% 57.07% 15.0% 11.89% 4.38% 24.55% 7.84% 25.93% 3.85% 16.42% 17.54% 16.33% 48.48% 13.79% -6.45% -11.43% -10.26%
% of Gross Profit 75.56% 69.04% 72.41% 77.39% 79.28% 83.66% 82.05% 80.62% 80.85% 77.37% 74.54% 63.69% 65.48% 66.73% 69.98% 60.22% 62.92% 63.5% 67.77% 73.33% 73.08% 68.53% 70.38% 71.49% 71.33% 72.8% 67.9% 68.38% 68.75% 72.49% 78.01% 68.92% 68.07% 70.27% 76.14% 79.17% 83.05% 89.19% 90.63% 91.18% 175.0% 162.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $308.7M $307.2M $301.1M $250.8M $181.7M $169.3M $198.6M $122.5M $130.0M $149.3M $145.4M $98.90M $100.8M $95.40M $88.40M $86.40M $73.10M $55.70M $48.30M $46.30M $34.10M $35.40M $35.10M $39.00M $40.10M $31.60M $23.10M $19.60M $18.10M $15.00M $12.00M $8.800M $7.700M $6.900M $5.500M $4.100M $3.200M $2.200M $2.700M
YoY Change 0.5% 2.04% 20.04% 38.03% 7.32% -14.75% 62.12% -5.77% -12.93% 2.68% 47.02% -1.88% 5.66% 7.92% 2.31% 18.19% 31.24% 15.32% 4.32% 35.78% -3.67% 0.85% -10.0% -2.74% 26.9% 36.8% 17.86% 8.29% 20.67% 25.0% 36.36% 14.29% 11.59% 25.45% 34.15% 28.12% 45.45% -18.52%
% of Gross Profit 10.9% 8.84% 9.05% 8.24% 7.02% 6.83% 9.2% 9.72% 7.35% 7.59% 7.01% 5.37% 5.84% 6.12% 6.63% 5.53% 4.22% 4.6% 5.17% 5.74% 5.13% 5.65% 6.01% 7.72% 9.2% 7.96% 8.52% 8.38% 8.7% 7.94% 8.51% 5.95% 6.47% 6.22% 6.25% 5.69% 5.42% 5.95% 8.44%
Operating Expenses $2.140B $2.398B $2.409B $2.356B $2.051B $2.072B $1.771B $1.016B $1.429B $1.523B $1.546B $1.173B $1.131B $1.041B $932.5M $941.0M $1.091B $769.0M $633.0M $591.0M $486.0M $428.0M $411.0M $361.0M $311.0M $289.0M $184.0M $160.0M $143.0M $136.0M $110.0M $102.0M $81.00M $78.00M $67.00M $57.00M $49.00M $33.00M $29.00M $31.00M $35.00M $38.00M
YoY Change -10.75% -0.46% 2.27% 14.87% -1.04% 17.0% 74.34% -28.92% -6.15% -1.48% 31.74% 3.75% 8.68% 11.59% -0.9% -13.75% 41.87% 21.48% 7.11% 21.6% 13.55% 4.14% 13.85% 16.08% 7.61% 57.07% 15.0% 11.89% 5.15% 23.64% 7.84% 25.93% 3.85% 16.42% 17.54% 16.33% 48.48% 13.79% -6.45% -11.43% -7.89%
Operating Profit $692.4M $1.075B $917.9M $688.1M $536.0M $404.9M $387.4M $244.1M $338.6M $445.5M $528.1M $669.0M $596.1M $518.9M $400.1M $620.6M $643.0M $442.0M $301.0M $215.0M $179.0M $198.0M $173.0M $144.0M $125.0M $108.0M $87.00M $74.00M $65.00M $53.00M $31.00M $46.00M $38.00M $33.00M $21.00M $15.00M $10.00M $4.000M $3.000M $3.000M -$15.00M -$14.00M
YoY Change -35.6% 17.15% 33.39% 28.38% 32.39% 4.49% 58.7% -27.9% -24.0% -15.63% -21.06% 12.23% 14.87% 29.7% -35.53% -3.49% 45.48% 46.84% 40.0% 20.11% -9.6% 14.45% 20.14% 15.2% 15.74% 24.14% 17.57% 13.85% 22.64% 70.97% -32.61% 21.05% 15.15% 57.14% 40.0% 50.0% 150.0% 33.33% 0.0% -120.0% 7.14%
Operating Profit To Gross Profit 24.44% 30.96% 27.59% 22.61% 20.72% 16.34% 17.95% 19.38% 19.15% 22.63% 25.46% 36.31% 34.52% 33.27% 30.02% 39.75% 37.08% 36.5% 32.23% 26.67% 26.92% 31.63% 29.62% 28.51% 28.67% 27.2% 32.1% 31.62% 31.25% 28.04% 21.99% 31.08% 31.93% 29.73% 23.86% 20.83% 16.95% 10.81% 9.38% 8.82% -75.0% -58.33%
Operating Profit To Revenue 6.02% 6.58% 6.15% 4.88% 3.95% 3.18% 2.59% 2.44% 3.09% 3.68% 4.16% 5.66% 5.47% 5.0% 4.03% 5.41% 5.71% 5.22% 4.06% 3.82% 3.9% 4.29% 3.8% 3.64% 3.66% 3.76% 4.14% 4.15% 3.61% 3.08% 2.66% 4.02% 3.44% 3.19% 2.38% 1.89% 1.32% 1.25% 1.44% 1.36% -8.43% -7.14%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$134.6M $168.1M $100.2M $72.71M $62.21M $83.87M $76.76M $12.04M $15.26M $19.50M $11.44M $12.91M $11.69M $8.799M $9.874M $10.00M $11.00M $12.00M $8.000M -$2.000M -$1.000M -$2.000M -$5.000M -$8.000M -$7.000M -$6.000M $3.000M $3.000M $1.000M $0.00 $0.00 $1.000M $2.000M $2.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $0.00 $4.000M
YoY Change -180.07% 67.7% 37.86% 16.89% -25.83% 9.26% 537.81% -21.13% -21.76% 70.53% -11.38% 10.44% 32.81% -10.89% -1.26% -9.09% -8.33% 50.0% -500.0% 100.0% -50.0% -60.0% -37.5% 14.29% 16.67% -300.0% 0.0% 200.0% -100.0% -50.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0%
% of Operating Profit -19.44% 15.63% 10.92% 10.57% 11.61% 20.72% 19.81% 4.93% 4.51% 4.38% 2.17% 1.93% 1.96% 1.7% 2.47% 1.61% 1.71% 2.71% 2.66% -0.93% -0.56% -1.01% -2.89% -5.56% -5.6% -5.56% 3.45% 4.05% 1.54% 0.0% 0.0% 2.17% 5.26% 6.06% 4.76% 6.67% 10.0% 25.0% 33.33% 33.33%
Other Income/Expense, Net $84.85M -$158.6M -$41.50M $7.513M -$94.77M -$53.89M -$56.46M -$988.0K -$51.88M -$15.39M $14.10M -$7.431M -$2.737M -$2.257M -$8.149M -$7.000M $4.000M -$5.000M -$4.000M -$3.000M $1.000M $2.000M $2.000M $2.000M $2.000M $2.000M $0.00 $1.000M $1.000M $0.00 -$1.000M $2.000M $6.000M $1.000M $2.000M $2.000M $0.00 $2.000M -$2.000M $0.00 -$6.000M $0.00
YoY Change -153.51% 282.04% -652.42% -107.93% 75.85% -4.55% 5614.78% -98.1% 237.07% -209.16% -289.72% 171.5% 21.27% -72.3% 16.41% -275.0% -180.0% 25.0% 33.33% -400.0% -50.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% -100.0% -150.0% -66.67% 500.0% -50.0% 0.0% -100.0% -200.0% -100.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $777.3M $916.7M $876.3M $695.6M $441.2M $351.0M $331.0M $243.2M $286.7M $430.1M $542.2M $661.5M $593.3M $516.7M $391.9M $624.0M $658.0M $449.0M $305.0M $209.0M $179.0M $197.0M $169.0M $138.0M $81.00M $105.0M $89.00M $77.00M $67.00M $53.00M $31.00M $49.00M $46.00M $35.00M $25.00M $18.00M $11.00M $7.000M $2.000M $4.000M -$21.00M -$11.00M
YoY Change -15.21% 4.6% 25.98% 57.66% 25.71% 6.04% 36.12% -15.2% -33.34% -20.66% -18.05% 11.5% 14.84% 31.82% -37.19% -5.17% 46.55% 47.21% 45.93% 16.76% -9.14% 16.57% 22.46% 70.37% -22.86% 17.98% 15.58% 14.93% 26.42% 70.97% -36.73% 6.52% 31.43% 40.0% 38.89% 63.64% 57.14% 250.0% -50.0% -119.05% 90.91%
Income Tax $131.5M $196.2M $160.9M $274.8M $55.32M $36.95M $325.6M $73.10M $72.21M $101.3M $190.1M $221.4M $202.4M $181.4M $145.6M $225.0M $237.0M $162.0M $108.0M $78.00M $63.00M $69.00M $59.00M $50.00M $30.00M $39.00M $34.00M $31.00M $26.00M $21.00M $13.00M $21.00M $19.00M $15.00M $10.00M $7.000M $4.000M $3.000M $1.000M $2.000M -$10.00M -$6.000M
% Of Pretax Income 16.92% 21.4% 18.36% 39.5% 12.54% 10.53% 98.38% 30.06% 25.18% 23.54% 35.05% 33.46% 34.11% 35.12% 37.16% 36.06% 36.02% 36.08% 35.41% 37.32% 35.2% 35.03% 34.91% 36.23% 37.04% 37.14% 38.2% 40.26% 38.81% 39.62% 41.94% 42.86% 41.3% 42.86% 40.0% 38.89% 36.36% 42.86% 50.0% 50.0%
Net Earnings $806.1M $665.8M $644.0M $477.0M $491.8M $848.0M $163.4M $293.7M $210.5M $303.0M $328.1M $423.1M $379.0M $331.0M $246.0M $400.0M $420.7M $287.0M $197.0M $132.0M $116.0M $128.0M $110.0M $88.00M $51.00M $65.00M $54.00M $47.00M $40.00M $32.00M $19.00M $29.00M $27.00M $20.00M $14.00M $10.00M $7.000M $4.000M $1.000M $2.000M -$9.000M -$6.000M
YoY Change 21.08% 3.38% 35.01% -3.01% -42.0% 418.86% -44.36% 39.56% -30.53% -7.66% -22.45% 11.65% 14.48% 34.58% -38.51% -4.93% 46.6% 45.69% 49.24% 13.79% -9.38% 16.36% 25.0% 72.55% -21.54% 20.37% 14.89% 17.5% 25.0% 68.42% -34.48% 7.41% 35.0% 42.86% 40.0% 42.86% 75.0% 300.0% -50.0% -122.22% 50.0%
Net Earnings / Revenue 7.01% 4.07% 4.32% 3.38% 3.63% 6.66% 1.09% 2.93% 1.92% 2.5% 2.58% 3.58% 3.48% 3.19% 2.48% 3.49% 3.74% 3.39% 2.65% 2.34% 2.53% 2.77% 2.41% 2.22% 1.49% 2.26% 2.57% 2.64% 2.22% 1.86% 1.63% 2.54% 2.44% 1.93% 1.59% 1.26% 0.92% 1.25% 0.48% 0.91% -5.06% -3.06%
Basic Earnings Per Share $6.35 $5.32 $5.01 $3.22 $3.74 $6.14 $1.18 $2.43 $1.75 $2.42 $2.51 $3.27 $2.97 $2.63 $1.98 $3.47
Diluted Earnings Per Share $6.32 $5.30 $4.98 $3.20 $3.71 $6.08 $1.18 $2.42 $1.73 $2.40 $2.48 $3.23 $2.94 $2.60 $1.96 $3.200M $3.395M $2.352M $1.642M $1.128M $1.009M $1.133M $991.0K $807.3K $481.1K $613.2K $519.2K $451.9K $384.6K $313.7K $188.1K $290.0K $281.3K $210.5K $155.6K $116.3K $89.74K $51.95K $13.16K $25.32K -$113.9K -$75.95K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

No data

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.894B $927.0M $1.140B $1.014B $1.210B $631.0M $772.0M $774.0M $656.0M $461.0M $733.0M $1.256B $1.032B $906.0M $939.0M $1.034B $604.0M $613.0M $434.0M $240.0M $100.0M $126.0M $48.00M $49.00M $66.00M $53.00M $118.0M $77.00M $66.00M $42.00M $49.00M $41.00M $35.00M $34.00M $23.00M $26.00M $30.00M $28.00M $13.00M $8.000M $8.000M $4.000M
YoY Change 104.34% -18.72% 12.45% -16.18% 91.76% -18.26% -0.26% 17.99% 42.3% -37.11% -41.64% 21.71% 13.91% -3.51% -9.19% 71.19% -1.47% 41.24% 80.83% 140.0% -20.63% 162.5% -2.04% -25.76% 24.53% -55.08% 53.25% 16.67% 57.14% -14.29% 19.51% 17.14% 2.94% 47.83% -11.54% -13.33% 7.14% 115.38% 62.5% 0.0% 100.0%
Cash & Equivalents $1.145B $927.0M $1.140B $1.014B $862.0M $631.0M $772.0M $774.0M $656.0M $461.0M $733.0M $1.256B $1.032B $906.0M $939.0M $1.034B $604.0M $613.0M $434.0M $240.0M $100.0M $126.0M $48.00M $49.00M $66.00M $53.00M $101.0M $56.00M $63.00M $39.00M $46.00M $21.00M $23.00M $32.00M $20.00M $24.00M $28.00M $27.00M $5.000M $4.000M $5.000M $2.000M
Short-Term Investments $749.5M $0.00 $348.0M $0.00 $16.00M $21.00M $3.000M $3.000M $3.000M $20.00M $12.00M $2.000M $2.000M $2.000M $3.000M $1.000M $8.000M $4.000M $3.000M $2.000M
Other Short-Term Assets $155.9M $205.0M $176.1M $176.2M $162.0M $641.0M $1.270B $119.0M $93.00M $113.0M $292.0M $234.0M $230.0M $175.0M $169.0M $166.0M $188.0M $132.0M $80.00M $68.00M $81.00M $65.00M $81.00M $80.00M $74.00M $90.00M $53.00M $47.00M $42.00M $35.00M $31.00M $23.00M $22.00M $18.00M $14.00M $7.000M $1.000M $7.000M $2.000M $3.000M $30.00M $6.000M
YoY Change -23.97% 16.39% -0.05% 8.78% -74.73% -49.53% 967.23% 27.96% -17.7% -61.3% 24.79% 1.74% 31.43% 3.55% 1.81% -11.7% 42.42% 65.0% 17.65% -16.05% 24.62% -19.75% 1.25% 8.11% -17.78% 69.81% 12.77% 11.9% 20.0% 12.9% 34.78% 4.55% 22.22% 28.57% 100.0% 600.0% -85.71% 250.0% -33.33% -90.0% 400.0%
Inventory
Prepaid Expenses
Receivables $2.845B $3.559B $3.405B $3.101B $3.167B $2.840B $2.514B $2.103B $2.116B $2.549B $2.868B $2.549B $2.349B $2.077B $1.660B $1.619B $1.958B $1.533B $1.304B $1.030B $902.0M $778.0M $845.0M $817.0M $711.0M $586.0M $395.0M $373.0M $277.0M $292.0M $288.0M $201.0M $201.0M $155.0M $166.0M $140.0M $113.0M $55.00M $31.00M $54.00M $42.00M $37.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.896B $4.690B $4.722B $4.292B $4.540B $4.112B $4.557B $2.996B $2.864B $3.123B $3.892B $4.040B $3.612B $3.157B $2.767B $2.818B $2.750B $2.278B $1.818B $1.337B $1.084B $970.0M $975.0M $946.0M $851.0M $730.0M $566.0M $497.0M $384.0M $369.0M $367.0M $265.0M $258.0M $207.0M $202.0M $172.0M $144.0M $90.00M $46.00M $64.00M $79.00M $47.00M
YoY Change 4.38% -0.68% 10.02% -5.46% 10.41% -9.77% 52.1% 4.61% -8.29% -19.76% -3.66% 11.85% 14.41% 14.09% -1.81% 2.47% 20.72% 25.3% 35.98% 23.34% 11.75% -0.51% 3.07% 11.16% 16.58% 28.98% 13.88% 29.43% 4.07% 0.54% 38.49% 2.71% 24.64% 2.48% 17.44% 19.44% 60.0% 95.65% -28.13% -18.99% 68.09%
Property, Plant & Equipment $619.5M $771.0M $823.6M $1.003B $896.0M $308.0M $258.0M $350.0M $320.0M $381.0M $457.0M $379.0M $331.0M $285.0M $215.0M $240.0M $256.0M $192.0M $171.0M $155.0M $151.0M $142.0M $150.0M $150.0M $150.0M $140.0M $101.0M $93.00M $79.00M $80.00M $60.00M $44.00M $35.00M $30.00M $29.00M $22.00M $19.00M $16.00M $16.00M $17.00M $15.00M $19.00M
YoY Change -19.65% -6.39% -17.9% 11.97% 190.91% 19.38% -26.29% 9.38% -16.01% -16.63% 20.58% 14.5% 16.14% 32.56% -10.42% -6.25% 33.33% 12.28% 10.32% 2.65% 6.34% -5.33% 0.0% 0.0% 7.14% 38.61% 8.6% 17.72% -1.25% 33.33% 36.36% 25.71% 16.67% 3.45% 31.82% 15.79% 18.75% 0.0% -5.88% 13.33% -21.05%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $158.0M $145.0M $178.0M $223.0M $227.0M $195.0M $187.0M $186.0M $210.0M $109.0M $48.00M $43.00M $0.00 $0.00 $4.000M $6.000M $6.000M $6.000M $5.000M $5.000M $5.000M $5.000M $5.000M $5.000M
YoY Change -18.54% -20.18% -1.76% 16.41% 4.28% 0.54% -11.43% 92.66% 127.08% 11.63% -100.0% -33.33% 0.0% 0.0% 20.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Assets $580.9M $540.0M $536.1M $574.7M $621.0M $787.0M $2.463B $529.0M $563.0M $644.0M $404.0M $408.0M $444.0M $410.0M $268.0M $234.0M $200.0M $184.0M $310.0M $339.0M $289.0M $163.0M $158.0M $143.0M $114.0M $105.0M $64.00M $71.00M $69.00M $43.00M $38.00M $28.00M $10.00M $7.000M $3.000M $3.000M $2.000M $1.000M $3.000M $2.000M $3.000M $7.000M
YoY Change 7.57% 0.72% -6.72% -7.45% -21.09% -68.05% 365.6% -6.04% -12.58% 59.41% -0.98% -8.11% 8.29% 52.99% 14.53% 17.0% 8.7% -40.65% -8.55% 17.3% 77.3% 3.16% 10.49% 25.44% 8.57% 64.06% -9.86% 2.9% 60.47% 13.16% 35.71% 180.0% 42.86% 133.33% 0.0% 50.0% 100.0% -66.67% 50.0% -33.33% -57.14%
Total Long-Term Assets $6.863B $9.927B $9.938B $10.34B $7.814B $7.351B $8.089B $4.385B $4.496B $4.663B $4.562B $3.234B $3.227B $2.892B $1.917B $1.611B $1.528B $1.111B $1.036B $1.042B $987.0M $701.0M $699.0M $611.0M $533.0M $490.0M $241.0M $241.0M $189.0M $165.0M $137.0M $86.00M $59.00M $53.00M $52.00M $41.00M $36.00M $27.00M $30.00M $32.00M $32.00M $43.00M
YoY Change -30.86% -0.11% -3.89% 32.34% 6.3% -9.12% 84.47% -2.47% -3.58% 2.21% 41.06% 0.22% 11.58% 50.86% 18.99% 5.43% 37.53% 7.24% -0.58% 5.57% 40.8% 0.29% 14.4% 14.63% 8.78% 103.32% 0.0% 27.51% 14.55% 20.44% 59.3% 45.76% 11.32% 1.92% 26.83% 13.89% 33.33% -10.0% -6.25% 0.0% -25.58%
Total Assets $11.76B $14.62B $14.66B $14.63B $12.35B $11.46B $12.65B $7.381B $7.360B $7.786B $8.454B $7.274B $6.839B $6.049B $4.684B $4.429B $4.278B $3.389B $2.854B $2.379B $2.071B $1.671B $1.674B $1.557B $1.384B $1.220B $807.0M $738.0M $573.0M $534.0M $504.0M $351.0M $317.0M $260.0M $254.0M $213.0M $180.0M $117.0M $76.00M $96.00M $111.0M $90.00M
YoY Change
Accounts Payable $1.029B $1.144B $966.8M $908.4M $1.062B $1.073B $776.0M $684.0M $522.0M $567.0M $623.0M $458.0M $377.0M $351.0M $304.0M $341.0M $468.0M $376.0M $397.0M $257.0M $196.0M $196.0M $230.0M $198.0M $224.0M $186.0M $102.0M $109.0M $61.00M $64.00M $93.00M $43.00M $60.00M $51.00M $66.00M $59.00M $57.00M $13.00M $7.000M $10.00M $10.00M $6.000M
YoY Change -10.04% 18.33% 6.42% -14.46% -1.03% 38.27% 13.45% 31.03% -7.94% -8.99% 36.03% 21.49% 7.41% 15.46% -10.85% -27.14% 24.47% -5.29% 54.47% 31.12% 0.0% -14.78% 16.16% -11.61% 20.43% 82.35% -6.42% 78.69% -4.69% -31.18% 116.28% -28.33% 17.65% -22.73% 11.86% 3.51% 338.46% 85.71% -30.0% 0.0% 66.67%
Accrued Expenses $1.116B $1.356B $1.498B $1.605B $1.313B $1.098B $1.167B $806.0M $858.0M $1.003B $1.202B $958.0M $1.062B $837.0M $661.0M $679.0M $826.0M $626.0M $496.0M $408.0M $377.0M $300.0M $323.0M $296.0M $275.0M $282.0M $162.0M $123.0M $110.0M $109.0M $102.0M $82.00M $89.00M $69.00M $57.00M $46.00M $33.00M $20.00M $16.00M $18.00M $19.00M $12.00M
YoY Change -17.72% -9.51% -6.64% 22.24% 19.58% -5.91% 44.79% -6.06% -14.46% -16.56% 25.47% -9.79% 26.88% 26.63% -2.65% -17.8% 31.95% 26.21% 21.57% 8.22% 25.67% -7.12% 9.12% 7.64% -2.48% 74.07% 31.71% 11.82% 0.92% 6.86% 24.39% -7.87% 28.99% 21.05% 23.91% 39.39% 65.0% 25.0% -11.11% -5.26% 58.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $200.0M $3.000M $3.000M $2.000M $13.00M $37.00M $23.00M $0.00 $566.0M $79.00M $17.00M $1.000M $1.000M $14.00M $6.000M $1.000M $0.00 $6.000M $20.00M $18.00M $9.000M $0.00 $1.000M $1.000M $17.00M $9.000M $6.000M $0.00 $0.00 $17.00M $7.000M $2.000M $9.000M $3.000M $11.00M $26.00M $8.000M
YoY Change -100.0% 6566.67% 0.0% 50.0% -84.62% -64.86% 60.87% -100.0% 616.46% 364.71% 1600.0% 0.0% -92.86% 133.33% 500.0% -100.0% -70.0% 11.11% 100.0% -100.0% 0.0% -94.12% 88.89% 50.0% -100.0% 142.86% 250.0% -77.78% 200.0% -72.73% -57.69% 225.0%
Long-Term Debt Due $875.8M $61.00M $50.42M $53.46M $0.00 $0.00 $0.00 $0.00 $0.00 $3.000M $3.000M $4.000M $3.000M $4.000M $2.000M $2.000M
YoY Change 1335.67% 21.0% -5.69% -100.0% 0.0% -25.0% 33.33% -25.0% 100.0% 0.0%
Total Short-Term Liabilities $4.080B $3.423B $3.251B $3.210B $2.942B $3.074B $3.146B $1.926B $1.783B $1.981B $2.350B $1.888B $1.747B $2.058B $1.239B $1.296B $1.577B $1.276B $1.041B $785.0M $686.0M $611.0M $740.0M $701.0M $684.0M $585.0M $368.0M $319.0M $228.0M $255.0M $261.0M $164.0M $171.0M $146.0M $163.0M $140.0M $122.0M $64.00M $38.00M $56.00M $71.00M $35.00M
YoY Change 19.19% 5.3% 1.27% 9.11% -4.29% -2.29% 63.34% 8.02% -9.99% -15.7% 24.47% 8.07% -15.11% 66.1% -4.4% -17.82% 23.59% 22.57% 32.61% 14.43% 12.27% -17.43% 5.56% 2.49% 16.92% 58.97% 15.36% 39.91% -10.59% -2.3% 59.15% -4.09% 17.12% -10.43% 16.43% 14.75% 90.63% 68.42% -32.14% -21.13% 102.86%
Long-Term Debt $1.349B $2.813B $3.357B $2.840B $1.677B $1.201B $2.144B $235.0M $385.0M $584.0M $764.0M $415.0M $528.0M $2.000M $1.000M $1.000M $56.00M $40.00M $78.00M $90.00M $79.00M $18.00M $86.00M $164.0M $147.0M $135.0M $26.00M $54.00M $36.00M $18.00M $25.00M $0.00 $0.00 $0.00 $0.00 $6.000M $9.000M $12.00M $1.000M $2.000M $4.000M $8.000M
YoY Change -52.06% -16.21% 18.22% 69.35% 39.63% -43.98% 812.34% -38.96% -34.08% -23.56% 84.1% -21.4% 26300.0% 100.0% 0.0% -98.21% 40.0% -48.72% -13.33% 13.92% 338.89% -79.07% -47.56% 11.56% 8.89% 419.23% -51.85% 50.0% 100.0% -28.0% -100.0% -33.33% -25.0% 1100.0% -50.0% -50.0% -50.0%
Other Long-Term Liabilities $826.5M $927.0M $1.046B $1.736B $1.877B $1.186B $1.412B $555.0M $705.0M $673.0M $639.0M $581.0M $651.0M $528.0M $497.0M $407.0M $394.0M $229.0M $305.0M $332.0M $296.0M $194.0M $152.0M $95.00M $53.00M $45.00M $35.00M $35.00M $25.00M $22.00M $18.00M $13.00M $5.000M $6.000M $7.000M $0.00 $0.00 $9.000M $0.00 $0.00 $0.00 $0.00
YoY Change -10.84% -11.4% -39.72% -7.52% 58.26% -16.01% 154.41% -21.28% 4.75% 5.32% 9.98% -10.75% 23.3% 6.24% 22.11% 3.3% 72.05% -24.92% -8.13% 12.16% 52.58% 27.63% 60.0% 79.25% 17.78% 28.57% 0.0% 40.0% 13.64% 22.22% 38.46% 160.0% -16.67% -14.29% -100.0%
Total Long-Term Liabilities $2.175B $3.740B $4.404B $4.576B $3.554B $2.387B $3.556B $790.0M $1.090B $1.257B $1.403B $996.0M $1.179B $530.0M $498.0M $408.0M $450.0M $269.0M $383.0M $422.0M $375.0M $212.0M $238.0M $259.0M $200.0M $180.0M $61.00M $89.00M $61.00M $40.00M $43.00M $13.00M $5.000M $6.000M $7.000M $6.000M $9.000M $21.00M $1.000M $2.000M $4.000M $8.000M
YoY Change -41.84% -15.07% -3.76% 28.75% 48.89% -32.87% 350.13% -27.52% -13.29% -10.41% 40.86% -15.52% 122.45% 6.43% 22.06% -9.33% 67.29% -29.77% -9.24% 12.53% 76.89% -10.92% -8.11% 29.5% 11.11% 195.08% -31.46% 45.9% 52.5% -6.98% 230.77% 160.0% -16.67% -14.29% 16.67% -33.33% -57.14% 2000.0% -50.0% -50.0% -50.0%
Total Liabilities $7.210B $8.071B $8.600B $8.693B $6.539B $5.748B $6.791B $2.953B $3.095B $3.494B $3.984B $3.061B $3.117B $2.736B $1.825B $1.803B $2.033B $1.546B $1.431B $1.213B $1.066B $828.0M $984.0M $965.0M $889.0M $771.0M $436.0M $413.0M $289.0M $295.0M $304.0M $177.0M $177.0M $153.0M $171.0M $154.0M $142.0M $86.00M $49.00M $69.00M $87.00M $56.00M
YoY Change -10.67% -6.16% -1.06% 32.93% 13.76% -15.36% 129.97% -4.59% -11.42% -12.3% 30.15% -1.8% 13.93% 49.92% 1.22% -11.31% 31.5% 8.04% 17.97% 13.79% 28.74% -15.85% 1.97% 8.55% 15.3% 76.83% 5.57% 42.91% -2.03% -2.96% 71.75% 0.0% 15.69% -10.53% 11.04% 8.45% 65.12% 75.51% -28.99% -20.69% 55.36%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $14.4 Billion

About Jacobs Solutions Inc

Jacobs Solutions, Inc. is a holding company, which engages in the designing and deployment of technology-centric solutions. The company is headquartered in Dallas, Texas and currently employs 45,000 full-time employees. Its segments include People & Places Solutions (P&PS) and PA Consulting. Its People & Places Solutions line of business provides end-to-end solutions for its clients’ complex challenges related to climate change, energy transition, connected mobility, integrated water management, pharmaceutical and semi-conductor manufacturing. The company uses data science and technology-enabled expertise to deliver positive and enduring outcomes for the clients and communities it serves. PA Consulting segment provides consulting services to sectors such as security, energy, health, transport, and others. PA Consulting has a diverse mix of private and public sector clients. Private sector clients include global household names like Unilever and start-ups like PulPac, which converts plant fibers into sustainable packaging to reduce single-use plastic.

Industry: Heavy Construction Other Than Bldg Const - Contractors Peers: Booz Allen Hamilton Holding Corp CoStar Group Inc Equifax Inc Leidos Holdings Inc Nielsen Holdings plc Verisk Analytics Inc TransUnion