Financial Snapshot

Revenue
$15.62B
TTM
Gross Margin
21.1%
TTM
Net Earnings
$806.1M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
120.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$5.428B
Q3 2024
Book Value
$6.331B
Q3 2024
Cash
Q3 2024
P/E
21.28
Nov 29, 2024 EST
Free Cash Flow
$933.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $11.50B $16.35B $14.92B $14.09B $13.57B $12.74B $14.98B $10.02B $10.96B $12.11B $12.70B $11.82B $10.89B $10.38B $9.916B $11.47B $11.25B $8.474B $7.421B $5.635B $4.594B $4.616B $4.556B $3.957B $3.419B $2.875B $2.101B $1.781B $1.799B $1.723B $1.166B $1.143B $1.106B $1.036B $882.0M $794.0M $757.0M $320.0M $208.0M $220.0M $178.0M $196.0M
YoY Change -29.67% 9.58% 5.89% 3.87% 6.51% -14.99% 49.51% -8.59% -9.5% -4.57% 7.42% 8.49% 4.93% 4.7% -13.53% 1.91% 32.78% 14.19% 31.69% 22.66% -0.48% 1.32% 15.14% 15.74% 18.92% 36.84% 17.97% -1.0% 4.41% 47.77% 2.01% 3.35% 6.76% 17.46% 11.08% 4.89% 136.56% 53.85% -5.45% 23.6% -9.18%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $11.50B $16.35B $14.92B $14.09B $13.57B $12.74B $14.98B $10.02B $10.96B $12.11B $12.70B $11.82B $10.89B $10.38B $9.916B $11.47B $11.25B $8.474B $7.421B $5.635B $4.594B $4.616B $4.556B $3.957B $3.419B $2.875B $2.101B $1.781B $1.799B $1.723B $1.166B $1.143B $1.106B $1.036B $882.0M $794.0M $757.0M $320.0M $208.0M $220.0M $178.0M $196.0M
Cost Of Revenue $8.668B $12.88B $11.60B $11.05B $10.98B $10.26B $8.421B $5.070B $9.196B $10.15B $10.62B $9.976B $9.167B $8.822B $8.583B $9.906B $9.518B $7.263B $6.487B $4.829B $3.930B $3.990B $3.972B $3.452B $2.983B $2.478B $1.831B $1.547B $1.591B $1.534B $1.024B $995.0M $987.0M $926.0M $793.0M $722.0M $698.0M $283.0M $176.0M $187.0M $158.0M $172.0M
Gross Profit $2.833B $3.473B $3.327B $3.044B $2.587B $2.477B $2.159B $1.260B $1.768B $1.968B $2.074B $1.842B $1.727B $1.559B $1.333B $1.561B $1.734B $1.211B $934.0M $806.0M $665.0M $626.0M $584.0M $505.0M $436.0M $397.0M $271.0M $234.0M $208.0M $189.0M $141.0M $148.0M $119.0M $111.0M $88.00M $72.00M $59.00M $37.00M $32.00M $34.00M $20.00M $24.00M
Gross Profit Margin 24.63% 21.24% 22.29% 21.6% 19.07% 19.45% 14.41% 12.57% 16.12% 16.25% 16.34% 15.59% 15.85% 15.02% 13.44% 13.61% 15.41% 14.29% 12.59% 14.3% 14.48% 13.56% 12.82% 12.76% 12.75% 13.81% 12.9% 13.14% 11.56% 10.97% 12.09% 12.95% 10.76% 10.71% 9.98% 9.07% 7.79% 11.56% 15.38% 15.45% 11.24% 12.24%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $2.140B $2.398B $2.409B $2.356B $2.051B $2.072B $1.771B $1.016B $1.429B $1.523B $1.546B $1.173B $1.131B $1.041B $932.5M $940.0M $1.091B $769.0M $633.0M $591.0M $486.0M $429.0M $411.0M $361.0M $311.0M $289.0M $184.0M $160.0M $143.0M $137.0M $110.0M $102.0M $81.00M $78.00M $67.00M $57.00M $49.00M $33.00M $29.00M $31.00M $35.00M $39.00M
YoY Change -10.75% -0.46% 2.27% 14.87% -1.04% 17.0% 74.34% -28.92% -6.15% -1.48% 31.74% 3.75% 8.68% 11.59% -0.8% -13.84% 41.87% 21.48% 7.11% 21.6% 13.29% 4.38% 13.85% 16.08% 7.61% 57.07% 15.0% 11.89% 4.38% 24.55% 7.84% 25.93% 3.85% 16.42% 17.54% 16.33% 48.48% 13.79% -6.45% -11.43% -10.26%
% of Gross Profit 75.56% 69.04% 72.41% 77.39% 79.28% 83.66% 82.05% 80.62% 80.85% 77.37% 74.54% 63.69% 65.48% 66.73% 69.98% 60.22% 62.92% 63.5% 67.77% 73.33% 73.08% 68.53% 70.38% 71.49% 71.33% 72.8% 67.9% 68.38% 68.75% 72.49% 78.01% 68.92% 68.07% 70.27% 76.14% 79.17% 83.05% 89.19% 90.63% 91.18% 175.0% 162.5%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $308.7M $307.2M $301.1M $250.8M $181.7M $169.3M $198.6M $122.5M $130.0M $149.3M $145.4M $98.90M $100.8M $95.40M $88.40M $86.40M $73.10M $55.70M $48.30M $46.30M $34.10M $35.40M $35.10M $39.00M $40.10M $31.60M $23.10M $19.60M $18.10M $15.00M $12.00M $8.800M $7.700M $6.900M $5.500M $4.100M $3.200M $2.200M $2.700M
YoY Change 0.5% 2.04% 20.04% 38.03% 7.32% -14.75% 62.12% -5.77% -12.93% 2.68% 47.02% -1.88% 5.66% 7.92% 2.31% 18.19% 31.24% 15.32% 4.32% 35.78% -3.67% 0.85% -10.0% -2.74% 26.9% 36.8% 17.86% 8.29% 20.67% 25.0% 36.36% 14.29% 11.59% 25.45% 34.15% 28.12% 45.45% -18.52%
% of Gross Profit 10.9% 8.84% 9.05% 8.24% 7.02% 6.83% 9.2% 9.72% 7.35% 7.59% 7.01% 5.37% 5.84% 6.12% 6.63% 5.53% 4.22% 4.6% 5.17% 5.74% 5.13% 5.65% 6.01% 7.72% 9.2% 7.96% 8.52% 8.38% 8.7% 7.94% 8.51% 5.95% 6.47% 6.22% 6.25% 5.69% 5.42% 5.95% 8.44%
Operating Expenses $2.140B $2.398B $2.409B $2.356B $2.051B $2.072B $1.771B $1.016B $1.429B $1.523B $1.546B $1.173B $1.131B $1.041B $932.5M $941.0M $1.091B $769.0M $633.0M $591.0M $486.0M $428.0M $411.0M $361.0M $311.0M $289.0M $184.0M $160.0M $143.0M $136.0M $110.0M $102.0M $81.00M $78.00M $67.00M $57.00M $49.00M $33.00M $29.00M $31.00M $35.00M $38.00M
YoY Change -10.75% -0.46% 2.27% 14.87% -1.04% 17.0% 74.34% -28.92% -6.15% -1.48% 31.74% 3.75% 8.68% 11.59% -0.9% -13.75% 41.87% 21.48% 7.11% 21.6% 13.55% 4.14% 13.85% 16.08% 7.61% 57.07% 15.0% 11.89% 5.15% 23.64% 7.84% 25.93% 3.85% 16.42% 17.54% 16.33% 48.48% 13.79% -6.45% -11.43% -7.89%
Operating Profit $692.4M $1.075B $917.9M $688.1M $536.0M $404.9M $387.4M $244.1M $338.6M $445.5M $528.1M $669.0M $596.1M $518.9M $400.1M $620.6M $643.0M $442.0M $301.0M $215.0M $179.0M $198.0M $173.0M $144.0M $125.0M $108.0M $87.00M $74.00M $65.00M $53.00M $31.00M $46.00M $38.00M $33.00M $21.00M $15.00M $10.00M $4.000M $3.000M $3.000M -$15.00M -$14.00M
YoY Change -35.6% 17.15% 33.39% 28.38% 32.39% 4.49% 58.7% -27.9% -24.0% -15.63% -21.06% 12.23% 14.87% 29.7% -35.53% -3.49% 45.48% 46.84% 40.0% 20.11% -9.6% 14.45% 20.14% 15.2% 15.74% 24.14% 17.57% 13.85% 22.64% 70.97% -32.61% 21.05% 15.15% 57.14% 40.0% 50.0% 150.0% 33.33% 0.0% -120.0% 7.14%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$134.6M $168.1M $100.2M $72.71M $62.21M $83.87M $76.76M $12.04M $15.26M $19.50M $11.44M $12.91M $11.69M $8.799M $9.874M $10.00M $11.00M $12.00M $8.000M -$2.000M -$1.000M -$2.000M -$5.000M -$8.000M -$7.000M -$6.000M $3.000M $3.000M $1.000M $0.00 $0.00 $1.000M $2.000M $2.000M $1.000M $1.000M $1.000M $1.000M $1.000M $1.000M $0.00 $4.000M
YoY Change -180.07% 67.7% 37.86% 16.89% -25.83% 9.26% 537.81% -21.13% -21.76% 70.53% -11.38% 10.44% 32.81% -10.89% -1.26% -9.09% -8.33% 50.0% -500.0% 100.0% -50.0% -60.0% -37.5% 14.29% 16.67% -300.0% 0.0% 200.0% -100.0% -50.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% -100.0%
% of Operating Profit -19.44% 15.63% 10.92% 10.57% 11.61% 20.72% 19.81% 4.93% 4.51% 4.38% 2.17% 1.93% 1.96% 1.7% 2.47% 1.61% 1.71% 2.71% 2.66% -0.93% -0.56% -1.01% -2.89% -5.56% -5.6% -5.56% 3.45% 4.05% 1.54% 0.0% 0.0% 2.17% 5.26% 6.06% 4.76% 6.67% 10.0% 25.0% 33.33% 33.33%
Other Income/Expense, Net $84.85M -$158.6M -$41.50M $7.513M -$94.77M -$53.89M -$56.46M -$988.0K -$51.88M -$15.39M $14.10M -$7.431M -$2.737M -$2.257M -$8.149M -$7.000M $4.000M -$5.000M -$4.000M -$3.000M $1.000M $2.000M $2.000M $2.000M $2.000M $2.000M $0.00 $1.000M $1.000M $0.00 -$1.000M $2.000M $6.000M $1.000M $2.000M $2.000M $0.00 $2.000M -$2.000M $0.00 -$6.000M $0.00
YoY Change -153.51% 282.04% -652.42% -107.93% 75.85% -4.55% 5614.78% -98.1% 237.07% -209.16% -289.72% 171.5% 21.27% -72.3% 16.41% -275.0% -180.0% 25.0% 33.33% -400.0% -50.0% 0.0% 0.0% 0.0% 0.0% -100.0% 0.0% -100.0% -150.0% -66.67% 500.0% -50.0% 0.0% -100.0% -200.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $777.3M $916.7M $876.3M $695.6M $441.2M $351.0M $331.0M $243.2M $286.7M $430.1M $542.2M $661.5M $593.3M $516.7M $391.9M $624.0M $658.0M $449.0M $305.0M $209.0M $179.0M $197.0M $169.0M $138.0M $81.00M $105.0M $89.00M $77.00M $67.00M $53.00M $31.00M $49.00M $46.00M $35.00M $25.00M $18.00M $11.00M $7.000M $2.000M $4.000M -$21.00M -$11.00M
YoY Change -15.21% 4.6% 25.98% 57.66% 25.71% 6.04% 36.12% -15.2% -33.34% -20.66% -18.05% 11.5% 14.84% 31.82% -37.19% -5.17% 46.55% 47.21% 45.93% 16.76% -9.14% 16.57% 22.46% 70.37% -22.86% 17.98% 15.58% 14.93% 26.42% 70.97% -36.73% 6.52% 31.43% 40.0% 38.89% 63.64% 57.14% 250.0% -50.0% -119.05% 90.91%
Income Tax $131.5M $196.2M $160.9M $274.8M $55.32M $36.95M $325.6M $73.10M $72.21M $101.3M $190.1M $221.4M $202.4M $181.4M $145.6M $225.0M $237.0M $162.0M $108.0M $78.00M $63.00M $69.00M $59.00M $50.00M $30.00M $39.00M $34.00M $31.00M $26.00M $21.00M $13.00M $21.00M $19.00M $15.00M $10.00M $7.000M $4.000M $3.000M $1.000M $2.000M -$10.00M -$6.000M
% Of Pretax Income 16.92% 21.4% 18.36% 39.5% 12.54% 10.53% 98.38% 30.06% 25.18% 23.54% 35.05% 33.46% 34.11% 35.12% 37.16% 36.06% 36.02% 36.08% 35.41% 37.32% 35.2% 35.03% 34.91% 36.23% 37.04% 37.14% 38.2% 40.26% 38.81% 39.62% 41.94% 42.86% 41.3% 42.86% 40.0% 38.89% 36.36% 42.86% 50.0% 50.0%
Net Earnings $806.1M $665.8M $644.0M $477.0M $491.8M $848.0M $163.4M $293.7M $210.5M $303.0M $328.1M $423.1M $379.0M $331.0M $246.0M $400.0M $420.7M $287.0M $197.0M $132.0M $116.0M $128.0M $110.0M $88.00M $51.00M $65.00M $54.00M $47.00M $40.00M $32.00M $19.00M $29.00M $27.00M $20.00M $14.00M $10.00M $7.000M $4.000M $1.000M $2.000M -$9.000M -$6.000M
YoY Change 21.08% 3.38% 35.01% -3.01% -42.0% 418.86% -44.36% 39.56% -30.53% -7.66% -22.45% 11.65% 14.48% 34.58% -38.51% -4.93% 46.6% 45.69% 49.24% 13.79% -9.38% 16.36% 25.0% 72.55% -21.54% 20.37% 14.89% 17.5% 25.0% 68.42% -34.48% 7.41% 35.0% 42.86% 40.0% 42.86% 75.0% 300.0% -50.0% -122.22% 50.0%
Net Earnings / Revenue 7.01% 4.07% 4.32% 3.38% 3.63% 6.66% 1.09% 2.93% 1.92% 2.5% 2.58% 3.58% 3.48% 3.19% 2.48% 3.49% 3.74% 3.39% 2.65% 2.34% 2.53% 2.77% 2.41% 2.22% 1.49% 2.26% 2.57% 2.64% 2.22% 1.86% 1.63% 2.54% 2.44% 1.93% 1.59% 1.26% 0.92% 1.25% 0.48% 0.91% -5.06% -3.06%
Basic Earnings Per Share $6.35 $5.32 $5.01 $3.22 $3.74 $6.14 $1.18 $2.43 $1.75 $2.42 $2.51 $3.27 $2.97 $2.63 $1.98 $3.47
Diluted Earnings Per Share $6.32 $5.30 $4.98 $3.20 $3.71 $6.08 $1.18 $2.42 $1.73 $2.40 $2.48 $3.23 $2.94 $2.60 $1.96 $3.200M $3.395M $2.352M $1.642M $1.128M $1.009M $1.133M $991.0K $807.3K $481.1K $613.2K $519.2K $451.9K $384.6K $313.7K $188.1K $290.0K $281.3K $210.5K $155.6K $116.3K $89.74K $51.95K $13.16K $25.32K -$113.9K -$75.95K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $1.894B $927.0M $1.140B $1.014B $1.210B $631.0M $772.0M $774.0M $656.0M $461.0M $733.0M $1.256B $1.032B $906.0M $939.0M $1.034B $604.0M $613.0M $434.0M $240.0M $100.0M $126.0M $48.00M $49.00M $66.00M $53.00M $118.0M $77.00M $66.00M $42.00M $49.00M $41.00M $35.00M $34.00M $23.00M $26.00M $30.00M $28.00M $13.00M $8.000M $8.000M $4.000M
YoY Change 104.34% -18.72% 12.45% -16.18% 91.76% -18.26% -0.26% 17.99% 42.3% -37.11% -41.64% 21.71% 13.91% -3.51% -9.19% 71.19% -1.47% 41.24% 80.83% 140.0% -20.63% 162.5% -2.04% -25.76% 24.53% -55.08% 53.25% 16.67% 57.14% -14.29% 19.51% 17.14% 2.94% 47.83% -11.54% -13.33% 7.14% 115.38% 62.5% 0.0% 100.0%
Cash & Equivalents $1.145B $927.0M $1.140B $1.014B $862.0M $631.0M $772.0M $774.0M $656.0M $461.0M $733.0M $1.256B $1.032B $906.0M $939.0M $1.034B $604.0M $613.0M $434.0M $240.0M $100.0M $126.0M $48.00M $49.00M $66.00M $53.00M $101.0M $56.00M $63.00M $39.00M $46.00M $21.00M $23.00M $32.00M $20.00M $24.00M $28.00M $27.00M $5.000M $4.000M $5.000M $2.000M
Short-Term Investments $749.5M $0.00 $348.0M $0.00 $16.00M $21.00M $3.000M $3.000M $3.000M $20.00M $12.00M $2.000M $2.000M $2.000M $3.000M $1.000M $8.000M $4.000M $3.000M $2.000M
Other Short-Term Assets $155.9M $205.0M $176.1M $176.2M $162.0M $641.0M $1.270B $119.0M $93.00M $113.0M $292.0M $234.0M $230.0M $175.0M $169.0M $166.0M $188.0M $132.0M $80.00M $68.00M $81.00M $65.00M $81.00M $80.00M $74.00M $90.00M $53.00M $47.00M $42.00M $35.00M $31.00M $23.00M $22.00M $18.00M $14.00M $7.000M $1.000M $7.000M $2.000M $3.000M $30.00M $6.000M
YoY Change -23.97% 16.39% -0.05% 8.78% -74.73% -49.53% 967.23% 27.96% -17.7% -61.3% 24.79% 1.74% 31.43% 3.55% 1.81% -11.7% 42.42% 65.0% 17.65% -16.05% 24.62% -19.75% 1.25% 8.11% -17.78% 69.81% 12.77% 11.9% 20.0% 12.9% 34.78% 4.55% 22.22% 28.57% 100.0% 600.0% -85.71% 250.0% -33.33% -90.0% 400.0%
Inventory
Prepaid Expenses
Receivables $2.845B $3.559B $3.405B $3.101B $3.167B $2.840B $2.514B $2.103B $2.116B $2.549B $2.868B $2.549B $2.349B $2.077B $1.660B $1.619B $1.958B $1.533B $1.304B $1.030B $902.0M $778.0M $845.0M $817.0M $711.0M $586.0M $395.0M $373.0M $277.0M $292.0M $288.0M $201.0M $201.0M $155.0M $166.0M $140.0M $113.0M $55.00M $31.00M $54.00M $42.00M $37.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $4.896B $4.690B $4.722B $4.292B $4.540B $4.112B $4.557B $2.996B $2.864B $3.123B $3.892B $4.040B $3.612B $3.157B $2.767B $2.818B $2.750B $2.278B $1.818B $1.337B $1.084B $970.0M $975.0M $946.0M $851.0M $730.0M $566.0M $497.0M $384.0M $369.0M $367.0M $265.0M $258.0M $207.0M $202.0M $172.0M $144.0M $90.00M $46.00M $64.00M $79.00M $47.00M
YoY Change 4.38% -0.68% 10.02% -5.46% 10.41% -9.77% 52.1% 4.61% -8.29% -19.76% -3.66% 11.85% 14.41% 14.09% -1.81% 2.47% 20.72% 25.3% 35.98% 23.34% 11.75% -0.51% 3.07% 11.16% 16.58% 28.98% 13.88% 29.43% 4.07% 0.54% 38.49% 2.71% 24.64% 2.48% 17.44% 19.44% 60.0% 95.65% -28.13% -18.99% 68.09%
Property, Plant & Equipment $619.5M $771.0M $823.6M $1.003B $896.0M $308.0M $258.0M $350.0M $320.0M $381.0M $457.0M $379.0M $331.0M $285.0M $215.0M $240.0M $256.0M $192.0M $171.0M $155.0M $151.0M $142.0M $150.0M $150.0M $150.0M $140.0M $101.0M $93.00M $79.00M $80.00M $60.00M $44.00M $35.00M $30.00M $29.00M $22.00M $19.00M $16.00M $16.00M $17.00M $15.00M $19.00M
YoY Change -19.65% -6.39% -17.9% 11.97% 190.91% 19.38% -26.29% 9.38% -16.01% -16.63% 20.58% 14.5% 16.14% 32.56% -10.42% -6.25% 33.33% 12.28% 10.32% 2.65% 6.34% -5.33% 0.0% 0.0% 7.14% 38.61% 8.6% 17.72% -1.25% 33.33% 36.36% 25.71% 16.67% 3.45% 31.82% 15.79% 18.75% 0.0% -5.88% 13.33% -21.05%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $158.0M $145.0M $178.0M $223.0M $227.0M $195.0M $187.0M $186.0M $210.0M $109.0M $48.00M $43.00M $0.00 $0.00 $4.000M $6.000M $6.000M $6.000M $5.000M $5.000M $5.000M $5.000M $5.000M $5.000M
YoY Change -18.54% -20.18% -1.76% 16.41% 4.28% 0.54% -11.43% 92.66% 127.08% 11.63% -100.0% -33.33% 0.0% 0.0% 20.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Assets $580.9M $540.0M $536.1M $574.7M $621.0M $787.0M $2.463B $529.0M $563.0M $644.0M $404.0M $408.0M $444.0M $410.0M $268.0M $234.0M $200.0M $184.0M $310.0M $339.0M $289.0M $163.0M $158.0M $143.0M $114.0M $105.0M $64.00M $71.00M $69.00M $43.00M $38.00M $28.00M $10.00M $7.000M $3.000M $3.000M $2.000M $1.000M $3.000M $2.000M $3.000M $7.000M
YoY Change 7.57% 0.72% -6.72% -7.45% -21.09% -68.05% 365.6% -6.04% -12.58% 59.41% -0.98% -8.11% 8.29% 52.99% 14.53% 17.0% 8.7% -40.65% -8.55% 17.3% 77.3% 3.16% 10.49% 25.44% 8.57% 64.06% -9.86% 2.9% 60.47% 13.16% 35.71% 180.0% 42.86% 133.33% 0.0% 50.0% 100.0% -66.67% 50.0% -33.33% -57.14%
Total Long-Term Assets $6.863B $9.927B $9.938B $10.34B $7.814B $7.351B $8.089B $4.385B $4.496B $4.663B $4.562B $3.234B $3.227B $2.892B $1.917B $1.611B $1.528B $1.111B $1.036B $1.042B $987.0M $701.0M $699.0M $611.0M $533.0M $490.0M $241.0M $241.0M $189.0M $165.0M $137.0M $86.00M $59.00M $53.00M $52.00M $41.00M $36.00M $27.00M $30.00M $32.00M $32.00M $43.00M
YoY Change -30.86% -0.11% -3.89% 32.34% 6.3% -9.12% 84.47% -2.47% -3.58% 2.21% 41.06% 0.22% 11.58% 50.86% 18.99% 5.43% 37.53% 7.24% -0.58% 5.57% 40.8% 0.29% 14.4% 14.63% 8.78% 103.32% 0.0% 27.51% 14.55% 20.44% 59.3% 45.76% 11.32% 1.92% 26.83% 13.89% 33.33% -10.0% -6.25% 0.0% -25.58%
Total Assets $11.76B $14.62B $14.66B $14.63B $12.35B $11.46B $12.65B $7.381B $7.360B $7.786B $8.454B $7.274B $6.839B $6.049B $4.684B $4.429B $4.278B $3.389B $2.854B $2.379B $2.071B $1.671B $1.674B $1.557B $1.384B $1.220B $807.0M $738.0M $573.0M $534.0M $504.0M $351.0M $317.0M $260.0M $254.0M $213.0M $180.0M $117.0M $76.00M $96.00M $111.0M $90.00M
YoY Change
Accounts Payable $1.029B $1.144B $966.8M $908.4M $1.062B $1.073B $776.0M $684.0M $522.0M $567.0M $623.0M $458.0M $377.0M $351.0M $304.0M $341.0M $468.0M $376.0M $397.0M $257.0M $196.0M $196.0M $230.0M $198.0M $224.0M $186.0M $102.0M $109.0M $61.00M $64.00M $93.00M $43.00M $60.00M $51.00M $66.00M $59.00M $57.00M $13.00M $7.000M $10.00M $10.00M $6.000M
YoY Change -10.04% 18.33% 6.42% -14.46% -1.03% 38.27% 13.45% 31.03% -7.94% -8.99% 36.03% 21.49% 7.41% 15.46% -10.85% -27.14% 24.47% -5.29% 54.47% 31.12% 0.0% -14.78% 16.16% -11.61% 20.43% 82.35% -6.42% 78.69% -4.69% -31.18% 116.28% -28.33% 17.65% -22.73% 11.86% 3.51% 338.46% 85.71% -30.0% 0.0% 66.67%
Accrued Expenses $1.116B $1.356B $1.498B $1.605B $1.313B $1.098B $1.167B $806.0M $858.0M $1.003B $1.202B $958.0M $1.062B $837.0M $661.0M $679.0M $826.0M $626.0M $496.0M $408.0M $377.0M $300.0M $323.0M $296.0M $275.0M $282.0M $162.0M $123.0M $110.0M $109.0M $102.0M $82.00M $89.00M $69.00M $57.00M $46.00M $33.00M $20.00M $16.00M $18.00M $19.00M $12.00M
YoY Change -17.72% -9.51% -6.64% 22.24% 19.58% -5.91% 44.79% -6.06% -14.46% -16.56% 25.47% -9.79% 26.88% 26.63% -2.65% -17.8% 31.95% 26.21% 21.57% 8.22% 25.67% -7.12% 9.12% 7.64% -2.48% 74.07% 31.71% 11.82% 0.92% 6.86% 24.39% -7.87% 28.99% 21.05% 23.91% 39.39% 65.0% 25.0% -11.11% -5.26% 58.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $200.0M $3.000M $3.000M $2.000M $13.00M $37.00M $23.00M $0.00 $566.0M $79.00M $17.00M $1.000M $1.000M $14.00M $6.000M $1.000M $0.00 $6.000M $20.00M $18.00M $9.000M $0.00 $1.000M $1.000M $17.00M $9.000M $6.000M $0.00 $0.00 $17.00M $7.000M $2.000M $9.000M $3.000M $11.00M $26.00M $8.000M
YoY Change -100.0% 6566.67% 0.0% 50.0% -84.62% -64.86% 60.87% -100.0% 616.46% 364.71% 1600.0% 0.0% -92.86% 133.33% 500.0% -100.0% -70.0% 11.11% 100.0% -100.0% 0.0% -94.12% 88.89% 50.0% -100.0% 142.86% 250.0% -77.78% 200.0% -72.73% -57.69% 225.0%
Long-Term Debt Due $875.8M $61.00M $50.42M $53.46M $0.00 $0.00 $0.00 $0.00 $0.00 $3.000M $3.000M $4.000M $3.000M $4.000M $2.000M $2.000M
YoY Change 1335.67% 21.0% -5.69% -100.0% 0.0% -25.0% 33.33% -25.0% 100.0% 0.0%
Total Short-Term Liabilities $4.080B $3.423B $3.251B $3.210B $2.942B $3.074B $3.146B $1.926B $1.783B $1.981B $2.350B $1.888B $1.747B $2.058B $1.239B $1.296B $1.577B $1.276B $1.041B $785.0M $686.0M $611.0M $740.0M $701.0M $684.0M $585.0M $368.0M $319.0M $228.0M $255.0M $261.0M $164.0M $171.0M $146.0M $163.0M $140.0M $122.0M $64.00M $38.00M $56.00M $71.00M $35.00M
YoY Change 19.19% 5.3% 1.27% 9.11% -4.29% -2.29% 63.34% 8.02% -9.99% -15.7% 24.47% 8.07% -15.11% 66.1% -4.4% -17.82% 23.59% 22.57% 32.61% 14.43% 12.27% -17.43% 5.56% 2.49% 16.92% 58.97% 15.36% 39.91% -10.59% -2.3% 59.15% -4.09% 17.12% -10.43% 16.43% 14.75% 90.63% 68.42% -32.14% -21.13% 102.86%
Long-Term Debt $1.349B $2.813B $3.357B $2.840B $1.677B $1.201B $2.144B $235.0M $385.0M $584.0M $764.0M $415.0M $528.0M $2.000M $1.000M $1.000M $56.00M $40.00M $78.00M $90.00M $79.00M $18.00M $86.00M $164.0M $147.0M $135.0M $26.00M $54.00M $36.00M $18.00M $25.00M $0.00 $0.00 $0.00 $0.00 $6.000M $9.000M $12.00M $1.000M $2.000M $4.000M $8.000M
YoY Change -52.06% -16.21% 18.22% 69.35% 39.63% -43.98% 812.34% -38.96% -34.08% -23.56% 84.1% -21.4% 26300.0% 100.0% 0.0% -98.21% 40.0% -48.72% -13.33% 13.92% 338.89% -79.07% -47.56% 11.56% 8.89% 419.23% -51.85% 50.0% 100.0% -28.0% -100.0% -33.33% -25.0% 1100.0% -50.0% -50.0% -50.0%
Other Long-Term Liabilities $826.5M $927.0M $1.046B $1.736B $1.877B $1.186B $1.412B $555.0M $705.0M $673.0M $639.0M $581.0M $651.0M $528.0M $497.0M $407.0M $394.0M $229.0M $305.0M $332.0M $296.0M $194.0M $152.0M $95.00M $53.00M $45.00M $35.00M $35.00M $25.00M $22.00M $18.00M $13.00M $5.000M $6.000M $7.000M $0.00 $0.00 $9.000M $0.00 $0.00 $0.00 $0.00
YoY Change -10.84% -11.4% -39.72% -7.52% 58.26% -16.01% 154.41% -21.28% 4.75% 5.32% 9.98% -10.75% 23.3% 6.24% 22.11% 3.3% 72.05% -24.92% -8.13% 12.16% 52.58% 27.63% 60.0% 79.25% 17.78% 28.57% 0.0% 40.0% 13.64% 22.22% 38.46% 160.0% -16.67% -14.29% -100.0%
Total Long-Term Liabilities $2.175B $3.740B $4.404B $4.576B $3.554B $2.387B $3.556B $790.0M $1.090B $1.257B $1.403B $996.0M $1.179B $530.0M $498.0M $408.0M $450.0M $269.0M $383.0M $422.0M $375.0M $212.0M $238.0M $259.0M $200.0M $180.0M $61.00M $89.00M $61.00M $40.00M $43.00M $13.00M $5.000M $6.000M $7.000M $6.000M $9.000M $21.00M $1.000M $2.000M $4.000M $8.000M
YoY Change -41.84% -15.07% -3.76% 28.75% 48.89% -32.87% 350.13% -27.52% -13.29% -10.41% 40.86% -15.52% 122.45% 6.43% 22.06% -9.33% 67.29% -29.77% -9.24% 12.53% 76.89% -10.92% -8.11% 29.5% 11.11% 195.08% -31.46% 45.9% 52.5% -6.98% 230.77% 160.0% -16.67% -14.29% 16.67% -33.33% -57.14% 2000.0% -50.0% -50.0% -50.0%
Total Liabilities $7.210B $8.071B $8.600B $8.693B $6.539B $5.748B $6.791B $2.953B $3.095B $3.494B $3.984B $3.061B $3.117B $2.736B $1.825B $1.803B $2.033B $1.546B $1.431B $1.213B $1.066B $828.0M $984.0M $965.0M $889.0M $771.0M $436.0M $413.0M $289.0M $295.0M $304.0M $177.0M $177.0M $153.0M $171.0M $154.0M $142.0M $86.00M $49.00M $69.00M $87.00M $56.00M
YoY Change -10.67% -6.16% -1.06% 32.93% 13.76% -15.36% 129.97% -4.59% -11.42% -12.3% 30.15% -1.8% 13.93% 49.92% 1.22% -11.31% 31.5% 8.04% 17.97% 13.79% 28.74% -15.85% 1.97% 8.55% 15.3% 76.83% 5.57% 42.91% -2.03% -2.96% 71.75% 0.0% 15.69% -10.53% 11.04% 8.45% 65.12% 75.51% -28.99% -20.69% 55.36%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $17.152 Billion

About JACOBS SOLUTIONS INC.

Jacobs Solutions, Inc. is a holding company, which engages in the designing and deployment of technology-centric solutions. The company is headquartered in Dallas, Texas and currently employs 60,000 full-time employees. Its segments include People & Places Solutions (P&PS) and PA Consulting. Its People & Places Solutions line of business provides end-to-end solutions for its clients’ complex challenges related to climate change, energy transition, connected mobility, integrated water management, pharmaceutical and semi-conductor manufacturing. The company uses data science and technology-enabled expertise to deliver positive and enduring outcomes for the clients and communities it serves. PA Consulting segment provides consulting services to sectors such as security, energy, health, transport, and others. PA Consulting has a diverse mix of private and public sector clients. Private sector clients include global household names like Unilever and start-ups like PulPac, which converts plant fibers into sustainable packaging to reduce single-use plastic.

Industry: Heavy Construction Other Than Bldg Const - Contractors Peers: Booz Allen Hamilton Holding Corp COSTAR GROUP, INC. EQUIFAX INC Leidos Holdings, Inc. Nielsen Holdings plc Verisk Analytics, Inc. TransUnion