2020 Q3 Form 10-Q Financial Statement
#000114036120017861 Filed on August 07, 2020
Income Statement
Concept | 2020 Q3 | 2020 Q2 | 2019 Q2 |
---|---|---|---|
Revenue | $24.99M | $18.50M | $20.31M |
YoY Change | 20.45% | -8.93% | 14.95% |
Cost Of Revenue | $18.84M | $13.41M | $14.23M |
YoY Change | 29.21% | -5.76% | 14.51% |
Gross Profit | $6.145M | $5.093M | $6.086M |
YoY Change | -0.29% | -16.32% | 15.99% |
Gross Profit Margin | 24.59% | 27.53% | 29.96% |
Selling, General & Admin | $6.139M | $5.482M | $5.600M |
YoY Change | 3.51% | -2.11% | 11.31% |
% of Gross Profit | 99.9% | 107.64% | 92.01% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $302.0K | $349.0K | $307.0K |
YoY Change | 2.72% | 13.68% | 33.48% |
% of Gross Profit | 4.91% | 6.85% | 5.04% |
Operating Expenses | $6.365M | $5.725M | $5.830M |
YoY Change | 3.13% | -1.8% | 11.45% |
Operating Profit | -$220.0K | -$632.0K | $256.0K |
YoY Change | 2344.44% | -346.88% | 1500.0% |
Interest Expense | -$94.00K | -$108.0K | -$183.0K |
YoY Change | 4.44% | -40.98% | 71.03% |
% of Operating Profit | -71.48% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$314.0K | -$740.0K | $73.00K |
YoY Change | 217.17% | -1113.7% | -180.22% |
Income Tax | -$943.0K | $557.0K | $103.0K |
% Of Pretax Income | 141.1% | ||
Net Earnings | $629.0K | -$1.297M | -$30.00K |
YoY Change | -961.64% | 4223.33% | 76.47% |
Net Earnings / Revenue | 2.52% | -7.01% | -0.15% |
Basic Earnings Per Share | -$1.69 | -$0.22 | |
Diluted Earnings Per Share | $711.2K | -$1.69 | -$0.22 |
COMMON SHARES | |||
Basic Shares Outstanding | 865.7K | 872.8K | 852.1K |
Diluted Shares Outstanding | 872.8K | 852.1K |
Balance Sheet
Concept | 2020 Q3 | 2020 Q2 | 2019 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.349M | $2.679M | $1.362M |
YoY Change | 54.83% | 96.7% | 161.92% |
Cash & Equivalents | $3.349M | $2.679M | $1.362M |
Short-Term Investments | |||
Other Short-Term Assets | $433.0K | $354.0K | $644.0K |
YoY Change | -18.46% | -45.03% | 26.27% |
Inventory | $3.666M | $3.956M | $2.357M |
Prepaid Expenses | |||
Receivables | $20.25M | $12.48M | $21.96M |
Other Receivables | $0.00 | $71.00K | $0.00 |
Total Short-Term Assets | $27.69M | $19.54M | $26.33M |
YoY Change | -3.02% | -25.79% | 28.55% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.977M | $4.044M | $3.876M |
YoY Change | 25.87% | 4.33% | -0.62% |
Goodwill | $14.15M | $13.64M | $12.06M |
YoY Change | 4.59% | 13.1% | |
Intangibles | $13.33M | $12.87M | $12.73M |
YoY Change | -1.95% | 1.1% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $30.37M | $28.21M | $25.06M |
YoY Change | 11.6% | 12.57% | 9539.62% |
Total Long-Term Assets | $35.34M | $32.26M | $28.94M |
YoY Change | 13.41% | 11.47% | 2.91% |
TOTAL ASSETS | |||
Total Short-Term Assets | $27.69M | $19.54M | $26.33M |
Total Long-Term Assets | $35.34M | $32.26M | $28.94M |
Total Assets | $63.04M | $51.79M | $55.27M |
YoY Change | 5.55% | -6.28% | 13.72% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.77M | $14.54M | $18.65M |
YoY Change | -5.86% | -22.06% | 22.8% |
Accrued Expenses | $3.007M | $2.562M | $2.895M |
YoY Change | 32.35% | -11.5% | 5.66% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $8.447M | $6.842M | $10.45M |
YoY Change | 0.67% | -34.52% | 30.78% |
Long-Term Debt Due | $3.283M | $1.508M | $899.0K |
YoY Change | 296.5% | 67.74% | -0.11% |
Total Short-Term Liabilities | $38.07M | $27.43M | $33.79M |
YoY Change | 9.56% | -18.81% | 19.64% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.431M | $7.795M | $2.914M |
YoY Change | 12.56% | 167.5% | -33.77% |
Other Long-Term Liabilities | $388.0K | $320.0K | $322.0K |
YoY Change | 16.17% | -0.62% | 46.36% |
Total Long-Term Liabilities | $12.29M | $12.18M | $6.063M |
YoY Change | 21.71% | 100.82% | 31.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $38.07M | $27.43M | $33.79M |
Total Long-Term Liabilities | $12.29M | $12.18M | $6.063M |
Total Liabilities | $50.35M | $39.61M | $39.85M |
YoY Change | 12.29% | -0.61% | 15.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.683M | -$2.312M | $115.0K |
YoY Change | -4107.14% | -2110.43% | |
Common Stock | $1.000K | $1.000K | $1.000K |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $240.0K | $240.0K | $240.0K |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | $20.00K | $20.00K | $20.00K |
Shareholders Equity | $12.68M | $12.19M | $15.42M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $63.04M | $51.79M | $55.27M |
YoY Change | 5.55% | -6.28% | 13.72% |
Cashflow Statement
Concept | 2020 Q3 | 2020 Q2 | 2019 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $629.0K | -$1.297M | -$30.00K |
YoY Change | -961.64% | 4223.33% | 76.47% |
Depreciation, Depletion And Amortization | $302.0K | $349.0K | $307.0K |
YoY Change | 2.72% | 13.68% | 33.48% |
Cash From Operating Activities | -$1.817M | $54.00K | $1.947M |
YoY Change | -145.61% | -97.23% | -2533.75% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.009M | $157.0K | $50.00K |
YoY Change | 755.08% | 214.0% | -15.25% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$132.0K | $1.000K | $0.00 |
YoY Change | -96.89% | -100.0% | |
Cash From Investing Activities | -$1.141M | -$156.0K | -$50.00K |
YoY Change | -73.84% | 212.0% | -98.9% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.628M | 853.0K | -1.916M |
YoY Change | 207.72% | -144.52% | -143.45% |
NET CHANGE | |||
Cash From Operating Activities | -1.817M | 54.00K | 1.947M |
Cash From Investing Activities | -1.141M | -156.0K | -50.00K |
Cash From Financing Activities | 3.628M | 853.0K | -1.916M |
Net Change In Cash | 670.0K | 751.0K | -19.00K |
YoY Change | -16.35% | -4052.63% | -91.36% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.817M | $54.00K | $1.947M |
Capital Expenditures | -$1.009M | $157.0K | $50.00K |
Free Cash Flow | -$808.0K | -$103.0K | $1.897M |
YoY Change | -119.7% | -105.43% | -1464.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
22061000 | |
CY2020Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
14539000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21351000 | |
CY2020Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12476000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2272000 | |
CY2020Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2562000 | |
CY2020Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1415000 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1295000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
15075000 | |
CY2020Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14739000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
251000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
163000 | ||
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
503000 | |
CY2020Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
554000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
7000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
7000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
729000 | ||
CY2019Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
230000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
674000 | ||
CY2020Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
243000 | |
CY2020Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2019Q3 | us-gaap |
Assets
Assets
|
59719000 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
51794000 | |
CY2019Q2 | us-gaap |
Assets
Assets
|
55266000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
28555000 | |
CY2020Q2 | us-gaap |
Assets Current
AssetsCurrent
|
19536000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
777000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
516000 | ||
CY2019Q3 | us-gaap |
Cash
Cash
|
2163000 | |
CY2020Q2 | us-gaap |
Cash
Cash
|
2679000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2163000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
585000 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1362000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2679000 | |
CY2020Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2020Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
875652 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
863812 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2020Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
843812 | |
CY2020Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
855652 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2020Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
44664000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
40064000 | ||
CY2019Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
14225000 | |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
13405000 | |
CY2019Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2000000 | |
CY2020Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2360000 | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
318000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
229000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
360000 | ||
CY2020Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1541000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
198000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.29 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.69 | |
CY2019Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1041000 | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
420000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
500000 | ||
CY2020Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
174000 | |
CY2019Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
150000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.29 | ||
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.69 | |
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.28 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.341 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.229 | ||
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
13598000 | |
CY2020Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
12869000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
16991000 | |
CY2020Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
16991000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3393000 | |
CY2020Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4122000 | |
CY2020Q2 | us-gaap |
Goodwill
Goodwill
|
13641000 | |
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
13525000 | |
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
6086000 | |
us-gaap |
Gross Profit
GrossProfit
|
17376000 | ||
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
5093000 | |
us-gaap |
Gross Profit
GrossProfit
|
18943000 | ||
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-740000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1916000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1045000 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
73000 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.71 | ||
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.49 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.81 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.04 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.73 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.04 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.49 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-2.71 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-402000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
219000 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
332000 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
35000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
597000 | ||
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
557000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
438000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
103000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
356000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
57000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
102000 | ||
us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
0 | ||
us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
451000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
7000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
132000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-7317000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1910000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1108000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8738000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
182000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
161000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
7000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
68000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
276000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-177000 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | ||
CY2020Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
12710 | ||
CY2019Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
CY2020Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
12869000 | |
CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
13598000 | |
CY2019Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-183000 | |
CY2020Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-108000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-412000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-543000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
542000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
420000 | ||
CY2020Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2484000 | |
CY2019Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2988000 | |
CY2020Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
27000 | |
CY2019Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
24000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
195000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3219000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1263000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
689000 | ||
CY2020Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1201000 | |
CY2019Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
946000 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
4371000 | |
CY2020Q2 | us-gaap |
Inventory Net
InventoryNet
|
3956000 | |
CY2020Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
298000 | |
CY2019Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
461000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
223000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
193000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
485000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
166000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
1713000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
372000 | |
CY2020Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
467000 | |
us-gaap |
Lease Cost
LeaseCost
|
662000 | ||
CY2020Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
51794000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
59719000 | |
CY2020Q2 | us-gaap |
Liabilities
Liabilities
|
39606000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
44841000 | |
CY2019Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
10096000 | |
CY2020Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12176000 | |
CY2020Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27430000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34745000 | |
CY2019Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
8391000 | |
CY2020Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
5923000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2354000 | ||
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1297000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-30000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-403000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2238000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
269000 | ||
CY2019Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-180000 | |
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1471000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2854000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-344000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-204000 | ||
CY2019Q3 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
139000 | |
CY2020Q2 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
71000 | |
CY2020Q2 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
919000 | |
CY2019Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
828000 | |
CY2019Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
6602000 | |
CY2020Q2 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
5991000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2020Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0658 | |
CY2020Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1520000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1082000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | |
CY2020Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
438000 | |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5725000 | |
CY2019Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5830000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
17355000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
18880000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
567000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
559000 | ||
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | |
CY2020Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1498000 | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
657000 | ||
CY2020Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y9M18D | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1588000 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
256000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1504000 | ||
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-632000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
27210000 | |
CY2020Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
28214000 | |
CY2020Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
320000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
334000 | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
115000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
1935000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
303000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
288000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
712000 | ||
CY2020Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
157000 | |
CY2019Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
50000 | |
CY2020Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2020Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
354000 | |
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
531000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="color: #000000; font-style: italic; font-weight: bold;">Reclassifications</div><div><font style="color: #000000;"></font><br /></div><div style="text-align: justify; color: #000000;">Prior year financial statement amounts are reclassified as necessary to conform to the current year presentation. These prior period reclassifications did not affect the Company’s net income, earnings per share, stockholders’ equity or working capital.</div></div> | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-2472000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2727000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
72000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
31000 | ||
CY2020Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5459000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5249000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3954000 | |
CY2020Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4044000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
353000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
137000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1900000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
0 | ||
CY2019Q3 | us-gaap |
Redeemable Noncontrolling Interest Equity Redemption Value
RedeemableNoncontrollingInterestEquityRedemptionValue
|
619000 | |
CY2020Q2 | us-gaap |
Redeemable Noncontrolling Interest Equity Redemption Value
RedeemableNoncontrollingInterestEquityRedemptionValue
|
619000 | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
916000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
519000 | ||
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
72000 | ||
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
111000 | ||
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
42000 | |
CY2020Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2312000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
20311000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
57440000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
63607000 | ||
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
18498000 | |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5482000 | |
CY2019Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5600000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18151000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
16681000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
329000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
217000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
103000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
72000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | ||
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14878000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15027000 | |
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15416000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12188000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12188000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14878000 | |
CY2019Q3 | us-gaap |
Subordinated Long Term Debt
SubordinatedLongTermDebt
|
541000 | |
CY2020Q2 | us-gaap |
Subordinated Long Term Debt
SubordinatedLongTermDebt
|
424000 | |
CY2019Q3 | us-gaap |
Subordinated Debt Current
SubordinatedDebtCurrent
|
152000 | |
CY2020Q2 | us-gaap |
Subordinated Debt Current
SubordinatedDebtCurrent
|
157000 | |
CY2019Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20000 | |
CY2020Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20000 | |
CY2019Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | |
CY2020Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
849104 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="color: #000000; font-style: italic; font-weight: bold;">Uses of estimates in the preparation of financial statements</div><div><font style="color: #000000;"></font><br /></div><div style="text-align: justify; color: #000000;">The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of financial statements, as well as the reported amounts of revenues and expenses during the reporting period. The most critical estimates made by the Company are those relating to accounts receivables valuation, the useful lives of long-term assets, accrual of cost related to ancillary services the Company provides and accrual of tax expense on an interim basis.</div></div> | ||
janl |
Operating Lease Liability In Exchange For Right Of Use Asset Obtained
OperatingLeaseLiabilityInExchangeForRightOfUseAssetObtained
|
0 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
872838 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
852071 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
868033 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
868033 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
872838 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
852071 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
938830 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-06-30 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
JANEL CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | ||
CY2020Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
865652 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
500000 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
420000 | ||
janl |
Contingent Earn Out In Acquisition
ContingentEarnOutInAcquisition
|
50000 | ||
janl |
Contingent Earn Out In Acquisition
ContingentEarnOutInAcquisition
|
0 | ||
janl |
Operating Lease Liability In Exchange For Right Of Use Asset Obtained
OperatingLeaseLiabilityInExchangeForRightOfUseAssetObtained
|
1917000 | ||
janl |
Subordinated Promissory Notes In Acquisition
SubordinatedPromissoryNotesInAcquisition
|
0 | ||
janl |
Subordinated Promissory Notes In Acquisition
SubordinatedPromissoryNotesInAcquisition
|
456000 | ||
janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
51000 | ||
janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
8000 | ||
janl |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested But Not Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedButNotIssuedInPeriodFairValue
|
235000 | ||
janl |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested But Not Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedButNotIssuedInPeriodFairValue
|
30000 | ||
CY2020Q2 | janl |
Note Receivable Amount Due Final Payment
NoteReceivableAmountDueFinalPayment
|
72000 | |
janl |
Number Of Locations
NumberOfLocations
|
1 | ||
CY2020Q2 | janl |
Number Of Locations
NumberOfLocations
|
1 | |
CY2019Q3 | janl |
Notes Receivable Outstanding Receivable Principal And Interest
NotesReceivableOutstandingReceivablePrincipalAndInterest
|
139000 | |
CY2020Q2 | janl |
Notes Receivable Outstanding Receivable Principal And Interest
NotesReceivableOutstandingReceivablePrincipalAndInterest
|
71000 | |
CY2018Q1 | janl |
Note Receivable Interest Rate Stated Percentage
NoteReceivableInterestRateStatedPercentage
|
0.08 | |
CY2018Q1 | janl |
Note Receivable Principal Amount
NoteReceivablePrincipalAmount
|
125000 | |
CY2020Q2 | janl |
Note Receivable Amount Due At Signing
NoteReceivableAmountDueAtSigning
|
75000 | |
janl |
Adjustments To Additional Paid In Capital Vested Restricted Stock Unissued
AdjustmentsToAdditionalPaidInCapitalVestedRestrictedStockUnissued
|
235000 | ||
janl |
Adjustments To Additional Paid In Capital Vested Restricted Stock Unissued
AdjustmentsToAdditionalPaidInCapitalVestedRestrictedStockUnissued
|
30000 | ||
janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
420000 | ||
janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
500000 | ||
CY2020Q2 | janl |
Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
|
1380000 | |
CY2019Q3 | janl |
Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
|
0 | |
CY2020Q2 | janl |
Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
|
206000 | |
CY2019Q3 | janl |
Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
|
87000 | |
CY2019Q3 | janl |
Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
|
0 | |
CY2020Q2 | janl |
Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
|
1351000 | |
janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
40064000 | ||
janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
44664000 | ||
CY2020Q2 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
13405000 | |
CY2019Q2 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
14225000 | |
CY2019Q2 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
206267 | |
CY2020Q2 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
185526 | |
janl |
Operating Lease Increase Decrease In Right Of Use Asset
OperatingLeaseIncreaseDecreaseInRightOfUseAsset
|
857000 | ||
CY2019Q2 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
0 | |
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.58 | ||
CY2020Q2 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.20 | |
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.45 | ||
CY2019Q2 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.18 | |
CY2019Q2 | janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
-0.04 | |
janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
-2.71 | ||
CY2020Q2 | janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
-1.49 | |
janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
0.73 | ||
CY2019Q2 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
|
0 | |
CY2020Q2 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
|
0 | |
janl |
Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
|
20319 | ||
janl |
Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
|
0 | ||
CY2020Q2 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
0 | |
janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
56697 | ||
janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
0 | ||
CY2019Q2 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.18 | |
CY2020Q2 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.20 | |
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.49 | ||
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.58 | ||
janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
-2.71 | ||
janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
0.81 | ||
CY2019Q2 | janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
-0.04 | |
CY2020Q2 | janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
-1.49 |