2021 Q3 Form 10-Q Financial Statement
#000114036121027370 Filed on August 06, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
Revenue | $54.97M | $34.83M | $18.50M |
YoY Change | 119.99% | 88.27% | -8.93% |
Cost Of Revenue | $45.31M | $26.06M | $13.41M |
YoY Change | 140.43% | 94.39% | -5.76% |
Gross Profit | $9.667M | $8.768M | $5.093M |
YoY Change | 57.31% | 72.16% | -16.32% |
Gross Profit Margin | 17.58% | 25.18% | 27.53% |
Selling, General & Admin | $8.080M | $7.158M | $5.482M |
YoY Change | 31.62% | 30.57% | -2.11% |
% of Gross Profit | 83.58% | 81.64% | 107.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $394.0K | $378.0K | $349.0K |
YoY Change | 30.46% | 8.31% | 13.68% |
% of Gross Profit | 4.08% | 4.31% | 6.85% |
Operating Expenses | $8.368M | $7.446M | $5.725M |
YoY Change | 31.47% | 30.06% | -1.8% |
Operating Profit | $1.299M | $1.322M | -$632.0K |
YoY Change | -690.45% | -309.18% | -346.88% |
Interest Expense | -$264.0K | -$141.0K | -$108.0K |
YoY Change | 180.85% | 30.56% | -40.98% |
% of Operating Profit | -20.32% | -10.67% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $3.795M | $1.181M | -$740.0K |
YoY Change | -1308.6% | -259.59% | -1113.7% |
Income Tax | $313.0K | $311.0K | $557.0K |
% Of Pretax Income | 8.25% | 26.33% | |
Net Earnings | $3.482M | $870.0K | -$1.297M |
YoY Change | 453.58% | -167.08% | 4223.33% |
Net Earnings / Revenue | 6.33% | 2.5% | -7.01% |
Basic Earnings Per Share | $0.73 | -$1.69 | |
Diluted Earnings Per Share | $3.439M | $0.68 | -$1.69 |
COMMON SHARES | |||
Basic Shares Outstanding | 907.2K | 939.6K | 872.8K |
Diluted Shares Outstanding | 994.8K | 872.8K |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.234M | $2.926M | $2.679M |
YoY Change | 86.15% | 9.22% | 96.7% |
Cash & Equivalents | $6.234M | $2.926M | $2.679M |
Short-Term Investments | |||
Other Short-Term Assets | $3.002M | $638.0K | $354.0K |
YoY Change | 593.3% | 80.23% | -45.03% |
Inventory | $3.227M | $3.479M | $3.956M |
Prepaid Expenses | |||
Receivables | $52.31M | $27.58M | $12.48M |
Other Receivables | $0.00 | $0.00 | $71.00K |
Total Short-Term Assets | $64.78M | $34.62M | $19.54M |
YoY Change | 133.9% | 77.2% | -25.79% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.977M | $4.917M | $4.044M |
YoY Change | 0.0% | 21.59% | 4.33% |
Goodwill | $18.49M | $15.96M | $13.64M |
YoY Change | 30.68% | 16.96% | 13.1% |
Intangibles | $24.17M | $14.46M | $12.87M |
YoY Change | 81.3% | 12.37% | 1.1% |
Long-Term Investments | $0.00 | ||
YoY Change | |||
Other Assets | $46.17M | $32.96M | $28.21M |
YoY Change | 52.06% | 16.82% | 12.57% |
Total Long-Term Assets | $51.15M | $37.88M | $32.26M |
YoY Change | 44.73% | 17.42% | 11.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $64.78M | $34.62M | $19.54M |
Total Long-Term Assets | $51.15M | $37.88M | $32.26M |
Total Assets | $115.9M | $72.49M | $51.79M |
YoY Change | 83.9% | 39.97% | -6.28% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $37.24M | $23.05M | $14.54M |
YoY Change | 79.32% | 58.53% | -22.06% |
Accrued Expenses | $6.311M | $4.082M | $2.562M |
YoY Change | 109.88% | 59.33% | -11.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $29.64M | $12.99M | $6.842M |
YoY Change | 250.86% | 89.8% | -34.52% |
Long-Term Debt Due | $2.472M | $3.106M | $1.508M |
YoY Change | -24.7% | 105.97% | 67.74% |
Total Short-Term Liabilities | $79.56M | $46.44M | $27.43M |
YoY Change | 109.01% | 69.29% | -18.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $12.82M | $7.125M | $7.795M |
YoY Change | 72.45% | -8.6% | 167.5% |
Other Long-Term Liabilities | $415.0K | $399.0K | $320.0K |
YoY Change | 6.96% | 24.69% | -0.62% |
Total Long-Term Liabilities | $18.25M | $12.14M | $12.18M |
YoY Change | 48.49% | -0.3% | 100.82% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $79.56M | $46.44M | $27.43M |
Total Long-Term Liabilities | $18.25M | $12.14M | $12.18M |
Total Liabilities | $97.81M | $58.58M | $39.61M |
YoY Change | 94.24% | 47.9% | -0.61% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $3.520M | $38.00K | -$2.312M |
YoY Change | -309.15% | -101.64% | -2110.43% |
Common Stock | $1.000K | $1.000K | $1.000K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $240.0K | $240.0K | $240.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Treasury Stock Shares | $20.00K | $20.00K | $20.00K |
Shareholders Equity | $18.12M | $13.92M | $12.19M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $115.9M | $72.49M | $51.79M |
YoY Change | 83.9% | 39.97% | -6.28% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.482M | $870.0K | -$1.297M |
YoY Change | 453.58% | -167.08% | 4223.33% |
Depreciation, Depletion And Amortization | $394.0K | $378.0K | $349.0K |
YoY Change | 30.46% | 8.31% | 13.68% |
Cash From Operating Activities | -$340.0K | -$575.0K | $54.00K |
YoY Change | -81.29% | -1164.81% | -97.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$107.0K | $47.00K | $157.0K |
YoY Change | -89.4% | -70.06% | 214.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$13.00M | $0.00 | $1.000K |
YoY Change | 9748.48% | -100.0% | |
Cash From Investing Activities | -$13.11M | -$42.00K | -$156.0K |
YoY Change | 1048.73% | -73.08% | 212.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 16.75M | 34.00K | 853.0K |
YoY Change | 361.82% | -96.01% | -144.52% |
NET CHANGE | |||
Cash From Operating Activities | -340.0K | -575.0K | 54.00K |
Cash From Investing Activities | -13.11M | -42.00K | -156.0K |
Cash From Financing Activities | 16.75M | 34.00K | 853.0K |
Net Change In Cash | 3.308M | -583.0K | 751.0K |
YoY Change | 393.73% | -177.63% | -4052.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$340.0K | -$575.0K | $54.00K |
Capital Expenditures | -$107.0K | $47.00K | $157.0K |
Free Cash Flow | -$233.0K | -$622.0K | -$103.0K |
YoY Change | -71.16% | 503.88% | -105.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q2 | us-gaap |
Cash
Cash
|
2926000 | |
CY2020Q3 | us-gaap |
Cash
Cash
|
3349000 | |
CY2021Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
415000 | |
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
496000 | |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
27575000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20245000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
3479000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
3666000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2621000 | |
CY2021Q2 | janl |
Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
|
263000 | |
CY2020Q3 | janl |
Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
|
265000 | |
CY2021Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
32959000 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30365000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
72494000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
63035000 | |
CY2021Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
12986000 | |
CY2020Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
8447000 | |
CY2021Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
23049000 | |
CY2020Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
20769000 | |
CY2021Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4082000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3007000 | |
CY2021Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2228000 | |
CY2020Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1661000 | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-60608 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
JANEL CORP | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-1005291 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
80 Eighth Avenue | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10011 | ||
dei |
City Area Code
CityAreaCode
|
212 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
373-5895 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
907207 | |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
638000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
433000 | |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
34618000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
27693000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4917000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4977000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
14461000 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
13333000 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
15955000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
14146000 | |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2280000 | |
CY2021Q2 | janl |
Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
|
1528000 | |
CY2020Q3 | janl |
Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
|
1913000 | |
CY2021Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
176000 | |
CY2020Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
178000 | |
CY2021Q2 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
711000 | |
CY2020Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
504000 | |
CY2020Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
866000 | |
CY2021Q2 | janl |
Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
|
1232000 | |
CY2020Q3 | janl |
Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
|
960000 | |
CY2021Q2 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
809000 | |
CY2021Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
374000 | |
CY2020Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
372000 | |
CY2021Q2 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
867000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12682000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
809000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
720000 | |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
46436000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38065000 | |
CY2021Q2 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
5084000 | |
CY2020Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
6432000 | |
CY2020Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
39000 | |
CY2021Q2 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
690000 | |
CY2020Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
604000 | |
CY2021Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
2057000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1569000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1495000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1924000 | |
CY2021Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
399000 | |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
388000 | |
CY2021Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12140000 | |
CY2020Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12288000 | |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
58576000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
50353000 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
927207 | |
CY2021Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
907207 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
918652 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
898652 | |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14119000 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14604000 | |
CY2020Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20000 | |
CY2021Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20000 | |
CY2021Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
38000 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1683000 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63035000 | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6558000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13918000 | |
us-gaap |
Depreciation
Depreciation
|
265000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
85000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
217000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2354000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-22000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
137000 | ||
us-gaap |
Depreciation
Depreciation
|
198000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
360000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
832000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
729000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
732000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
597000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
7000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
7000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8738000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
319000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
182000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
205000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-177000 | ||
janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
-6000 | ||
janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
51000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3144000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-7317000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
12000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
7000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
139000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1263000 | ||
janl |
Payments To Acquire Property Plant And Equipment Net Of Disposals
PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposals
|
127000 | ||
janl |
Payments To Acquire Property Plant And Equipment Net Of Disposals
PaymentsToAcquirePropertyPlantAndEquipmentNetOfDisposals
|
288000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2874000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
115000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3001000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-403000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1333000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
519000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
46000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
31000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
4539000 | ||
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
72494000 | |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
34826000 | |
CY2020Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
18498000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
91446000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
57440000 | ||
CY2021Q2 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
26058000 | |
CY2020Q2 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
13405000 | |
janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
68680000 | ||
janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
40064000 | ||
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
8768000 | |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
5093000 | |
us-gaap |
Gross Profit
GrossProfit
|
22766000 | ||
us-gaap |
Gross Profit
GrossProfit
|
17376000 | ||
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7158000 | |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5482000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19282000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18151000 | ||
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
288000 | |
CY2020Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
243000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
832000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
729000 | ||
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
7446000 | |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5725000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
20114000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
18880000 | ||
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1322000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-632000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2652000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1504000 | ||
CY2021Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-141000 | |
CY2020Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-108000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-418000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-412000 | ||
CY2021Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
CY2020Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
135000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1181000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-740000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2369000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1916000 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
311000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
557000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
648000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
438000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
870000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1297000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1721000 | ||
CY2021Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
197000 | |
CY2020Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
174000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
673000 | |
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1471000 | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-2472000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
813000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
111000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2439000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-344000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-423000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
516000 | ||
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3349000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2163000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2926000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2679000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
361000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
420000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
38000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
7000 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
566000 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
500000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2354000 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.93 | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
566000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
500000 | ||
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.49 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1155000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2854000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.84 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.71 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.88 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.49 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.75 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-2.71 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.69 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.29 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.68 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.69 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.17 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.29 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
939613 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
872838 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
937234 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
868033 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
994841 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
872838 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
981832 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
868033 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12682000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
255000 | |
CY2020Q4 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
174000 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
21000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12794000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
596000 | |
CY2021Q1 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
195000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13207000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
870000 | |
CY2021Q2 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
197000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
25000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13918000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14878000 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-120000 | |
CY2019Q4 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
151000 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
55000 | |
CY2019Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14693000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-937000 | |
CY2020Q1 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
175000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
56000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13637000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1297000 | |
CY2020Q2 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
174000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
-30000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
52000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12188000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1721000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
488000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
135000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
janl |
Financial Instruments Subject To Mandatory Redemption Change In Redemption Value
FinancialInstrumentsSubjectToMandatoryRedemptionChangeInRedemptionValue
|
86000 | ||
janl |
Financial Instruments Subject To Mandatory Redemption Change In Redemption Value
FinancialInstrumentsSubjectToMandatoryRedemptionChangeInRedemptionValue
|
0 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
2727000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
135000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
janl |
Settlement Of Business Combination Consideration Due To Acquiree
SettlementOfBusinessCombinationConsiderationDueToAcquiree
|
30000 | ||
janl |
Settlement Of Business Combination Consideration Due To Acquiree
SettlementOfBusinessCombinationConsiderationDueToAcquiree
|
0 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
1760000 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
0 | ||
janl |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested But Not Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedButNotIssuedInPeriodFairValue
|
0 | ||
janl |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested But Not Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedButNotIssuedInPeriodFairValue
|
30000 | ||
CY2021Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1372000 | |
CY2020Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1246000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
903000 | |
CY2020Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1406000 | |
CY2021Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1236000 | |
CY2020Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1039000 | |
CY2021Q2 | us-gaap |
Inventory Gross
InventoryGross
|
3511000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5180000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4348000 | |
CY2020Q3 | us-gaap |
Inventory Gross
InventoryGross
|
3691000 | |
CY2021Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
32000 | |
CY2020Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
25000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
3479000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
3666000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6529000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6401000 | |
CY2021Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1612000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1424000 | |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4917000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4977000 | |
us-gaap |
Depreciation
Depreciation
|
265000 | ||
us-gaap |
Depreciation
Depreciation
|
198000 | ||
CY2021Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
19641000 | |
CY2020Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
17681000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5180000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4348000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
14461000 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
13333000 | |
CY2021Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
19641000 | |
CY2020Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
17681000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
14461000 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
13333000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
832000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
729000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
937234 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
868033 | ||
CY2020Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
174000 | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
566000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
500000 | ||
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
673000 | |
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1471000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1155000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2854000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
939613 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
872838 | |
CY2021Q2 | us-gaap |
Goodwill
Goodwill
|
15955000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
14146000 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
870000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1297000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1721000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2354000 | ||
CY2021Q2 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
197000 | |
CY2021Q2 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
54918 | |
CY2020Q2 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
0 | |
janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
44288 | ||
janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
0 | ||
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
310 | |
CY2020Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
310 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
994841 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
872838 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
981832 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
868033 | ||
CY2021Q2 | janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
0.93 | |
CY2020Q2 | janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
-1.49 | |
janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
1.84 | ||
janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
-2.71 | ||
CY2021Q2 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.20 | |
CY2020Q2 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.20 | |
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.60 | ||
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.58 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.69 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.24 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-3.29 | ||
CY2021Q2 | janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
0.88 | |
CY2020Q2 | janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
-1.49 | |
janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
1.75 | ||
janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
-2.71 | ||
CY2021Q2 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.20 | |
CY2020Q2 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.20 | |
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.58 | ||
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.58 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.68 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.69 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.17 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-3.29 | ||
janl |
Earnings Per Share Dilutive Securities
EarningsPerShareDilutiveSecurities
|
54918 | ||
CY2021Q2 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
99304 | |
CY2020Q2 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
185526 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.274 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.229 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
497000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-402000 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-20000 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
332000 | ||
us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
0 | ||
us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
451000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
171000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
57000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
648000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
438000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2021Q2 | us-gaap |
Revenues
Revenues
|
34826000 | |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
26058000 | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
8768000 | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7158000 | |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
288000 | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1322000 | |
CY2021Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-141000 | |
CY2021Q2 | us-gaap |
Assets
Assets
|
72494000 | |
CY2021Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
47000 | |
us-gaap |
Revenues
Revenues
|
91446000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
68680000 | ||
us-gaap |
Gross Profit
GrossProfit
|
22766000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19282000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
832000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2652000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-418000 | ||
CY2021Q2 | us-gaap |
Assets
Assets
|
72494000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
218000 | ||
CY2020Q2 | us-gaap |
Revenues
Revenues
|
18498000 | |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
13405000 | |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
5093000 | |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5482000 | |
CY2020Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
243000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-632000 | |
CY2020Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-108000 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
51794000 | |
CY2020Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
157000 | |
us-gaap |
Revenues
Revenues
|
57440000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
40064000 | ||
us-gaap |
Gross Profit
GrossProfit
|
17376000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18151000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
729000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1504000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-412000 | ||
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y4M24D | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1924000 | |
janl |
Operating Lease Increase Decrease In Right Of Use Asset
OperatingLeaseIncreaseDecreaseInRightOfUseAsset
|
164000 | ||
CY2020Q2 | us-gaap |
Assets
Assets
|
51794000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
288000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
721000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
559000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
14000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
103000 | ||
us-gaap |
Lease Cost
LeaseCost
|
735000 | ||
us-gaap |
Lease Cost
LeaseCost
|
662000 | ||
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2280000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
809000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1495000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2621000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
720000 | |
CY2021Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.044 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y2M12D | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.046 | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
735000 | ||
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
809000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
669000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
496000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
439000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
57000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2470000 | |
CY2021Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
166000 | |
CY2021Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2304000 |