2021 Q4 Form 10-Q Financial Statement
#000114036122004344 Filed on February 09, 2022
Income Statement
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
Revenue | $83.31M | $26.48M |
YoY Change | 214.65% | 33.59% |
Cost Of Revenue | $67.83M | $20.03M |
YoY Change | 238.63% | 47.99% |
Gross Profit | $15.49M | $6.449M |
YoY Change | 140.18% | 2.58% |
Gross Profit Margin | 18.59% | 24.36% |
Selling, General & Admin | $12.34M | $5.709M |
YoY Change | 116.11% | -6.18% |
% of Gross Profit | 79.66% | 88.53% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $616.0K | $86.00K |
YoY Change | 616.28% | 56.36% |
% of Gross Profit | 3.98% | 1.33% |
Operating Expenses | $12.85M | $5.960M |
YoY Change | 115.55% | -5.82% |
Operating Profit | $2.642M | $489.0K |
YoY Change | 440.29% | -1292.68% |
Interest Expense | -$279.0K | -$119.0K |
YoY Change | 134.45% | -26.99% |
% of Operating Profit | -10.56% | -24.34% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $2.363M | $370.0K |
YoY Change | 538.65% | -281.37% |
Income Tax | $675.0K | $115.0K |
% Of Pretax Income | 28.57% | 31.08% |
Net Earnings | $1.688M | $255.0K |
YoY Change | 561.96% | -312.5% |
Net Earnings / Revenue | 2.03% | 0.96% |
Basic Earnings Per Share | $1.54 | $0.09 |
Diluted Earnings Per Share | $1.45 | $0.08 |
COMMON SHARES | ||
Basic Shares Outstanding | 959.1K | 935.9K |
Diluted Shares Outstanding | 1.018M | 966.8K |
Balance Sheet
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.186M | $1.832M |
YoY Change | 183.08% | 14.0% |
Cash & Equivalents | $5.186M | $1.832M |
Short-Term Investments | ||
Other Short-Term Assets | $2.318M | $759.0K |
YoY Change | 205.4% | 36.51% |
Inventory | $3.521M | $3.828M |
Prepaid Expenses | ||
Receivables | $57.16M | $22.89M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $68.19M | $29.30M |
YoY Change | 132.68% | 18.27% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $11.39M | $5.024M |
YoY Change | 126.73% | 25.73% |
Goodwill | $18.49M | $16.15M |
YoY Change | 14.44% | 19.43% |
Intangibles | $23.66M | $14.81M |
YoY Change | 59.84% | 10.86% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $510.0K | $33.90M |
YoY Change | -98.5% | 21.04% |
Total Long-Term Assets | $54.05M | $38.92M |
YoY Change | 38.88% | 21.63% |
TOTAL ASSETS | ||
Total Short-Term Assets | $68.19M | $29.30M |
Total Long-Term Assets | $54.05M | $38.92M |
Total Assets | $122.2M | $68.22M |
YoY Change | 79.17% | 20.16% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $45.85M | $21.21M |
YoY Change | 116.15% | 19.79% |
Accrued Expenses | $6.683M | $3.314M |
YoY Change | 101.66% | 27.95% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $23.84M | $10.83M |
YoY Change | 120.21% | 23.51% |
Long-Term Debt Due | $2.426M | $3.395M |
YoY Change | -28.54% | 243.28% |
Total Short-Term Liabilities | $81.63M | $41.57M |
YoY Change | 96.39% | 31.39% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $12.40M | $8.927M |
YoY Change | 38.9% | 36.14% |
Other Long-Term Liabilities | $5.224M | $369.0K |
YoY Change | 1315.72% | 29.93% |
Total Long-Term Liabilities | $17.62M | $13.86M |
YoY Change | 27.12% | 32.7% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $81.63M | $41.57M |
Total Long-Term Liabilities | $17.62M | $13.86M |
Total Liabilities | $102.5M | $55.43M |
YoY Change | 84.97% | 31.71% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$1.428M | |
YoY Change | 1730.77% | |
Common Stock | $1.000K | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $240.0K | |
YoY Change | 0.0% | |
Treasury Stock Shares | $20.00K | |
Shareholders Equity | $19.71M | $12.79M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $122.2M | $68.22M |
YoY Change | 79.17% | 20.16% |
Cashflow Statement
Concept | 2021 Q4 | 2020 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.688M | $255.0K |
YoY Change | 561.96% | -312.5% |
Depreciation, Depletion And Amortization | $616.0K | $86.00K |
YoY Change | 616.28% | 56.36% |
Cash From Operating Activities | $5.291M | -$812.0K |
YoY Change | -751.6% | 2.92% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $169.0K | $55.00K |
YoY Change | 207.27% | -43.3% |
Acquisitions | $0.00 | |
YoY Change | ||
Other Investing Activities | $0.00 | -$2.806M |
YoY Change | -100.0% | |
Cash From Investing Activities | -$169.0K | -$2.861M |
YoY Change | -94.09% | 2849.48% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -6.170M | 2.156M |
YoY Change | -386.18% | 553.33% |
NET CHANGE | ||
Cash From Operating Activities | 5.291M | -812.0K |
Cash From Investing Activities | -169.0K | -2.861M |
Cash From Financing Activities | -6.170M | 2.156M |
Net Change In Cash | -1.048M | -1.517M |
YoY Change | -30.92% | 172.84% |
FREE CASH FLOW | ||
Cash From Operating Activities | $5.291M | -$812.0K |
Capital Expenditures | $169.0K | $55.00K |
Free Cash Flow | $5.122M | -$867.0K |
YoY Change | -690.77% | -2.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2021Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2021Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2021Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | |
CY2021Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2021Q4 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021Q4 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2021Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-12-31 | |
CY2021Q4 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
86-1005291 | |
CY2021Q4 | dei |
Local Phone Number
LocalPhoneNumber
|
373-5895 | |
CY2021Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
959707 | |
CY2021Q4 | dei |
Entity File Number
EntityFileNumber
|
333-60608 | |
CY2021Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
JANEL CORP | |
CY2021Q4 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2021Q4 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
80 Eighth Avenue | |
CY2021Q4 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | |
CY2021Q4 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2021Q4 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10011 | |
CY2021Q4 | dei |
City Area Code
CityAreaCode
|
212 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1054000 | |
CY2021Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1054000 | |
CY2021Q4 | janl |
Business Combination Deferred Consideration Liability Current
BusinessCombinationDeferredConsiderationLiabilityCurrent
|
190000 | |
CY2021Q3 | janl |
Business Combination Deferred Consideration Liability Current
BusinessCombinationDeferredConsiderationLiabilityCurrent
|
188000 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
2546000 | |
CY2021Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
2546000 | |
CY2021Q4 | janl |
Business Combination Deferred Consideration Liability Noncurrent
BusinessCombinationDeferredConsiderationLiabilityNoncurrent
|
185000 | |
CY2021Q3 | janl |
Business Combination Deferred Consideration Liability Noncurrent
BusinessCombinationDeferredConsiderationLiabilityNoncurrent
|
183000 | |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12338000 | |
CY2020Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5709000 | |
CY2021Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
509000 | |
CY2020Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
251000 | |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
12847000 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
83314000 | |
CY2020Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26478000 | |
CY2021Q4 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
67825000 | |
CY2020Q4 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
20029000 | |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
15489000 | |
CY2020Q4 | us-gaap |
Gross Profit
GrossProfit
|
6449000 | |
CY2020Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
5960000 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2642000 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
489000 | |
CY2021Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-279000 | |
CY2020Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-119000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2363000 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
370000 | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
675000 | |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
115000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1688000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
255000 | |
CY2021Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
211000 | |
CY2020Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
174000 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1477000 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
81000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.76 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.27 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.66 | |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.26 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.54 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.45 | |
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
959100 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
935900 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1018100 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
966800 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18119000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1688000 | |
CY2021Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
211000 | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
29000 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
85000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19710000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12682000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
255000 | |
CY2020Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
174000 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
21000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12794000 | |
CY2021Q4 | janl |
Noncontrolling Interest Change In Fair Value Earnings Attributable To Redeemable Noncontrolling Interest
NoncontrollingInterestChangeInFairValueEarningsAttributableToRedeemableNoncontrollingInterest
|
-58000 | |
CY2020Q4 | janl |
Noncontrolling Interest Change In Fair Value Earnings Attributable To Redeemable Noncontrolling Interest
NoncontrollingInterestChangeInFairValueEarningsAttributableToRedeemableNoncontrollingInterest
|
-86000 | |
CY2021Q4 | janl |
Subordinated Promissory Notes Of Ict
SubordinatedPromissoryNotesOfICT
|
0 | |
CY2020Q4 | janl |
Subordinated Promissory Notes Of Ict
SubordinatedPromissoryNotesOfICT
|
1850000 | |
CY2021Q4 | janl |
Number Of Primary Service
NumberOfPrimaryService
|
5 | |
CY2021Q4 | janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
1.76 | |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
860000 | |
CY2021Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
919000 | |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
944000 | |
CY2021Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
968000 | |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1745000 | |
CY2021Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1365000 | |
CY2021Q4 | us-gaap |
Inventory Gross
InventoryGross
|
3549000 | |
CY2021Q3 | us-gaap |
Inventory Gross
InventoryGross
|
3252000 | |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
28000 | |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
25000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
3521000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
3227000 | |
CY2021Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29642000 | |
CY2021Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29642000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5978000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5469000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
23664000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
24173000 | |
CY2021Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29642000 | |
CY2021Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29642000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5978000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5469000 | |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
23664000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
24173000 | |
CY2021Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
509000 | |
CY2020Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
251000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
18486000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
18486000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1688000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
255000 | |
CY2021Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
211000 | |
CY2020Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
174000 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1477000 | |
CY2020Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
81000 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
959100 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
935900 | |
CY2021Q4 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
58700 | |
CY2020Q4 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
30600 | |
CY2021Q4 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
300 | |
CY2020Q4 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
300 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1018100 | |
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
966800 | |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
115000 | |
CY2020Q4 | janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
0.26 | |
CY2021Q4 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.21 | |
CY2020Q4 | janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
0.27 | |
CY2021Q4 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.22 | |
CY2020Q4 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.18 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.54 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2021Q4 | janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
1.66 | |
CY2020Q4 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.18 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.45 | |
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
CY2021Q4 | janl |
Earnings Per Share Dilutive Securities
EarningsPerShareDilutiveSecurities
|
10 | |
CY2020Q4 | janl |
Earnings Per Share Dilutive Securities
EarningsPerShareDilutiveSecurities
|
0 | |
CY2021Q4 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
91800 | |
CY2020Q4 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
105300 | |
CY2021Q4 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
496000 | |
CY2020Q4 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
78000 | |
CY2021Q4 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
10000 | |
CY2020Q4 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
3000 | |
CY2021Q4 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
169000 | |
CY2020Q4 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
34000 | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
675000 | |
CY2021Q4 | janl |
Business Combination Contingent Earnout Payments Current
BusinessCombinationContingentEarnoutPaymentsCurrent
|
1054000 | |
CY2021Q3 | janl |
Business Combination Contingent Earnout Payments Noncurrent
BusinessCombinationContingentEarnoutPaymentsNoncurrent
|
2546000 | |
CY2021Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
83314000 | |
CY2021Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
67825000 | |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
15489000 | |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12338000 | |
CY2021Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
509000 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2642000 | |
CY2021Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-279000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
122237000 | |
CY2021Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
169000 | |
CY2020Q4 | us-gaap |
Revenues
Revenues
|
26478000 | |
CY2020Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
20029000 | |
CY2020Q4 | us-gaap |
Gross Profit
GrossProfit
|
6449000 | |
CY2020Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5709000 | |
CY2020Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
251000 | |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
489000 | |
CY2020Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-119000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
68224000 | |
CY2020Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
55000 | |
CY2021Q3 | janl |
Business Combination Contingent Earnout Payments Current
BusinessCombinationContingentEarnoutPaymentsCurrent
|
1054000 | |
CY2021Q4 | janl |
Business Combination Contingent Earnout Payments Noncurrent
BusinessCombinationContingentEarnoutPaymentsNoncurrent
|
2546000 | |
CY2021Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
480000 | |
CY2020Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
231000 | |
CY2021Q4 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
152000 | |
CY2020Q4 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
14000 | |
CY2021Q4 | us-gaap |
Lease Cost
LeaseCost
|
632000 | |
CY2020Q4 | us-gaap |
Lease Cost
LeaseCost
|
245000 | |
CY2021Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
632000 | |
CY2020Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
245000 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6353000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1797000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4708000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2936000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1281000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1751000 | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y2M12D | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0318 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y10M24D | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0389 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1798000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1441000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1147000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
853000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
620000 | |
CY2021Q4 | janl |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
1168000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
7027000 | |
CY2021Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
522000 | |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
6505000 |