2023 Q1 Form 10-Q Financial Statement
#000114036123004474 Filed on February 03, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
Revenue | $45.38M | $57.04M | $83.31M |
YoY Change | -43.87% | -31.53% | 214.65% |
Cost Of Revenue | $31.63M | $42.13M | $67.83M |
YoY Change | -50.84% | -37.89% | 238.63% |
Gross Profit | $13.75M | $14.92M | $15.49M |
YoY Change | -16.72% | -3.69% | 140.18% |
Gross Profit Margin | 30.3% | 26.15% | 18.59% |
Selling, General & Admin | $12.30M | $13.01M | $12.34M |
YoY Change | -11.34% | 5.45% | 116.11% |
% of Gross Profit | 89.48% | 87.22% | 79.66% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $665.0K | $121.0K | $616.0K |
YoY Change | 9.92% | -80.36% | 616.28% |
% of Gross Profit | 4.84% | 0.81% | 3.98% |
Operating Expenses | $12.85M | $13.54M | $12.85M |
YoY Change | -7.42% | 5.37% | 115.55% |
Operating Profit | $904.0K | $1.380M | $2.642M |
YoY Change | -57.89% | -47.77% | 440.29% |
Interest Expense | -$474.0K | -$474.0K | -$279.0K |
YoY Change | 76.21% | 69.89% | 134.45% |
% of Operating Profit | -52.43% | -34.35% | -10.56% |
Other Income/Expense, Net | -$111.0K | -$399.0K | |
YoY Change | |||
Pretax Income | $319.0K | $507.0K | $2.363M |
YoY Change | -83.01% | -78.54% | 538.65% |
Income Tax | $101.0K | $147.0K | $675.0K |
% Of Pretax Income | 31.66% | 28.99% | 28.57% |
Net Earnings | $218.0K | $360.0K | $1.688M |
YoY Change | -82.88% | -78.67% | 561.96% |
Net Earnings / Revenue | 0.48% | 0.63% | 2.03% |
Basic Earnings Per Share | $0.12 | $0.24 | $1.54 |
Diluted Earnings Per Share | $0.12 | $0.24 | $1.45 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.186M | 1.186M | 959.1K |
Diluted Shares Outstanding | 1.206M | 1.208M | 1.018M |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.313M | $4.155M | $5.186M |
YoY Change | -32.64% | -19.88% | 183.08% |
Cash & Equivalents | $2.313M | $4.155M | $5.186M |
Short-Term Investments | |||
Other Short-Term Assets | $5.152M | $2.800M | $2.318M |
YoY Change | 21.57% | 20.79% | 205.4% |
Inventory | $5.237M | $4.979M | $3.521M |
Prepaid Expenses | |||
Receivables | $30.34M | $42.60M | $57.16M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $43.04M | $54.53M | $68.19M |
YoY Change | -44.01% | -20.02% | 132.68% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.005M | $5.004M | $11.39M |
YoY Change | -54.28% | -56.07% | 126.73% |
Goodwill | $19.77M | $19.58M | $18.49M |
YoY Change | 5.9% | 14.44% | |
Intangibles | $24.05M | $24.39M | $23.66M |
YoY Change | 3.06% | 59.84% | |
Long-Term Investments | $1.861M | $1.972M | |
YoY Change | |||
Other Assets | $51.49M | $52.03M | $510.0K |
YoY Change | 9976.32% | 10101.57% | -98.5% |
Total Long-Term Assets | $56.50M | $57.03M | $54.05M |
YoY Change | 6.13% | 5.52% | 38.88% |
TOTAL ASSETS | |||
Total Short-Term Assets | $43.04M | $54.53M | $68.19M |
Total Long-Term Assets | $56.50M | $57.03M | $54.05M |
Total Assets | $99.54M | $111.6M | $122.2M |
YoY Change | -23.5% | -8.73% | 79.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $27.71M | $35.32M | $45.85M |
YoY Change | -45.21% | -22.96% | 116.15% |
Accrued Expenses | $6.906M | $6.186M | $6.683M |
YoY Change | -33.86% | -7.44% | 101.66% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $18.73M | $21.32M | $23.84M |
YoY Change | -24.05% | -10.58% | 120.21% |
Long-Term Debt Due | $2.753M | $3.357M | $2.426M |
YoY Change | 14.61% | 38.38% | -28.54% |
Total Short-Term Liabilities | $59.88M | $70.17M | $81.63M |
YoY Change | -33.38% | -14.04% | 96.39% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $13.77M | $15.33M | $12.40M |
YoY Change | 11.51% | 23.61% | 38.9% |
Other Long-Term Liabilities | $399.0K | $390.0K | $5.224M |
YoY Change | -91.89% | -92.53% | 1315.72% |
Total Long-Term Liabilities | $20.80M | $22.73M | $17.62M |
YoY Change | 20.41% | 28.95% | 27.12% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $59.88M | $70.17M | $81.63M |
Total Long-Term Liabilities | $20.80M | $22.73M | $17.62M |
Total Liabilities | $80.67M | $92.90M | $102.5M |
YoY Change | -26.9% | -9.39% | 84.97% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.960M | $1.742M | |
YoY Change | |||
Common Stock | $1.000K | $1.000K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $240.0K | ||
YoY Change | |||
Treasury Stock Shares | $20.00K | ||
Shareholders Equity | $18.87M | $18.67M | $19.71M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $99.54M | $111.6M | $122.2M |
YoY Change | -23.5% | -8.73% | 79.17% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $218.0K | $360.0K | $1.688M |
YoY Change | -82.88% | -78.67% | 561.96% |
Depreciation, Depletion And Amortization | $665.0K | $121.0K | $616.0K |
YoY Change | 9.92% | -80.36% | 616.28% |
Cash From Operating Activities | $4.320M | $5.780M | $5.291M |
YoY Change | 517.14% | 9.24% | -751.6% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $98.00K | $80.00K | $169.0K |
YoY Change | -2.97% | -52.66% | 207.27% |
Acquisitions | $2.847M | $0.00 | |
YoY Change | |||
Other Investing Activities | -$2.757M | -$2.847M | $0.00 |
YoY Change | 2361.61% | -100.0% | |
Cash From Investing Activities | -$2.855M | -$2.927M | -$169.0K |
YoY Change | 1240.38% | 1631.95% | -94.09% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -3.307M | -5.289M | -6.170M |
YoY Change | 47.7% | -14.28% | -386.18% |
NET CHANGE | |||
Cash From Operating Activities | 4.320M | 5.780M | 5.291M |
Cash From Investing Activities | -2.855M | -2.927M | -169.0K |
Cash From Financing Activities | -3.307M | -5.289M | -6.170M |
Net Change In Cash | -1.842M | -2.436M | -1.048M |
YoY Change | 5.14% | 132.44% | -30.92% |
FREE CASH FLOW | |||
Cash From Operating Activities | $4.320M | $5.780M | $5.291M |
Capital Expenditures | $98.00K | $80.00K | $169.0K |
Free Cash Flow | $4.222M | $5.700M | $5.122M |
YoY Change | 604.84% | 11.28% | -690.77% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2022Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2022Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | |
CY2022Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20000 | |
CY2022Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20000 | |
CY2022Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | |
CY2022Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
57044000 | |
CY2021Q4 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
83314000 | |
CY2022Q4 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
42127000 | |
CY2021Q4 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
67825000 | |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
14917000 | |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
15489000 | |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13011000 | |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12338000 | |
CY2022Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
526000 | |
CY2021Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
509000 | |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
13537000 | |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
12847000 | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1380000 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2642000 | |
CY2022Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-474000 | |
CY2021Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-279000 | |
CY2022Q4 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-399000 | |
CY2021Q4 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
507000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2363000 | |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
147000 | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
675000 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
360000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1688000 | |
CY2022Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
72000 | |
CY2021Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
211000 | |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
288000 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1477000 | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.3 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.76 | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.3 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.66 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.54 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.45 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186300 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
959100 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1208200 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1018100 | |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18327000 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
360000 | |
CY2022Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
72000 | |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
51000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18666000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
18119000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1688000 | |
CY2021Q4 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
211000 | |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
29000 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
85000 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
19710000 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1018100 | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.3 | |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1704000 | |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1823000 | |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
958000 | |
CY2022Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
763000 | |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2364000 | |
CY2022Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2260000 | |
CY2022Q4 | us-gaap |
Inventory Gross
InventoryGross
|
5026000 | |
CY2022Q3 | us-gaap |
Inventory Gross
InventoryGross
|
4846000 | |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
47000 | |
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
44000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
4979000 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
4802000 | |
CY2022Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
32360000 | |
CY2022Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29865000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7971000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7445000 | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
24389000 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22420000 | |
CY2022Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
32360000 | |
CY2022Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
29865000 | |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7971000 | |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7445000 | |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
24389000 | |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22420000 | |
CY2022Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
526000 | |
CY2021Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
509000 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.76 | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
19576000 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
18622000 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5600000 | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
360000 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1688000 | |
CY2022Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
72000 | |
CY2021Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
211000 | |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
288000 | |
CY2021Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1477000 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1186300 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
959100 | |
CY2022Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
21900 | |
CY2021Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
58700 | |
CY2022Q4 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
CY2021Q4 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
300 | |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1208200 | |
CY2022Q4 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.06 | |
CY2021Q4 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.22 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.54 | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.3 | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.66 | |
CY2022Q4 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.06 | |
CY2021Q4 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.21 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.45 | |
CY2022Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10 | |
CY2021Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10 | |
CY2022Q4 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
22 | |
CY2021Q4 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
92 | |
CY2022Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
571000 | |
CY2021Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
632000 | |
CY2022Q4 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
107000 | |
CY2021Q4 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
496000 | |
CY2022Q4 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
1000 | |
CY2021Q4 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
10000 | |
CY2022Q4 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
39000 | |
CY2021Q4 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
169000 | |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
147000 | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
675000 | |
CY2022Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
57044000 | |
CY2022Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
42127000 | |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
14917000 | |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13011000 | |
CY2022Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
526000 | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1380000 | |
CY2022Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-474000 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
111564000 | |
CY2022Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
80000 | |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
83314000 | |
CY2021Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
67825000 | |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
15489000 | |
CY2021Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12338000 | |
CY2021Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
509000 | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2642000 | |
CY2021Q4 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-279000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
122237000 | |
CY2021Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
169000 | |
CY2022 | us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
0.45 | |
CY2022Q4 | us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
0.45 | |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1892000 | |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
3288000 | |
CY2022Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1664000 | |
CY2022Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
2916000 | |
CY2022Q4 | janl |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
566000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
6171000 | |
CY2022Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
551000 | |
CY2021Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
480000 | |
CY2022Q4 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
20000 | |
CY2021Q4 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
152000 | |
CY2022Q4 | us-gaap |
Lease Cost
LeaseCost
|
571000 | |
CY2021Q4 | us-gaap |
Lease Cost
LeaseCost
|
632000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1729000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4053000 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5660000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1825000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4001000 | |
CY2022Q4 | janl |
Operating Lease Increase Decrease In Right Of Use Asset
OperatingLeaseIncreaseDecreaseInRightOfUseAsset
|
399000 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y4M24D | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.03 | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y7M6D | |
CY2022Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0305 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1759000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1409000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1005000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
709000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
723000 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
389000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5782000 |