2021 Q1 Form 10-Q Financial Statement
#000114036121016671 Filed on May 10, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $30.14M | $19.12M |
YoY Change | 57.64% | -8.81% |
Cost Of Revenue | $22.59M | $13.13M |
YoY Change | 72.14% | -10.1% |
Gross Profit | $7.549M | $5.996M |
YoY Change | 25.9% | -5.87% |
Gross Profit Margin | 25.04% | 31.36% |
Selling, General & Admin | $6.415M | $6.584M |
YoY Change | -2.57% | 15.67% |
% of Gross Profit | 84.98% | 109.81% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $382.0K | $280.0K |
YoY Change | 36.43% | -10.26% |
% of Gross Profit | 5.06% | 4.67% |
Operating Expenses | $6.708M | $6.827M |
YoY Change | -1.74% | 15.17% |
Operating Profit | $841.0K | -$831.0K |
YoY Change | -201.2% | -288.01% |
Interest Expense | -$158.0K | -$141.0K |
YoY Change | 12.06% | -28.79% |
% of Operating Profit | -18.79% | |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $818.0K | -$972.0K |
YoY Change | -184.16% | -498.36% |
Income Tax | $222.0K | -$35.00K |
% Of Pretax Income | 27.14% | |
Net Earnings | $596.0K | -$937.0K |
YoY Change | -163.61% | -635.43% |
Net Earnings / Revenue | 1.98% | -4.9% |
Basic Earnings Per Share | $0.42 | -$1.29 |
Diluted Earnings Per Share | $0.41 | -$1.29 |
COMMON SHARES | ||
Basic Shares Outstanding | 936.2K | 866.0K |
Diluted Shares Outstanding | 983.8K | 866.0K |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.509M | $1.928M |
YoY Change | 82.0% | 39.61% |
Cash & Equivalents | $3.509M | $1.928M |
Short-Term Investments | ||
Other Short-Term Assets | $446.0K | $349.0K |
YoY Change | 27.79% | -30.48% |
Inventory | $3.689M | $4.178M |
Prepaid Expenses | ||
Receivables | $24.31M | $13.68M |
Other Receivables | $0.00 | $142.0K |
Total Short-Term Assets | $31.95M | $20.27M |
YoY Change | 57.61% | -22.49% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.965M | $3.992M |
YoY Change | 24.37% | 2.28% |
Goodwill | $15.96M | $13.64M |
YoY Change | 16.96% | 13.1% |
Intangibles | $14.75M | $13.11M |
YoY Change | 12.49% | 1.19% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $33.46M | $28.60M |
YoY Change | 16.99% | 13.1% |
Total Long-Term Assets | $38.43M | $32.59M |
YoY Change | 17.9% | 11.65% |
TOTAL ASSETS | ||
Total Short-Term Assets | $31.95M | $20.27M |
Total Long-Term Assets | $38.43M | $32.59M |
Total Assets | $70.38M | $52.87M |
YoY Change | 33.13% | -4.48% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $22.77M | $15.31M |
YoY Change | 48.7% | -9.15% |
Accrued Expenses | $3.241M | $2.891M |
YoY Change | 12.11% | -1.63% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $11.56M | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $3.079M | $838.0K |
YoY Change | 267.42% | -26.81% |
Total Short-Term Liabilities | $43.67M | $28.58M |
YoY Change | 52.81% | -15.08% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $8.564M | $6.310M |
YoY Change | 35.72% | 94.99% |
Other Long-Term Liabilities | $385.0K | $302.0K |
YoY Change | 27.48% | -2.58% |
Total Long-Term Liabilities | $13.51M | $10.66M |
YoY Change | 26.76% | 70.51% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $43.67M | $28.58M |
Total Long-Term Liabilities | $13.51M | $10.66M |
Total Liabilities | $57.17M | $39.23M |
YoY Change | 45.74% | -1.67% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$832.0K | -$1.015M |
YoY Change | -18.03% | -800.0% |
Common Stock | $1.000K | $1.000K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $240.0K | $240.0K |
YoY Change | 0.0% | 0.0% |
Treasury Stock Shares | $20.00K | $20.00K |
Shareholders Equity | $13.21M | $13.64M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $70.38M | $52.87M |
YoY Change | 33.13% | -4.48% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $596.0K | -$937.0K |
YoY Change | -163.61% | -635.43% |
Depreciation, Depletion And Amortization | $382.0K | $280.0K |
YoY Change | 36.43% | -10.26% |
Cash From Operating Activities | $1.526M | $1.998M |
YoY Change | -23.62% | 281.3% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $30.00K | $34.00K |
YoY Change | -11.76% | -52.11% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$68.00K | -$116.0K |
YoY Change | -41.38% | |
Cash From Investing Activities | -$98.00K | -$150.0K |
YoY Change | -34.67% | 111.27% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 249.0K | -1.527M |
YoY Change | -116.31% | -837.68% |
NET CHANGE | ||
Cash From Operating Activities | 1.526M | 1.998M |
Cash From Investing Activities | -98.00K | -150.0K |
Cash From Financing Activities | 249.0K | -1.527M |
Net Change In Cash | 1.677M | 321.0K |
YoY Change | 422.43% | -51.36% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.526M | $1.998M |
Capital Expenditures | $30.00K | $34.00K |
Free Cash Flow | $1.496M | $1.964M |
YoY Change | -23.83% | 333.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
20769000 | |
CY2021Q1 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
22772000 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
24310000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20245000 | |
CY2021Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3241000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3007000 | |
CY2021Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1517000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1424000 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14604000 | |
CY2021Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14278000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
56000 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
10000 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
55000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12000 | |
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
496000 | |
CY2021Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
415000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
14000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
544000 | ||
CY2020Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
243000 | |
CY2021Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
293000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
486000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2020Q3 | us-gaap |
Assets
Assets
|
63035000 | |
CY2021Q1 | us-gaap |
Assets
Assets
|
70381000 | |
CY2020Q1 | us-gaap |
Assets
Assets
|
52868000 | |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
31954000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
27693000 | |
CY2021Q1 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
374000 | |
CY2020Q3 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
372000 | |
CY2021Q1 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
176000 | |
CY2020Q3 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
178000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
160000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-235000 | ||
CY2021Q1 | us-gaap |
Cash
Cash
|
3509000 | |
CY2020Q3 | us-gaap |
Cash
Cash
|
3349000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3349000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2163000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3509000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1928000 | |
CY2021Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | |
CY2021Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
921154 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
918652 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4500000 | |
CY2021Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
901154 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
898652 | |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
42622000 | ||
CY2021Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
22593000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
26659000 | ||
CY2020Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
13125000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1569000 | |
CY2021Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
1822000 | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
252000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-183000 | ||
us-gaap |
Depreciation
Depreciation
|
92000 | ||
us-gaap |
Depreciation
Depreciation
|
175000 | ||
CY2021Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
2030000 | |
CY2020Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1661000 | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
326000 | ||
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
369000 | ||
CY2021Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
195000 | |
CY2020Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
175000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.51 | ||
CY2020Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.29 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.60 | ||
CY2021Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | |
CY2020Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.29 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.49 | ||
CY2021Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.60 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.101 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.284 | ||
CY2021Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4892000 | |
CY2020Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4348000 | |
CY2021Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
135000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | ||
CY2020Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
135000 | ||
CY2021Q1 | us-gaap |
Goodwill
Goodwill
|
15955000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
14146000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-304000 | ||
us-gaap |
Gross Profit
GrossProfit
|
13998000 | ||
us-gaap |
Gross Profit
GrossProfit
|
12283000 | ||
CY2020Q1 | us-gaap |
Gross Profit
GrossProfit
|
5996000 | |
CY2021Q1 | us-gaap |
Gross Profit
GrossProfit
|
7549000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-972000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1188000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1176000 | ||
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
818000 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.22 | ||
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.64 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.08 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.91 | ||
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.08 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.22 | ||
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.61 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.87 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-247000 | ||
us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
250000 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
28000 | ||
us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-7000 | ||
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
222000 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-35000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-119000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
337000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
37000 | ||
us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
94000 | ||
us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
63000 | ||
us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
0 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9000 | ||
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | ||
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-158000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
16000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-6166000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2042000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3288000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-7510000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
254000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
302000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-9000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-182000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
13000 | ||
CY2021Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
310 | |
CY2020Q1 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
0 | |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
|
310 | ||
CY2021Q1 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
19642000 | |
CY2020Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
17681000 | |
CY2020Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
13333000 | |
CY2021Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
14750000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-141000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-277000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
210000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
309000 | ||
CY2021Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1418000 | |
CY2020Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1246000 | |
CY2020Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
25000 | |
CY2021Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
31000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
447000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
505000 | ||
CY2020Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1039000 | |
CY2021Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1259000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
3666000 | |
CY2021Q1 | us-gaap |
Inventory Net
InventoryNet
|
3689000 | |
CY2021Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1043000 | |
CY2020Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1406000 | |
CY2020Q3 | us-gaap |
Inventory Gross
InventoryGross
|
3691000 | |
CY2021Q1 | us-gaap |
Inventory Gross
InventoryGross
|
3720000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
496000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
191000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
809000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
123000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2670000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
512000 | |
CY2021Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
730000 | |
us-gaap |
Lease Cost
LeaseCost
|
500000 | ||
us-gaap |
Lease Cost
LeaseCost
|
421000 | ||
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63035000 | |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
70381000 | |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
57174000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
50353000 | |
CY2021Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
13506000 | |
CY2020Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
12288000 | |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
43668000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38065000 | |
CY2021Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
11561000 | |
CY2020Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
8447000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
714000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1209000 | ||
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
596000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1057000 | ||
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-937000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
851000 | ||
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-120000 | |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
255000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2959000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-247000 | ||
CY2020Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1112000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1383000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
482000 | ||
CY2021Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
401000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2405000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1197000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
116000 | ||
CY2020Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
866000 | |
CY2021Q1 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
866000 | |
us-gaap |
Notes Issued1
NotesIssued1
|
1760000 | ||
us-gaap |
Notes Issued1
NotesIssued1
|
0 | ||
CY2021Q1 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
934000 | |
CY2020Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
39000 | |
CY2021Q1 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
5947000 | |
CY2020Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
6432000 | |
CY2020Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
504000 | |
CY2021Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
1145000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | ||
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0460 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0460 | |
CY2021Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2479000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1924000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1671000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
720000 | |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
809000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
13155000 | ||
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6827000 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
6708000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
12668000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
486000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
353000 | ||
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2621000 | |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2456000 | |
us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
872000 | ||
CY2021Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y3M18D | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y2M12D | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1330000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-872000 | ||
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-831000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
841000 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
30365000 | |
CY2021Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
33462000 | |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
388000 | |
CY2021Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
385000 | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2874000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
85000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
131000 | ||
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
30000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
34000 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2021Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2021Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
446000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
433000 | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-873000 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
3115000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
21000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
31000 | ||
CY2021Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6482000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6401000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4977000 | |
CY2021Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4965000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-28000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
164000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
255000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
476000 | ||
CY2021Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
30142000 | |
us-gaap |
Revenues
Revenues
|
56620000 | ||
CY2020Q1 | us-gaap |
Revenues
Revenues
|
19121000 | |
us-gaap |
Revenues
Revenues
|
38942000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
282000 | ||
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1683000 | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
73000 | ||
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-832000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
38942000 | ||
CY2020Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
19121000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
56620000 | ||
CY2021Q1 | us-gaap |
Revenues
Revenues
|
30142000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12124000 | ||
CY2020Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6584000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12669000 | ||
CY2021Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6415000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
54000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
149000 | ||
CY2020Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
604000 | |
CY2021Q1 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
690000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
14000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
68000 | ||
CY2019Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31000 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
21000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14878000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12682000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
12794000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13637000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13637000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13207000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13207000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12682000 | |
CY2020Q3 | janl |
Business Combination Number Of Locations Of Acquiree
BusinessCombinationNumberOfLocationsOfAcquiree
|
2 | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
CY2020Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20000 | |
CY2021Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20000 | |
CY2021Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
240000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="font-style: italic; font-weight: bold;">Uses of estimates in the preparation of financial statements</div><div> </div><div style="text-align: justify; color: rgb(0, 0, 0);">The preparation of financial statements in conformity with generally accepted accounting principles in the United States (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of financial statements, as well as the reported amounts of revenues and expenses during the reporting period. The most critical estimates made by the Company are those relating to accounts receivables valuation, the useful lives of long-term assets, accrual of cost related to ancillary services the Company provides, accrual of tax expense on an interim basis and potential impairment of goodwill and intangible assets with indefinite lives and long-lived assets impairment.</div></div> | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
865630 | ||
CY2021Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
936154 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
936045 | ||
CY2020Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
865985 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
975328 | ||
CY2021Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
983784 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
865630 | ||
CY2020Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
865985 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-03-31 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
JANEL CORP | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001133062 | ||
CY2021Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
901154 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
CY2021Q1 | janl |
Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
|
301000 | |
CY2020Q3 | janl |
Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
|
265000 | |
CY2020Q3 | janl |
Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
|
1913000 | |
CY2021Q1 | janl |
Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
|
1068000 | |
CY2020Q3 | janl |
Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
|
960000 | |
CY2021Q1 | janl |
Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
|
1683000 | |
CY2020Q4 | janl |
Business Combination Number Of Locations Of Acquiree
BusinessCombinationNumberOfLocationsOfAcquiree
|
2 | |
janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
42622000 | ||
CY2020Q1 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
13125000 | |
janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
26659000 | ||
CY2021Q1 | janl |
Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
|
22593000 | |
janl |
Financial Instruments Subject To Mandatory Redemption Change In Redemption Value
FinancialInstrumentsSubjectToMandatoryRedemptionChangeInRedemptionValue
|
86000 | ||
janl |
Financial Instruments Subject To Mandatory Redemption Change In Redemption Value
FinancialInstrumentsSubjectToMandatoryRedemptionChangeInRedemptionValue
|
0 | ||
janl |
Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
|
0 | ||
janl |
Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
|
135000 | ||
janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
32000 | ||
janl |
Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
|
166000 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
326000 | ||
janl |
Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
|
369000 | ||
janl |
Settlement Of Business Combination Consideration Due To Acquiree
SettlementOfBusinessCombinationConsiderationDueToAcquiree
|
0 | ||
janl |
Settlement Of Business Combination Consideration Due To Acquiree
SettlementOfBusinessCombinationConsiderationDueToAcquiree
|
30000 | ||
CY2020Q1 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
188526 | |
CY2021Q1 | janl |
Potentially Diluted Securities
PotentiallyDilutedSecurities
|
105357 | |
janl |
Earnings Per Share Dilutive Securities
EarningsPerShareDilutiveSecurities
|
39283 | ||
janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
-1.22 | ||
CY2020Q1 | janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
-1.08 | |
janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
0.87 | ||
CY2021Q1 | janl |
Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
|
0.61 | |
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.38 | ||
CY2020Q1 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.21 | |
CY2021Q1 | janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.20 | |
janl |
Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
|
-0.38 | ||
janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
0.91 | ||
janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
-1.22 | ||
CY2021Q1 | janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
0.64 | |
CY2020Q1 | janl |
Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
|
-1.08 | |
CY2021Q1 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.22 | |
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.40 | ||
janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.38 | ||
CY2020Q1 | janl |
Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
|
-0.21 | |
CY2021Q1 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
|
0 | |
janl |
Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
|
0 | ||
CY2020Q1 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
|
0 | |
janl |
Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
|
0 | ||
CY2020Q1 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
0 | |
janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
0 | ||
CY2021Q1 | janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
47320 | |
janl |
Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
|
38973 | ||
janl |
Operating Lease Increase Decrease In Right Of Use Asset
OperatingLeaseIncreaseDecreaseInRightOfUseAsset
|
164000 | ||
CY2020Q4 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
174000 | |
CY2019Q4 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
151000 | |
CY2020Q1 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
175000 | |
CY2021Q1 | janl |
Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
|
195000 |