2021 Q1 Form 10-Q Financial Statement

#000114036121016671 Filed on May 10, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $30.14M $19.12M
YoY Change 57.64% -8.81%
Cost Of Revenue $22.59M $13.13M
YoY Change 72.14% -10.1%
Gross Profit $7.549M $5.996M
YoY Change 25.9% -5.87%
Gross Profit Margin 25.04% 31.36%
Selling, General & Admin $6.415M $6.584M
YoY Change -2.57% 15.67%
% of Gross Profit 84.98% 109.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $382.0K $280.0K
YoY Change 36.43% -10.26%
% of Gross Profit 5.06% 4.67%
Operating Expenses $6.708M $6.827M
YoY Change -1.74% 15.17%
Operating Profit $841.0K -$831.0K
YoY Change -201.2% -288.01%
Interest Expense -$158.0K -$141.0K
YoY Change 12.06% -28.79%
% of Operating Profit -18.79%
Other Income/Expense, Net
YoY Change
Pretax Income $818.0K -$972.0K
YoY Change -184.16% -498.36%
Income Tax $222.0K -$35.00K
% Of Pretax Income 27.14%
Net Earnings $596.0K -$937.0K
YoY Change -163.61% -635.43%
Net Earnings / Revenue 1.98% -4.9%
Basic Earnings Per Share $0.42 -$1.29
Diluted Earnings Per Share $0.41 -$1.29
COMMON SHARES
Basic Shares Outstanding 936.2K 866.0K
Diluted Shares Outstanding 983.8K 866.0K

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.509M $1.928M
YoY Change 82.0% 39.61%
Cash & Equivalents $3.509M $1.928M
Short-Term Investments
Other Short-Term Assets $446.0K $349.0K
YoY Change 27.79% -30.48%
Inventory $3.689M $4.178M
Prepaid Expenses
Receivables $24.31M $13.68M
Other Receivables $0.00 $142.0K
Total Short-Term Assets $31.95M $20.27M
YoY Change 57.61% -22.49%
LONG-TERM ASSETS
Property, Plant & Equipment $4.965M $3.992M
YoY Change 24.37% 2.28%
Goodwill $15.96M $13.64M
YoY Change 16.96% 13.1%
Intangibles $14.75M $13.11M
YoY Change 12.49% 1.19%
Long-Term Investments
YoY Change
Other Assets $33.46M $28.60M
YoY Change 16.99% 13.1%
Total Long-Term Assets $38.43M $32.59M
YoY Change 17.9% 11.65%
TOTAL ASSETS
Total Short-Term Assets $31.95M $20.27M
Total Long-Term Assets $38.43M $32.59M
Total Assets $70.38M $52.87M
YoY Change 33.13% -4.48%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.77M $15.31M
YoY Change 48.7% -9.15%
Accrued Expenses $3.241M $2.891M
YoY Change 12.11% -1.63%
Deferred Revenue
YoY Change
Short-Term Debt $11.56M $0.00
YoY Change -100.0%
Long-Term Debt Due $3.079M $838.0K
YoY Change 267.42% -26.81%
Total Short-Term Liabilities $43.67M $28.58M
YoY Change 52.81% -15.08%
LONG-TERM LIABILITIES
Long-Term Debt $8.564M $6.310M
YoY Change 35.72% 94.99%
Other Long-Term Liabilities $385.0K $302.0K
YoY Change 27.48% -2.58%
Total Long-Term Liabilities $13.51M $10.66M
YoY Change 26.76% 70.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $43.67M $28.58M
Total Long-Term Liabilities $13.51M $10.66M
Total Liabilities $57.17M $39.23M
YoY Change 45.74% -1.67%
SHAREHOLDERS EQUITY
Retained Earnings -$832.0K -$1.015M
YoY Change -18.03% -800.0%
Common Stock $1.000K $1.000K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $240.0K $240.0K
YoY Change 0.0% 0.0%
Treasury Stock Shares $20.00K $20.00K
Shareholders Equity $13.21M $13.64M
YoY Change
Total Liabilities & Shareholders Equity $70.38M $52.87M
YoY Change 33.13% -4.48%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income $596.0K -$937.0K
YoY Change -163.61% -635.43%
Depreciation, Depletion And Amortization $382.0K $280.0K
YoY Change 36.43% -10.26%
Cash From Operating Activities $1.526M $1.998M
YoY Change -23.62% 281.3%
INVESTING ACTIVITIES
Capital Expenditures $30.00K $34.00K
YoY Change -11.76% -52.11%
Acquisitions
YoY Change
Other Investing Activities -$68.00K -$116.0K
YoY Change -41.38%
Cash From Investing Activities -$98.00K -$150.0K
YoY Change -34.67% 111.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 249.0K -1.527M
YoY Change -116.31% -837.68%
NET CHANGE
Cash From Operating Activities 1.526M 1.998M
Cash From Investing Activities -98.00K -150.0K
Cash From Financing Activities 249.0K -1.527M
Net Change In Cash 1.677M 321.0K
YoY Change 422.43% -51.36%
FREE CASH FLOW
Cash From Operating Activities $1.526M $1.998M
Capital Expenditures $30.00K $34.00K
Free Cash Flow $1.496M $1.964M
YoY Change -23.83% 333.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
20769000
CY2021Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
22772000
CY2021Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
24310000
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20245000
CY2021Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3241000
CY2020Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3007000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1517000
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1424000
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14604000
CY2021Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
14278000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
56000
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
10000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
55000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12000
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
496000
CY2021Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
415000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
14000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
5000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
544000
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
243000
CY2021Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
293000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
486000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2020Q3 us-gaap Assets
Assets
63035000
CY2021Q1 us-gaap Assets
Assets
70381000
CY2020Q1 us-gaap Assets
Assets
52868000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
31954000
CY2020Q3 us-gaap Assets Current
AssetsCurrent
27693000
CY2021Q1 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
374000
CY2020Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
372000
CY2021Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
176000
CY2020Q3 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
178000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
160000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-235000
CY2021Q1 us-gaap Cash
Cash
3509000
CY2020Q3 us-gaap Cash
Cash
3349000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3349000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2163000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3509000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1928000
CY2021Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
921154
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
918652
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4500000
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4500000
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
901154
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
898652
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
1000
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
1000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
42622000
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
22593000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
26659000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
13125000
CY2020Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1569000
CY2021Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1822000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
252000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-183000
us-gaap Depreciation
Depreciation
92000
us-gaap Depreciation
Depreciation
175000
CY2021Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
2030000
CY2020Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
1661000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
326000
us-gaap Dividends Preferred Stock
DividendsPreferredStock
369000
CY2021Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
195000
CY2020Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
175000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.29
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.60
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.60
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.101
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.284
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4892000
CY2020Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4348000
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
135000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2020Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
135000
CY2021Q1 us-gaap Goodwill
Goodwill
15955000
CY2020Q3 us-gaap Goodwill
Goodwill
14146000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-304000
us-gaap Gross Profit
GrossProfit
13998000
us-gaap Gross Profit
GrossProfit
12283000
CY2020Q1 us-gaap Gross Profit
GrossProfit
5996000
CY2021Q1 us-gaap Gross Profit
GrossProfit
7549000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-972000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1188000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1176000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
818000
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-1.22
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.64
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-1.08
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.91
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.08
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.22
CY2021Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.61
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.87
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-247000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
250000
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
28000
us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
-7000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
222000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-35000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-119000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
337000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
37000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
94000
us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
63000
us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
0
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9000
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2021Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-158000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
16000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6166000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2042000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3288000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7510000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
254000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
302000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-9000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-182000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
13000
CY2021Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
310
CY2020Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
310
CY2021Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
19642000
CY2020Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
17681000
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
13333000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
14750000
CY2020Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-141000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-277000
us-gaap Interest Paid Net
InterestPaidNet
210000
us-gaap Interest Paid Net
InterestPaidNet
309000
CY2021Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1418000
CY2020Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1246000
CY2020Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
25000
CY2021Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
31000
us-gaap Inventory Write Down
InventoryWriteDown
447000
us-gaap Inventory Write Down
InventoryWriteDown
505000
CY2020Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1039000
CY2021Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
1259000
CY2020Q3 us-gaap Inventory Net
InventoryNet
3666000
CY2021Q1 us-gaap Inventory Net
InventoryNet
3689000
CY2021Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
1043000
CY2020Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1406000
CY2020Q3 us-gaap Inventory Gross
InventoryGross
3691000
CY2021Q1 us-gaap Inventory Gross
InventoryGross
3720000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
496000
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
191000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
809000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
123000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2670000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
512000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
730000
us-gaap Lease Cost
LeaseCost
500000
us-gaap Lease Cost
LeaseCost
421000
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63035000
CY2021Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
70381000
CY2021Q1 us-gaap Liabilities
Liabilities
57174000
CY2020Q3 us-gaap Liabilities
Liabilities
50353000
CY2021Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13506000
CY2020Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12288000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
43668000
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
38065000
CY2021Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
11561000
CY2020Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
8447000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
714000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1209000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
596000
us-gaap Net Income Loss
NetIncomeLoss
-1057000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-937000
us-gaap Net Income Loss
NetIncomeLoss
851000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
-120000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
255000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2959000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-247000
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1112000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1383000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
482000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
401000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2405000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1197000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
116000
CY2020Q3 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
866000
CY2021Q1 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
866000
us-gaap Notes Issued1
NotesIssued1
1760000
us-gaap Notes Issued1
NotesIssued1
0
CY2021Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
934000
CY2020Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
39000
CY2021Q1 us-gaap Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
5947000
CY2020Q3 us-gaap Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
6432000
CY2020Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
504000
CY2021Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
1145000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0460
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0460
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
2479000
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1924000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1671000
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
720000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
809000
us-gaap Operating Expenses
OperatingExpenses
13155000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
6827000
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
6708000
us-gaap Operating Expenses
OperatingExpenses
12668000
us-gaap Operating Lease Cost
OperatingLeaseCost
486000
us-gaap Operating Lease Cost
OperatingLeaseCost
353000
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2621000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2456000
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
872000
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y3M18D
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y2M12D
us-gaap Operating Income Loss
OperatingIncomeLoss
1330000
us-gaap Operating Income Loss
OperatingIncomeLoss
-872000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-831000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
841000
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30365000
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33462000
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
388000
CY2021Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
385000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2874000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
85000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
131000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34000
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
446000
CY2020Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
433000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-873000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
3115000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
21000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
31000
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6482000
CY2020Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6401000
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4977000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4965000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-28000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
164000
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
255000
us-gaap Repayments Of Debt
RepaymentsOfDebt
476000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30142000
us-gaap Revenues
Revenues
56620000
CY2020Q1 us-gaap Revenues
Revenues
19121000
us-gaap Revenues
Revenues
38942000
us-gaap Repayments Of Debt
RepaymentsOfDebt
282000
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1683000
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
73000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-832000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
38942000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
19121000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
56620000
CY2021Q1 us-gaap Revenues
Revenues
30142000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12124000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6584000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12669000
CY2021Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6415000
us-gaap Share Based Compensation
ShareBasedCompensation
54000
us-gaap Share Based Compensation
ShareBasedCompensation
149000
CY2020Q3 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
604000
CY2021Q1 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
690000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
14000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
68000
CY2019Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
31000
CY2020Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
21000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14878000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12682000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12794000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13637000
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13637000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
13207000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
13207000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
12682000
CY2020Q3 janl Business Combination Number Of Locations Of Acquiree
BusinessCombinationNumberOfLocationsOfAcquiree
2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2020Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
20000
CY2021Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
20000
CY2021Q1 us-gaap Treasury Stock Value
TreasuryStockValue
240000
CY2020Q3 us-gaap Treasury Stock Value
TreasuryStockValue
240000
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family: 'Times New Roman'; font-size: 10pt;"><div style="font-style: italic; font-weight: bold;">Uses of estimates in the preparation of financial statements</div><div>&#160;</div><div style="text-align: justify; color: rgb(0, 0, 0);">The preparation of financial statements in conformity with generally accepted accounting principles in the United States (&#8220;U.S. GAAP&#8221;) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of financial statements, as well as the reported amounts of revenues and expenses during the reporting period. The most critical estimates made by the Company are those relating to accounts receivables valuation, the useful lives of long-term assets, accrual of cost related to ancillary services the Company provides, accrual of tax expense on an interim basis and potential impairment of goodwill and intangible assets with indefinite lives and long-lived assets impairment.</div></div>
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
865630
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
936154
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
936045
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
865985
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
975328
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
983784
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
865630
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
865985
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2021-03-31
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
JANEL CORP
dei Entity Central Index Key
EntityCentralIndexKey
0001133062
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
901154
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Type
DocumentType
10-Q
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true
CY2021Q1 janl Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
301000
CY2020Q3 janl Deposits Assets And Other Long Term Assets Noncurrent
DepositsAssetsAndOtherLongTermAssetsNoncurrent
265000
CY2020Q3 janl Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
1913000
CY2021Q1 janl Paycheck Protection Program Loan Current Portion
PaycheckProtectionProgramLoanCurrentPortion
1068000
CY2020Q3 janl Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
960000
CY2021Q1 janl Paycheck Protection Program Loan
PaycheckProtectionProgramLoan
1683000
CY2020Q4 janl Business Combination Number Of Locations Of Acquiree
BusinessCombinationNumberOfLocationsOfAcquiree
2
janl Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
42622000
CY2020Q1 janl Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
13125000
janl Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
26659000
CY2021Q1 janl Shipping Costs And Cost Of Revenues
ShippingCostsAndCostOfRevenues
22593000
janl Financial Instruments Subject To Mandatory Redemption Change In Redemption Value
FinancialInstrumentsSubjectToMandatoryRedemptionChangeInRedemptionValue
86000
janl Financial Instruments Subject To Mandatory Redemption Change In Redemption Value
FinancialInstrumentsSubjectToMandatoryRedemptionChangeInRedemptionValue
0
janl Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
0
janl Gain On Extinguishment Of Debt
GainOnExtinguishmentOfDebt
135000
janl Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
32000
janl Increase Decrease In Security Deposits And Other Long Term Assets
IncreaseDecreaseInSecurityDepositsAndOtherLongTermAssets
166000
janl Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
326000
janl Dividend Declared To Preferred Stockholders
DividendDeclaredToPreferredStockholders
369000
janl Settlement Of Business Combination Consideration Due To Acquiree
SettlementOfBusinessCombinationConsiderationDueToAcquiree
0
janl Settlement Of Business Combination Consideration Due To Acquiree
SettlementOfBusinessCombinationConsiderationDueToAcquiree
30000
CY2020Q1 janl Potentially Diluted Securities
PotentiallyDilutedSecurities
188526
CY2021Q1 janl Potentially Diluted Securities
PotentiallyDilutedSecurities
105357
janl Earnings Per Share Dilutive Securities
EarningsPerShareDilutiveSecurities
39283
janl Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
-1.22
CY2020Q1 janl Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
-1.08
janl Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
0.87
CY2021Q1 janl Net Income Loss Per Share Diluted
NetIncomeLossPerShareDiluted
0.61
janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.38
CY2020Q1 janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.21
CY2021Q1 janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.20
janl Preferred Stock Dividends Per Share Diluted
PreferredStockDividendsPerShareDiluted
-0.38
janl Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
0.91
janl Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
-1.22
CY2021Q1 janl Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
0.64
CY2020Q1 janl Net Income Loss Per Share Basic
NetIncomeLossPerShareBasic
-1.08
CY2021Q1 janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.22
janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.40
janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.38
CY2020Q1 janl Preferred Stock Dividends Per Share Basic
PreferredStockDividendsPerShareBasic
-0.21
CY2021Q1 janl Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
0
janl Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
0
CY2020Q1 janl Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
0
janl Incremental Common Shares Attributable To Dilutive Effect Of Restricted Stock
IncrementalCommonSharesAttributableToDilutiveEffectOfRestrictedStock
0
CY2020Q1 janl Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
0
janl Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
0
CY2021Q1 janl Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
47320
janl Incremental Common Shares Attributable To Dilutive Effect Of Stock Options
IncrementalCommonSharesAttributableToDilutiveEffectOfStockOptions
38973
janl Operating Lease Increase Decrease In Right Of Use Asset
OperatingLeaseIncreaseDecreaseInRightOfUseAsset
164000
CY2020Q4 janl Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
174000
CY2019Q4 janl Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
151000
CY2020Q1 janl Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
175000
CY2021Q1 janl Adjustments To Additional Paid In Capital Dividends To Preferred Stockholders
AdjustmentsToAdditionalPaidInCapitalDividendsToPreferredStockholders
195000

Files In Submission

Name View Source Status
0001140361-21-016671-index-headers.html Edgar Link pending
0001140361-21-016671-index.html Edgar Link pending
0001140361-21-016671.txt Edgar Link pending
0001140361-21-016671-xbrl.zip Edgar Link pending
brhc10024319_10q.htm Edgar Link pending
brhc10024319_ex31-1.htm Edgar Link pending
brhc10024319_ex31-2.htm Edgar Link pending
brhc10024319_ex32-1.htm Edgar Link pending
brhc10024319_ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
janl-20210331.xml Edgar Link completed
janl-20210331.xsd Edgar Link pending
janl-20210331_cal.xml Edgar Link unprocessable
janl-20210331_def.xml Edgar Link unprocessable
janl-20210331_lab.xml Edgar Link unprocessable
janl-20210331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending