|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.89M
-29.36%
YoY
|
$39.48M
9.07%
YoY
|
$36.20M
-14.16%
YoY
|
$42.18M
-249.86%
YoY
|
-$28.14M
-79.81%
YoY
|
| Depreciation, Depletion And Amortization |
$21.20M
-0.6%
YoY
|
$21.33M
-6.96%
YoY
|
$22.92M
-11.0%
YoY
|
$25.75M
-11.98%
YoY
|
$29.26M
19.42%
YoY
|
| Cash From Operating Activities |
$42.14M
-35.2%
YoY
|
$65.04M
2.72%
YoY
|
$63.31M
-14.93%
YoY
|
$74.43M
-0.77%
YoY
|
$75.00M
-315.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.94M
18.72%
YoY
|
$14.27M
-15.75%
YoY
|
$16.93M
84.29%
YoY
|
$9.189M
67.87%
YoY
|
$5.474M
43.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$18.92M
6.53%
YoY
|
-$17.76M
4.85%
YoY
|
-$16.93M
12.39%
YoY
|
-$15.07M
175.25%
YoY
|
-$5.474M
43.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.859M
67.61%
YoY
|
$2.899M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.37M
-135.83%
YoY
|
-$28.93M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.64M
-76.17%
YoY
|
-$74.03M
3.88%
YoY
|
-$71.26M
762.5%
YoY
|
-$8.262M
-78.24%
YoY
|
-$37.98M
-276.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.14M
-35.2%
YoY
|
$65.04M
2.72%
YoY
|
$63.31M
-14.93%
YoY
|
$74.43M
-0.77%
YoY
|
$75.00M
-315.45%
YoY
|
| Cash From Investing Activities |
-$18.92M
6.53%
YoY
|
-$17.76M
4.85%
YoY
|
-$16.93M
12.39%
YoY
|
-$15.07M
175.25%
YoY
|
-$5.474M
43.86%
YoY
|
| Cash From Financing Activities |
-$17.64M
-76.17%
YoY
|
-$74.03M
3.88%
YoY
|
-$71.26M
762.5%
YoY
|
-$8.262M
-78.24%
YoY
|
-$37.98M
-276.66%
YoY
|
| Net Change In Cash |
$5.588M
-120.89%
YoY
|
-$26.75M
7.51%
YoY
|
-$24.88M
-148.69%
YoY
|
$51.10M
61.95%
YoY
|
$31.55M
-284.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.14M
-35.2%
YoY
|
$65.04M
2.72%
YoY
|
$63.31M
-14.93%
YoY
|
$74.43M
-0.77%
YoY
|
$75.00M
-315.45%
YoY
|
| Capital Expenditures |
$16.94M
18.72%
YoY
|
$14.27M
-15.75%
YoY
|
$16.93M
84.29%
YoY
|
$9.189M
67.87%
YoY
|
$5.474M
43.86%
YoY
|
| Free Cash Flow |
$25.21M
-50.35%
YoY
|
$50.77M
9.47%
YoY
|
$46.38M
-28.91%
YoY
|
$65.24M
-6.17%
YoY
|
$69.53M
-280.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.521M
-256.63%
YoY
|
$9.205M
-25.45%
YoY
|
$10.52M
28.37%
YoY
|
$11.69M
-29.97%
YoY
|
$2.248M
-52.84%
YoY
|
$12.35M
6.3%
YoY
|
$8.191M
-46.19%
YoY
|
$16.70M
263.27%
YoY
|
$4.767M
360.14%
YoY
|
$11.62M
30.24%
YoY
|
$15.22M
-14.51%
YoY
|
$4.596M
-68.12%
YoY
|
$1.036M
-71.02%
YoY
|
$8.919M
-20.64%
YoY
|
$17.81M
-172.24%
YoY
|
$14.42M
-178.74%
YoY
|
$3.575M
-113.29%
YoY
|
$11.24M
-148.53%
YoY
|
-$24.65M
29.49%
YoY
|
-$18.31M
-73.95%
YoY
|
| Depreciation, Depletion And Amortization |
$5.328M
1.62%
YoY
|
$5.220M
-0.63%
YoY
|
$5.305M
6.02%
YoY
|
$5.345M
-8.24%
YoY
|
$5.243M
-13.68%
YoY
|
$5.253M
-9.23%
YoY
|
$5.004M
-8.8%
YoY
|
$5.825M
4.58%
YoY
|
$6.074M
-3.71%
YoY
|
$5.787M
-9.62%
YoY
|
$5.487M
-13.3%
YoY
|
$5.570M
-17.03%
YoY
|
$6.308M
-11.97%
YoY
|
$6.403M
-11.36%
YoY
|
$6.329M
-13.21%
YoY
|
$6.713M
-11.4%
YoY
|
$7.166M
-10.65%
YoY
|
$7.224M
-13.49%
YoY
|
$7.292M
-11.93%
YoY
|
$7.577M
-16.09%
YoY
|
| Cash From Operating Activities |
-$1.605M
-119.85%
YoY
|
$19.05M
-0.08%
YoY
|
$19.36M
18.2%
YoY
|
$5.336M
-75.18%
YoY
|
$8.084M
21.91%
YoY
|
$19.07M
-9.47%
YoY
|
$16.38M
-40.98%
YoY
|
$21.50M
173.56%
YoY
|
$6.631M
-13.94%
YoY
|
$21.06M
-32.63%
YoY
|
$27.76M
-1.89%
YoY
|
$7.859M
9.64%
YoY
|
$7.705M
-64.29%
YoY
|
$31.26M
22.31%
YoY
|
$28.29M
-11.58%
YoY
|
$7.168M
-273.43%
YoY
|
$21.58M
-249.31%
YoY
|
$25.56M
-946.39%
YoY
|
$31.99M
-257.53%
YoY
|
-$4.133M
-239.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.11M
31.1%
YoY
|
$3.334M
-39.24%
YoY
|
$2.752M
22.42%
YoY
|
$2.237M
29.16%
YoY
|
$7.708M
24.85%
YoY
|
$5.487M
50.33%
YoY
|
$2.248M
-46.16%
YoY
|
$1.732M
15.16%
YoY
|
$6.174M
-37.6%
YoY
|
$3.650M
-221.18%
YoY
|
$4.175M
-395.89%
YoY
|
$1.504M
100.53%
YoY
|
$9.894M
-431.35%
YoY
|
-$3.012M
159.21%
YoY
|
-$1.411M
66.0%
YoY
|
$750.0K
57.56%
YoY
|
-$2.986M
287.79%
YoY
|
-$1.162M
222.78%
YoY
|
-$850.0K
0.0%
YoY
|
$476.0K
-74.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.11M
31.1%
YoY
|
-$3.334M
-39.24%
YoY
|
-$2.752M
22.42%
YoY
|
-$2.724M
17.82%
YoY
|
-$7.708M
24.85%
YoY
|
-$5.487M
50.33%
YoY
|
-$2.248M
-46.16%
YoY
|
-$2.312M
-20.96%
YoY
|
-$6.174M
-37.6%
YoY
|
-$3.650M
21.18%
YoY
|
-$4.175M
195.89%
YoY
|
-$2.925M
290.0%
YoY
|
-$9.894M
231.35%
YoY
|
-$3.012M
159.21%
YoY
|
-$1.411M
66.0%
YoY
|
-$750.0K
57.56%
YoY
|
-$2.986M
287.79%
YoY
|
-$1.162M
222.78%
YoY
|
-$850.0K
0.0%
YoY
|
-$476.0K
-74.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$1.225M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.526M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.281M
42.0%
YoY
|
-$3.234M
-1.43%
YoY
|
-$2.332M
-96.29%
YoY
|
-$6.794M
60.16%
YoY
|
-$3.719M
54.96%
YoY
|
-$3.281M
49.14%
YoY
|
-$62.78M
2352.5%
YoY
|
-$4.242M
-93.38%
YoY
|
-$2.400M
186.4%
YoY
|
-$2.200M
8048.15%
YoY
|
-$2.560M
-56.32%
YoY
|
-$64.10M
4072.92%
YoY
|
-$838.0K
690.57%
YoY
|
-$27.00K
-99.89%
YoY
|
-$5.861M
-75.34%
YoY
|
-$1.536M
-114.06%
YoY
|
-$106.0K
-101.02%
YoY
|
-$25.03M
30.48%
YoY
|
-$23.77M
1144.45%
YoY
|
$10.93M
-66.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.605M
-119.85%
YoY
|
$19.05M
-0.08%
YoY
|
$19.36M
18.2%
YoY
|
$5.336M
-75.18%
YoY
|
$8.084M
21.91%
YoY
|
$19.07M
-9.47%
YoY
|
$16.38M
-40.98%
YoY
|
$21.50M
173.56%
YoY
|
$6.631M
-13.94%
YoY
|
$21.06M
-32.63%
YoY
|
$27.76M
-1.89%
YoY
|
$7.859M
9.64%
YoY
|
$7.705M
-64.29%
YoY
|
$31.26M
22.31%
YoY
|
$28.29M
-11.58%
YoY
|
$7.168M
-273.43%
YoY
|
$21.58M
-249.31%
YoY
|
$25.56M
-946.39%
YoY
|
$31.99M
-257.53%
YoY
|
-$4.133M
-239.39%
YoY
|
| Cash From Investing Activities |
-$10.11M
31.1%
YoY
|
-$3.334M
-39.24%
YoY
|
-$2.752M
22.42%
YoY
|
-$2.724M
17.82%
YoY
|
-$7.708M
24.85%
YoY
|
-$5.487M
50.33%
YoY
|
-$2.248M
-46.16%
YoY
|
-$2.312M
-20.96%
YoY
|
-$6.174M
-37.6%
YoY
|
-$3.650M
21.18%
YoY
|
-$4.175M
195.89%
YoY
|
-$2.925M
290.0%
YoY
|
-$9.894M
231.35%
YoY
|
-$3.012M
159.21%
YoY
|
-$1.411M
66.0%
YoY
|
-$750.0K
57.56%
YoY
|
-$2.986M
287.79%
YoY
|
-$1.162M
222.78%
YoY
|
-$850.0K
0.0%
YoY
|
-$476.0K
-74.02%
YoY
|
| Cash From Financing Activities |
-$5.281M
42.0%
YoY
|
-$3.234M
-1.43%
YoY
|
-$2.332M
-96.29%
YoY
|
-$6.794M
60.16%
YoY
|
-$3.719M
54.96%
YoY
|
-$3.281M
49.14%
YoY
|
-$62.78M
2352.5%
YoY
|
-$4.242M
-93.38%
YoY
|
-$2.400M
186.4%
YoY
|
-$2.200M
8048.15%
YoY
|
-$2.560M
-56.32%
YoY
|
-$64.10M
4072.92%
YoY
|
-$838.0K
690.57%
YoY
|
-$27.00K
-99.89%
YoY
|
-$5.861M
-75.34%
YoY
|
-$1.536M
-114.06%
YoY
|
-$106.0K
-101.02%
YoY
|
-$25.03M
30.48%
YoY
|
-$23.77M
1144.45%
YoY
|
$10.93M
-66.03%
YoY
|
| Net Change In Cash |
-$16.99M
408.26%
YoY
|
$12.48M
21.21%
YoY
|
$14.28M
-129.35%
YoY
|
-$4.182M
-127.98%
YoY
|
-$3.343M
72.05%
YoY
|
$10.30M
-32.3%
YoY
|
-$48.65M
-331.45%
YoY
|
$14.95M
-125.26%
YoY
|
-$1.943M
-35.81%
YoY
|
$15.21M
-46.1%
YoY
|
$21.02M
0.01%
YoY
|
-$59.16M
-1311.84%
YoY
|
-$3.027M
-116.38%
YoY
|
$28.22M
-4594.27%
YoY
|
$21.02M
184.94%
YoY
|
$4.882M
-22.73%
YoY
|
$18.48M
-485.89%
YoY
|
-$628.0K
-97.22%
YoY
|
$7.376M
-131.97%
YoY
|
$6.318M
-81.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.605M
-119.85%
YoY
|
$19.05M
-0.08%
YoY
|
$19.36M
18.2%
YoY
|
$5.336M
-75.18%
YoY
|
$8.084M
21.91%
YoY
|
$19.07M
-9.47%
YoY
|
$16.38M
-40.98%
YoY
|
$21.50M
173.56%
YoY
|
$6.631M
-13.94%
YoY
|
$21.06M
-32.63%
YoY
|
$27.76M
-1.89%
YoY
|
$7.859M
9.64%
YoY
|
$7.705M
-64.29%
YoY
|
$31.26M
22.31%
YoY
|
$28.29M
-11.58%
YoY
|
$7.168M
-273.43%
YoY
|
$21.58M
-249.31%
YoY
|
$25.56M
-946.39%
YoY
|
$31.99M
-257.53%
YoY
|
-$4.133M
-239.39%
YoY
|
| Capital Expenditures |
$10.11M
31.1%
YoY
|
$3.334M
-39.24%
YoY
|
$2.752M
22.42%
YoY
|
$2.237M
29.16%
YoY
|
$7.708M
24.85%
YoY
|
$5.487M
50.33%
YoY
|
$2.248M
-46.16%
YoY
|
$1.732M
15.16%
YoY
|
$6.174M
-37.6%
YoY
|
$3.650M
-221.18%
YoY
|
$4.175M
-395.89%
YoY
|
$1.504M
100.53%
YoY
|
$9.894M
-431.35%
YoY
|
-$3.012M
159.21%
YoY
|
-$1.411M
66.0%
YoY
|
$750.0K
57.56%
YoY
|
-$2.986M
287.79%
YoY
|
-$1.162M
222.78%
YoY
|
-$850.0K
0.0%
YoY
|
$476.0K
-74.02%
YoY
|
| Free Cash Flow |
-$11.71M
-3214.36%
YoY
|
$15.72M
15.74%
YoY
|
$16.61M
17.53%
YoY
|
$3.099M
-84.32%
YoY
|
$376.0K
-17.72%
YoY
|
$13.58M
-22.01%
YoY
|
$14.13M
-40.06%
YoY
|
$19.77M
211.05%
YoY
|
$457.0K
-120.88%
YoY
|
$17.41M
-49.2%
YoY
|
$23.58M
-20.61%
YoY
|
$6.355M
-0.98%
YoY
|
-$2.189M
-108.91%
YoY
|
$34.27M
28.26%
YoY
|
$29.70M
-9.58%
YoY
|
$6.418M
-239.25%
YoY
|
$24.56M
-279.55%
YoY
|
$26.72M
-1104.62%
YoY
|
$32.84M
-268.78%
YoY
|
-$4.609M
-506.8%
YoY
|
Loading...