2019 Q4 Form 10-Q Financial Statement

#000156459019045849 Filed on December 12, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q1 2018 Q4
Revenue $166.1M $170.9M $174.1M
YoY Change -4.61% -9.43% 7.49%
Cost Of Revenue $59.14M $63.08M $58.64M
YoY Change 0.84% -11.53% 9.66%
Gross Profit $106.9M $107.8M $115.5M
YoY Change -7.37% -8.08% 6.42%
Gross Profit Margin 64.39% 63.09% 66.32%
Selling, General & Admin $97.97M $99.79M $101.6M
YoY Change -3.56% -5.5% 6.67%
% of Gross Profit 91.61% 92.56% 87.98%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $9.450M $9.340M $9.150M
YoY Change 3.28% 0.65% 6.03%
% of Gross Profit 8.84% 8.66% 7.92%
Operating Expenses $97.97M $99.79M $101.6M
YoY Change -3.56% -5.59% 6.67%
Operating Profit $8.976M $8.027M $13.87M
YoY Change -35.3% -30.8% 4.66%
Interest Expense -$4.800M -$4.700M -$4.700M
YoY Change 2.13% 0.0% -204.54%
% of Operating Profit -53.48% -58.55% -33.88%
Other Income/Expense, Net
YoY Change
Pretax Income $4.150M $3.331M $9.176M
YoY Change -54.77% -52.41% 4.75%
Income Tax $1.763M $1.237M $2.488M
% Of Pretax Income 42.48% 37.14% 27.11%
Net Earnings $2.387M $2.094M $6.688M
YoY Change -64.31% -92.85% 11.58%
Net Earnings / Revenue 1.44% 1.23% 3.84%
Basic Earnings Per Share $0.05 $0.05 $0.16
Diluted Earnings Per Share $0.05 $0.05 $0.15
COMMON SHARES
Basic Shares Outstanding 43.84M 43.06M 42.95M
Diluted Shares Outstanding 43.95M 44.36M 44.48M

Balance Sheet

Concept 2019 Q4 2019 Q1 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.00M $66.20M $59.90M
YoY Change -71.62% 154.62% 132.17%
Cash & Equivalents $16.96M $66.20M $59.89M
Short-Term Investments
Other Short-Term Assets $26.40M $3.536M $25.10M
YoY Change 5.18% 72.49% 53.05%
Inventory $81.40M $77.35M $78.84M
Prepaid Expenses
Receivables $7.700M $4.007M $7.509M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $132.5M $175.3M $171.3M
YoY Change -22.65% 32.33% 25.31%
LONG-TERM ASSETS
Property, Plant & Equipment $331.2M $118.0M $113.9M
YoY Change 190.7% -0.32% 0.74%
Goodwill $197.0M $197.0M
YoY Change 0.0%
Intangibles $136.2M $139.4M
YoY Change -8.58%
Long-Term Investments
YoY Change
Other Assets $1.544M $447.0K $501.0K
YoY Change 208.18% -34.46% -28.43%
Total Long-Term Assets $562.1M $451.7M $450.8M
YoY Change 24.67% -2.88% -2.71%
TOTAL ASSETS
Total Short-Term Assets $132.5M $175.3M $171.3M
Total Long-Term Assets $562.1M $451.7M $450.8M
Total Assets $694.6M $627.0M $622.1M
YoY Change 11.64% 4.93% 3.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $50.97M $55.01M $51.65M
YoY Change -1.32% 1.95% -8.59%
Accrued Expenses $76.00M $45.30M $47.10M
YoY Change 61.36% -7.17% -2.48%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.799M $2.799M $2.799M
YoY Change 0.0% 0.0% -0.04%
Total Short-Term Liabilities $129.8M $103.1M $101.5M
YoY Change 27.8% -2.28% -5.63%
LONG-TERM LIABILITIES
Long-Term Debt $236.5M $237.5M $237.8M
YoY Change -0.57% -0.59% -2.58%
Other Long-Term Liabilities $2.000M $30.77M $30.01M
YoY Change -93.34% 11.58% 9.12%
Total Long-Term Liabilities $238.5M $268.2M $267.8M
YoY Change -10.97% 0.67% -1.39%
TOTAL LIABILITIES
Total Short-Term Liabilities $129.8M $103.1M $101.5M
Total Long-Term Liabilities $238.5M $268.2M $267.8M
Total Liabilities $618.5M $413.2M $411.7M
YoY Change 50.22% -1.21% -8.59%
SHAREHOLDERS EQUITY
Retained Earnings -$48.35M $91.72M $89.63M
YoY Change -153.95% 49.18%
Common Stock $124.4M $122.1M $120.8M
YoY Change 3.02% 3.6%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $76.07M $213.8M $210.4M
YoY Change
Total Liabilities & Shareholders Equity $694.6M $627.0M $622.1M
YoY Change 11.64% 4.93% 3.67%

Cashflow Statement

Concept 2019 Q4 2019 Q1 2018 Q4
OPERATING ACTIVITIES
Net Income $2.387M $2.094M $6.688M
YoY Change -64.31% -92.85% 11.58%
Depreciation, Depletion And Amortization $9.450M $9.340M $9.150M
YoY Change 3.28% 0.65% 6.03%
Cash From Operating Activities -$5.850M $17.47M $6.910M
YoY Change -184.66% -19.9% -25.38%
INVESTING ACTIVITIES
Capital Expenditures -$5.590M -$10.69M -$8.360M
YoY Change -33.13% -33.35% -26.73%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$5.590M -$10.69M -$8.360M
YoY Change -33.13% -33.35% -26.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -730.0K -470.0K -700.0K
YoY Change 4.29% -91.61% 0.0%
NET CHANGE
Cash From Operating Activities -5.850M 17.47M 6.910M
Cash From Investing Activities -5.590M -10.69M -8.360M
Cash From Financing Activities -730.0K -470.0K -700.0K
Net Change In Cash -12.17M 6.310M -2.150M
YoY Change 466.05% 3611.76% -24.56%
FREE CASH FLOW
Cash From Operating Activities -$5.850M $17.47M $6.910M
Capital Expenditures -$5.590M -$10.69M -$8.360M
Free Cash Flow -$260.0K $28.16M $15.27M
YoY Change -101.7% -25.6% -26.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
299248000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1544000
CY2019Q4 us-gaap Assets
Assets
694556000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
50966000
CY2019Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
44639000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2799000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
31372000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
129776000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
103117000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
236450000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
237464000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
33934000
CY2019Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
41842000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
216324000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2000000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
30770000
CY2019Q4 us-gaap Liabilities
Liabilities
618484000
CY2019Q1 us-gaap Liabilities
Liabilities
413193000
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
440000
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
437000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
123986000
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
121635000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-48354000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
91723000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
76072000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
213795000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
694556000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
626988000
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44034608
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43672418
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44034608
CY2019Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43672418
CY2018Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
58643000
CY2018Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1111000
CY2019Q4 jill Contract With Customer Liability Signing Bonus
ContractWithCustomerLiabilitySigningBonus
541000
CY2019Q1 jill Contract With Customer Liability Signing Bonus
ContractWithCustomerLiabilitySigningBonus
647000
CY2019Q4 jill Contract With Customer Liability Unredeemed Gift Cards
ContractWithCustomerLiabilityUnredeemedGiftCards
4934000
CY2019Q1 jill Contract With Customer Liability Unredeemed Gift Cards
ContractWithCustomerLiabilityUnredeemedGiftCards
7081000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
5475000
CY2019Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2000000
CY2018Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
2100000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
8500000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
8200000
CY2019Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
500000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
179316000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
535360000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
182901000
CY2018Q4 us-gaap Gross Profit
GrossProfit
115463000
us-gaap Gross Profit
GrossProfit
328545000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
194736000
us-gaap Gross Profit
GrossProfit
352459000
CY2019Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
97972000
CY2018Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
101589000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
308115000
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
8976000
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
13874000
CY2019Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4826000
us-gaap Share Based Compensation
ShareBasedCompensation
3544000
us-gaap Share Based Compensation
ShareBasedCompensation
2954000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3812000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3183761
CY2019Q4 us-gaap Gross Profit
GrossProfit
106948000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
847600
CY2019Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000
CY2019Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
166085000
CY2018Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
174106000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
523281000
CY2019Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
59137000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
72586000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
88428000
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
7000000
us-gaap Operating Income Loss
OperatingIncomeLoss
-74998000
us-gaap Operating Income Loss
OperatingIncomeLoss
53211000
CY2018Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4698000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-14852000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-14368000
CY2019Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4150000
CY2018Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9176000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-89850000
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1763000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10412000
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
6688000
us-gaap Net Income Loss
NetIncomeLoss
-89982000
us-gaap Net Income Loss
NetIncomeLoss
28431000
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.67
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.64
CY2019Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43838667
CY2018Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42953173
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43653178
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42674957
CY2019Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43950702
CY2018Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44475793
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
43653178
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44199800
CY2019Q2 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
50154000
CY2019Q2 jill Shares Withheld For Net Share Settlement Of Equity Based Compensation Value
SharesWithheldForNetShareSettlementOfEquityBasedCompensationValue
1268000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1202000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
4366000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
168000000
CY2019Q3 jill Adjustment To Additional Paid In Capital Forfeitable Dividend
AdjustmentToAdditionalPaidInCapitalForfeitableDividend
107000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1214000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-96735000
CY2019Q4 jill Shares Withheld For Net Share Settlement Of Equity Based Compensation Value
SharesWithheldForNetShareSettlementOfEquityBasedCompensationValue
35000
CY2019Q4 jill Adjustment To Additional Paid In Capital Forfeitable Dividend
AdjustmentToAdditionalPaidInCapitalForfeitableDividend
7000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1128000
CY2019Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
1.15
CY2018Q2 jill Stock Issued During Period Value Restricted Stock Award Vested
StockIssuedDuringPeriodValueRestrictedStockAwardVested
1000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
760000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
11258000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
191047000
CY2018Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
1000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1083000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
10485000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
27397000
us-gaap Profit Loss
ProfitLoss
28431000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
28301000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
202614000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
210413000
us-gaap Profit Loss
ProfitLoss
-89982000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2099000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2099000
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
95428000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
2064000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-85000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-87000
us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
1274000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1250000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1196000
jill Deferred Rent Liability
DeferredRentLiability
-133000
jill Deferred Rent Liability
DeferredRentLiability
-99000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7908000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3677000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2777000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4797000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1747000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1662000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4958000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4102000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3032000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-60000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
44000
jill Increase Decrease In Operating Lease Assets And Liabilities
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
-718000
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
108000
us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
-2850000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17687000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
50028000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13493000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14017000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13493000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14017000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1301000
us-gaap Payments Of Dividends
PaymentsOfDividends
50154000
jill Forfeitable Dividend
ForfeitableDividend
114000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2099000
us-gaap Nature Of Operations
NatureOfOperations
<p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. Description of Business</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">J.Jill, Inc., &#8220;J.Jill&#8221; or the &#8220;Company&#8221;, is a premier omnichannel retailer and nationally recognized women&#8217;s apparel brand committed to delighting customers with great wear-now product. The brand represents an easy, thoughtful and inspired style that reflects the confidence of remarkable women who live life with joy, passion and purpose. J.Jill offers a guiding customer experience through more than 280 stores nationwide and a robust E-commerce platform. J.Jill is headquartered outside Boston.</p>
CY2019Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
7728000
CY2019Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
35000
CY2019Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
141000
CY2019Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
365000
CY2019Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
CY2019Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2019Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2019Q1 jill Number Of Containers
NumberOfContainers
2
CY2019Q3 us-gaap Insurance Recoveries
InsuranceRecoveries
3300000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
243278000
CY2019Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
245378000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
4030000
CY2019Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
5115000
CY2019Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.425
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.001
CY2018Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.271
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.268
CY2019Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2019Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2387000
CY2018Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
6688000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-89982000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
28431000
CY2019Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
112035
CY2018Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1522620
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1524843
CY2019Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4000014
CY2018Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1083876
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3500000
CY2018Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1100000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2900000
CY2019Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
1.15
CY2019Q2 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
50200000
CY2019Q1 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2019-03-06
CY2019Q1 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2019-04-01
CY2019Q1 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2019-03-19
us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
Some retail leases include one or more options to renew, with renewal terms that can extend the lease term from one to fifteen years. The Company’s distribution center has renewal terms that can extend the lease term up to twenty years.
us-gaap Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
true
CY2019Q1 us-gaap Deferred Rent Credit
DeferredRentCredit
11900000
CY2019Q1 us-gaap Lease Incentive Payable Current And Noncurrent
LeaseIncentivePayableCurrentAndNoncurrent
19100000
CY2019Q4 us-gaap Lease Cost
LeaseCost
13030000
us-gaap Lease Cost
LeaseCost
37942000
CY2019Q4 jill Common Area Maintenance Expense
CommonAreaMaintenanceExpense
3600000
jill Common Area Maintenance Expense
CommonAreaMaintenanceExpense
10700000
CY2018Q4 jill Common Area Maintenance Expense
CommonAreaMaintenanceExpense
3600000
jill Common Area Maintenance Expense
CommonAreaMaintenanceExpense
10600000
CY2018Q4 us-gaap Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
11600000
us-gaap Operating Leases Rent Expense Minimum Rentals
OperatingLeasesRentExpenseMinimumRentals
35200000
CY2018Q4 us-gaap Operating Leases Rent Expense Contingent Rentals
OperatingLeasesRentExpenseContingentRentals
400000
us-gaap Operating Leases Rent Expense Contingent Rentals
OperatingLeasesRentExpenseContingentRentals
1000000
CY2019Q4 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
9600000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
19200000
CY2019Q4 us-gaap Operating Lease Payments
OperatingLeasePayments
12100000
us-gaap Operating Lease Payments
OperatingLeasePayments
35800000
CY2019Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y2M12D
CY2019Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.065
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
7413000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
47428000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
46893000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
42671000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
39374000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
132172000
CY2019Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
68255000
CY2019Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
247696000
jill Minimum Operating Lease Payments For Leases Signed But Not Taken Possession
MinimumOperatingLeasePaymentsForLeasesSignedButNotTakenPossession
0
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
49399000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
46512000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
43872000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
39369000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
36459000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
110376000
CY2019Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
325987000

Files In Submission

Name View Source Status
0001564590-19-045849-index-headers.html Edgar Link pending
0001564590-19-045849-index.html Edgar Link pending
0001564590-19-045849.txt Edgar Link pending
0001564590-19-045849-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
jill-10q_20191102.htm Edgar Link pending
jill-20191102.xml Edgar Link completed
jill-20191102.xsd Edgar Link pending
jill-20191102_cal.xml Edgar Link unprocessable
jill-20191102_def.xml Edgar Link unprocessable
jill-20191102_lab.xml Edgar Link unprocessable
jill-20191102_pre.xml Edgar Link unprocessable
jill-ex311_6.htm Edgar Link pending
jill-ex312_8.htm Edgar Link pending
jill-ex321_9.htm Edgar Link pending
jill-ex322_7.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending