|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.23M
24.02%
YoY
|
$17.12M
231.93%
YoY
|
$5.158M
-83.78%
YoY
|
$31.80M
24.91%
YoY
|
$25.46M
37.43%
YoY
|
| Depreciation, Depletion And Amortization |
$507.0K
13.42%
YoY
|
$447.0K
-7.64%
YoY
|
$484.0K
-13.11%
YoY
|
$557.0K
-31.57%
YoY
|
$814.0K
2.91%
YoY
|
| Cash From Operating Activities |
$22.58M
30.85%
YoY
|
$17.26M
-4.14%
YoY
|
$18.00M
-45.7%
YoY
|
$33.16M
2.48%
YoY
|
$32.35M
32.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$554.0K
14.7%
YoY
|
$483.0K
-21.08%
YoY
|
$612.0K
292.31%
YoY
|
$156.0K
-144.19%
YoY
|
-$353.0K
-39.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$88.12M
-380.21%
YoY
|
$31.45M
-78.38%
YoY
|
$145.4M
-153.73%
YoY
|
-$270.7M
-10.55%
YoY
|
-$302.6M
15.84%
YoY
|
| Cash From Investing Activities |
-$88.68M
-386.37%
YoY
|
$30.97M
-78.62%
YoY
|
$144.8M
-153.47%
YoY
|
-$270.9M
-10.6%
YoY
|
-$303.0M
15.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.271M
20.04%
YoY
|
$3.558M
14.48%
YoY
|
$3.108M
11.04%
YoY
|
$2.799M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.419M
4836.73%
YoY
|
$49.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$554.0K
-71.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$73.60M
-397.24%
YoY
|
-$24.76M
-80.26%
YoY
|
-$125.4M
-164.82%
YoY
|
$193.5M
-18.69%
YoY
|
$238.0M
-15.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.58M
30.85%
YoY
|
$17.26M
-4.14%
YoY
|
$18.00M
-45.7%
YoY
|
$33.16M
2.48%
YoY
|
$32.35M
32.45%
YoY
|
| Cash From Investing Activities |
-$88.68M
-386.37%
YoY
|
$30.97M
-78.62%
YoY
|
$144.8M
-153.47%
YoY
|
-$270.9M
-10.6%
YoY
|
-$303.0M
15.71%
YoY
|
| Cash From Financing Activities |
$73.60M
-397.24%
YoY
|
-$24.76M
-80.26%
YoY
|
-$125.4M
-164.82%
YoY
|
$193.5M
-18.69%
YoY
|
$238.0M
-15.43%
YoY
|
| Net Change In Cash |
$7.505M
-68.01%
YoY
|
$23.46M
-37.27%
YoY
|
$37.41M
-184.63%
YoY
|
-$44.20M
35.34%
YoY
|
-$32.66M
-174.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.58M
30.85%
YoY
|
$17.26M
-4.14%
YoY
|
$18.00M
-45.7%
YoY
|
$33.16M
2.48%
YoY
|
$32.35M
32.45%
YoY
|
| Capital Expenditures |
$554.0K
14.7%
YoY
|
$483.0K
-21.08%
YoY
|
$612.0K
292.31%
YoY
|
$156.0K
-144.19%
YoY
|
-$353.0K
-39.55%
YoY
|
| Free Cash Flow |
$22.03M
31.32%
YoY
|
$16.78M
-3.54%
YoY
|
$17.39M
-47.3%
YoY
|
$33.00M
0.89%
YoY
|
$32.71M
30.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.101M
26.84%
YoY
|
$5.894M
23.8%
YoY
|
$5.404M
27.6%
YoY
|
$5.103M
30.68%
YoY
|
$4.810M
14.41%
YoY
|
$4.761M
6.11%
YoY
|
$4.235M
-141.78%
YoY
|
$3.905M
-13.03%
YoY
|
$4.204M
-33.31%
YoY
|
$4.487M
-45.07%
YoY
|
-$10.14M
-226.0%
YoY
|
$4.490M
-43.03%
YoY
|
$6.304M
-17.85%
YoY
|
$8.169M
-67.92%
YoY
|
$8.045M
18.99%
YoY
|
$7.882M
30.28%
YoY
|
$7.674M
51.24%
YoY
|
| Depreciation, Depletion And Amortization |
$125.0K
-0.79%
YoY
|
$127.0K
-72.27%
YoY
|
$128.0K
14.29%
YoY
|
$209.0K
90.0%
YoY
|
$126.0K
12.5%
YoY
|
$458.0K
269.35%
YoY
|
$112.0K
-6.67%
YoY
|
$110.0K
-11.29%
YoY
|
$112.0K
-4.27%
YoY
|
$124.0K
-2.36%
YoY
|
$120.0K
-9.09%
YoY
|
$124.0K
-14.48%
YoY
|
$117.0K
-23.53%
YoY
|
$127.0K
-79.68%
YoY
|
$132.0K
-71.18%
YoY
|
$145.0K
-36.96%
YoY
|
$153.0K
-19.05%
YoY
|
| Cash From Operating Activities |
$8.513M
22.33%
YoY
|
$6.874M
25.03%
YoY
|
$1.217M
-14.05%
YoY
|
$7.534M
-25.92%
YoY
|
$6.959M
3876.57%
YoY
|
$5.498M
1.18%
YoY
|
$1.416M
-31.59%
YoY
|
$10.17M
126.45%
YoY
|
$175.0K
-97.09%
YoY
|
$5.434M
-32.01%
YoY
|
$2.070M
-75.86%
YoY
|
$4.491M
-35.57%
YoY
|
$6.011M
-37.5%
YoY
|
$7.992M
-66.22%
YoY
|
$8.576M
-38.56%
YoY
|
$6.970M
29.31%
YoY
|
$9.617M
10.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.000K
-99.71%
YoY
|
$18.00K
-92.86%
YoY
|
$33.00K
-68.87%
YoY
|
$161.0K
222.0%
YoY
|
$342.0K
356.0%
YoY
|
$252.0K
90.91%
YoY
|
$106.0K
430.0%
YoY
|
$50.00K
-13.79%
YoY
|
$75.00K
-81.25%
YoY
|
$132.0K
842.86%
YoY
|
$20.00K
-195.24%
YoY
|
$58.00K
-205.45%
YoY
|
$400.0K
506.06%
YoY
|
$14.00K
-104.95%
YoY
|
-$21.00K
-90.28%
YoY
|
-$55.00K
-127.5%
YoY
|
$66.00K
-5.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$43.20M
165.57%
YoY
|
-$9.606M
5.99%
YoY
|
-$45.51M
-515.28%
YoY
|
$10.20M
-77.75%
YoY
|
-$16.27M
-52.05%
YoY
|
-$9.063M
-107.21%
YoY
|
$10.96M
-16.93%
YoY
|
$45.82M
13.32%
YoY
|
-$33.92M
-33.53%
YoY
|
$125.7M
-352.69%
YoY
|
$13.19M
-109.88%
YoY
|
$40.44M
-211.01%
YoY
|
-$51.03M
-73.9%
YoY
|
-$49.76M
-60.6%
YoY
|
-$133.5M
176.68%
YoY
|
-$36.43M
-65.99%
YoY
|
| Cash From Investing Activities |
-$414.0K
-104.2%
YoY
|
-$43.22M
161.63%
YoY
|
-$9.639M
5.13%
YoY
|
-$45.67M
-518.65%
YoY
|
$9.853M
-78.46%
YoY
|
-$16.52M
-51.51%
YoY
|
-$9.169M
-107.29%
YoY
|
$10.91M
-16.94%
YoY
|
$45.74M
14.26%
YoY
|
-$34.06M
-33.27%
YoY
|
$125.7M
-352.56%
YoY
|
$13.13M
-109.83%
YoY
|
$40.04M
-209.71%
YoY
|
-$51.04M
-73.93%
YoY
|
-$49.78M
-60.65%
YoY
|
-$133.6M
175.65%
YoY
|
-$36.49M
-65.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.278M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.043M
4341.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.12M
-59.3%
YoY
|
$2.674M
-106.11%
YoY
|
$55.14M
2221.73%
YoY
|
-$14.00M
-264.48%
YoY
|
$29.78M
268.01%
YoY
|
-$43.74M
-32.75%
YoY
|
$2.375M
-103.67%
YoY
|
$8.510M
-0.67%
YoY
|
$8.092M
-288.8%
YoY
|
-$65.03M
-317.54%
YoY
|
-$64.68M
1213.3%
YoY
|
$8.567M
-86.84%
YoY
|
-$4.286M
-104.14%
YoY
|
$29.89M
-74.35%
YoY
|
-$4.925M
-106.82%
YoY
|
$65.11M
31.09%
YoY
|
$103.4M
-14.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.513M
22.33%
YoY
|
$6.874M
25.03%
YoY
|
$1.217M
-14.05%
YoY
|
$7.534M
-25.92%
YoY
|
$6.959M
3876.57%
YoY
|
$5.498M
1.18%
YoY
|
$1.416M
-31.59%
YoY
|
$10.17M
126.45%
YoY
|
$175.0K
-97.09%
YoY
|
$5.434M
-32.01%
YoY
|
$2.070M
-75.86%
YoY
|
$4.491M
-35.57%
YoY
|
$6.011M
-37.5%
YoY
|
$7.992M
-66.22%
YoY
|
$8.576M
-38.56%
YoY
|
$6.970M
29.31%
YoY
|
$9.617M
10.64%
YoY
|
| Cash From Investing Activities |
-$414.0K
-104.2%
YoY
|
-$43.22M
161.63%
YoY
|
-$9.639M
5.13%
YoY
|
-$45.67M
-518.65%
YoY
|
$9.853M
-78.46%
YoY
|
-$16.52M
-51.51%
YoY
|
-$9.169M
-107.29%
YoY
|
$10.91M
-16.94%
YoY
|
$45.74M
14.26%
YoY
|
-$34.06M
-33.27%
YoY
|
$125.7M
-352.56%
YoY
|
$13.13M
-109.83%
YoY
|
$40.04M
-209.71%
YoY
|
-$51.04M
-73.93%
YoY
|
-$49.78M
-60.65%
YoY
|
-$133.6M
175.65%
YoY
|
-$36.49M
-65.95%
YoY
|
| Cash From Financing Activities |
$12.12M
-59.3%
YoY
|
$2.674M
-106.11%
YoY
|
$55.14M
2221.73%
YoY
|
-$14.00M
-264.48%
YoY
|
$29.78M
268.01%
YoY
|
-$43.74M
-32.75%
YoY
|
$2.375M
-103.67%
YoY
|
$8.510M
-0.67%
YoY
|
$8.092M
-288.8%
YoY
|
-$65.03M
-317.54%
YoY
|
-$64.68M
1213.3%
YoY
|
$8.567M
-86.84%
YoY
|
-$4.286M
-104.14%
YoY
|
$29.89M
-74.35%
YoY
|
-$4.925M
-106.82%
YoY
|
$65.11M
31.09%
YoY
|
$103.4M
-14.81%
YoY
|
| Net Change In Cash |
$20.22M
-56.6%
YoY
|
-$33.67M
-38.51%
YoY
|
$46.72M
-968.71%
YoY
|
-$52.13M
-276.19%
YoY
|
$46.59M
-13.74%
YoY
|
-$54.76M
-41.54%
YoY
|
-$5.378M
-108.52%
YoY
|
$29.59M
12.97%
YoY
|
$54.01M
29.34%
YoY
|
-$93.66M
611.89%
YoY
|
$63.12M
-236.83%
YoY
|
$26.19M
-142.61%
YoY
|
$41.76M
-45.46%
YoY
|
-$13.16M
-76.34%
YoY
|
-$46.13M
14.4%
YoY
|
-$61.47M
-1030.02%
YoY
|
$76.56M
233.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.513M
22.33%
YoY
|
$6.874M
25.03%
YoY
|
$1.217M
-14.05%
YoY
|
$7.534M
-25.92%
YoY
|
$6.959M
3876.57%
YoY
|
$5.498M
1.18%
YoY
|
$1.416M
-31.59%
YoY
|
$10.17M
126.45%
YoY
|
$175.0K
-97.09%
YoY
|
$5.434M
-32.01%
YoY
|
$2.070M
-75.86%
YoY
|
$4.491M
-35.57%
YoY
|
$6.011M
-37.5%
YoY
|
$7.992M
-66.22%
YoY
|
$8.576M
-38.56%
YoY
|
$6.970M
29.31%
YoY
|
$9.617M
10.64%
YoY
|
| Capital Expenditures |
$1.000K
-99.71%
YoY
|
$18.00K
-92.86%
YoY
|
$33.00K
-68.87%
YoY
|
$161.0K
222.0%
YoY
|
$342.0K
356.0%
YoY
|
$252.0K
90.91%
YoY
|
$106.0K
430.0%
YoY
|
$50.00K
-13.79%
YoY
|
$75.00K
-81.25%
YoY
|
$132.0K
842.86%
YoY
|
$20.00K
-195.24%
YoY
|
$58.00K
-205.45%
YoY
|
$400.0K
506.06%
YoY
|
$14.00K
-104.95%
YoY
|
-$21.00K
-90.28%
YoY
|
-$55.00K
-127.5%
YoY
|
$66.00K
-5.71%
YoY
|
| Free Cash Flow |
$8.512M
28.64%
YoY
|
$6.856M
30.69%
YoY
|
$1.184M
-9.62%
YoY
|
$7.373M
-27.14%
YoY
|
$6.617M
6517.0%
YoY
|
$5.246M
-1.06%
YoY
|
$1.310M
-36.1%
YoY
|
$10.12M
128.29%
YoY
|
$100.0K
-98.22%
YoY
|
$5.302M
-33.54%
YoY
|
$2.050M
-76.15%
YoY
|
$4.433M
-36.9%
YoY
|
$5.611M
-41.25%
YoY
|
$7.978M
-66.68%
YoY
|
$8.597M
-39.35%
YoY
|
$7.025M
35.36%
YoY
|
$9.551M
10.77%
YoY
|
Loading...