|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.779M
-82.03%
YoY
|
-$9.900M
102.04%
YoY
|
-$4.900M
-23.49%
YoY
|
-$6.404M
255.78%
YoY
|
-$1.800M
-40.0%
YoY
|
| Depreciation, Depletion And Amortization |
$221.0K
294.64%
YoY
|
$56.00K
-11.11%
YoY
|
$63.00K
-84.78%
YoY
|
$414.0K
149.4%
YoY
|
$166.0K
22.06%
YoY
|
| Cash From Operating Activities |
-$1.300M
-77.97%
YoY
|
-$5.900M
55.26%
YoY
|
-$3.800M
-36.67%
YoY
|
-$6.000M
140.0%
YoY
|
-$2.500M
66.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$454.0K
1581.48%
YoY
|
$27.00K
-63.01%
YoY
|
$73.00K
151.72%
YoY
|
$29.00K
-17.14%
YoY
|
$35.00K
-83.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$895.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$129.0K
3125.0%
YoY
|
$4.000K
N/A
|
| Cash From Investing Activities |
$441.0K
-1733.33%
YoY
|
-$27.00K
-63.01%
YoY
|
-$73.00K
-173.0%
YoY
|
$100.0K
-422.58%
YoY
|
-$31.00K
-85.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.496M
-32.54%
YoY
|
$3.700M
-1604.07%
YoY
|
-$246.0K
-102.67%
YoY
|
$9.200M
253.85%
YoY
|
$2.600M
690.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.300M
-77.97%
YoY
|
-$5.900M
55.26%
YoY
|
-$3.800M
-36.67%
YoY
|
-$6.000M
140.0%
YoY
|
-$2.500M
66.67%
YoY
|
| Cash From Investing Activities |
$441.0K
-1733.33%
YoY
|
-$27.00K
-63.01%
YoY
|
-$73.00K
-173.0%
YoY
|
$100.0K
-422.58%
YoY
|
-$31.00K
-85.51%
YoY
|
| Cash From Financing Activities |
$2.496M
-32.54%
YoY
|
$3.700M
-1604.07%
YoY
|
-$246.0K
-102.67%
YoY
|
$9.200M
253.85%
YoY
|
$2.600M
690.27%
YoY
|
| Net Change In Cash |
$1.637M
-173.51%
YoY
|
-$2.227M
-45.93%
YoY
|
-$4.119M
-222.7%
YoY
|
$3.357M
6233.96%
YoY
|
$53.00K
-103.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.300M
-77.97%
YoY
|
-$5.900M
55.26%
YoY
|
-$3.800M
-36.67%
YoY
|
-$6.000M
140.0%
YoY
|
-$2.500M
66.67%
YoY
|
| Capital Expenditures |
$454.0K
1581.48%
YoY
|
$27.00K
-63.01%
YoY
|
$73.00K
151.72%
YoY
|
$29.00K
-17.14%
YoY
|
$35.00K
-83.64%
YoY
|
| Free Cash Flow |
-$1.754M
-70.41%
YoY
|
-$5.927M
53.03%
YoY
|
-$3.873M
-35.76%
YoY
|
-$6.029M
137.83%
YoY
|
-$2.535M
47.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$115.0K
-112.78%
YoY
|
-$2.110M
-53.6%
YoY
|
-$1.428M
-45.66%
YoY
|
$2.611M
-266.52%
YoY
|
-$900.0K
-25.0%
YoY
|
-$4.547M
196.61%
YoY
|
-$2.628M
181.37%
YoY
|
-$1.568M
53.13%
YoY
|
-$1.200M
-11.96%
YoY
|
-$1.533M
-5.78%
YoY
|
-$934.0K
-44.34%
YoY
|
-$1.024M
-28.64%
YoY
|
-$1.363M
-18.09%
YoY
|
-$1.627M
21.24%
YoY
|
-$1.678M
2744.07%
YoY
|
-$1.435M
-564.4%
YoY
|
-$1.664M
131.43%
YoY
|
-$1.342M
46.19%
YoY
|
-$59.00K
-86.89%
YoY
|
| Depreciation, Depletion And Amortization |
$75.00K
476.92%
YoY
|
$176.0K
1073.33%
YoY
|
$15.00K
7.14%
YoY
|
$17.00K
41.67%
YoY
|
$13.00K
-13.33%
YoY
|
$15.00K
15.38%
YoY
|
$14.00K
-30.0%
YoY
|
$12.00K
-40.0%
YoY
|
$15.00K
66.67%
YoY
|
$13.00K
-13.33%
YoY
|
$20.00K
17.65%
YoY
|
$20.00K
-85.19%
YoY
|
$9.000K
-96.36%
YoY
|
$15.00K
-37.5%
YoY
|
$17.00K
-56.41%
YoY
|
$135.0K
285.71%
YoY
|
$247.0K
263.24%
YoY
|
$24.00K
-44.19%
YoY
|
$39.00K
-2.5%
YoY
|
| Cash From Operating Activities |
-$848.0K
-50.12%
YoY
|
$2.749M
-284.74%
YoY
|
-$1.381M
-29.25%
YoY
|
-$588.0K
-60.72%
YoY
|
-$1.700M
77.45%
YoY
|
-$1.488M
-14.92%
YoY
|
-$1.952M
-564.76%
YoY
|
-$1.497M
29.27%
YoY
|
-$958.0K
-26.31%
YoY
|
-$1.749M
4758.33%
YoY
|
$420.0K
-140.46%
YoY
|
-$1.158M
-54.45%
YoY
|
-$1.300M
-44.47%
YoY
|
-$36.00K
-98.03%
YoY
|
-$1.038M
-217.55%
YoY
|
-$2.542M
369.0%
YoY
|
-$2.341M
124.45%
YoY
|
-$1.826M
-661.85%
YoY
|
$883.0K
-1458.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.00K
N/A
|
$454.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$27.00K
-32.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$40.00K
-322.22%
YoY
|
$18.00K
-263.64%
YoY
|
$7.000K
N/A
|
$0.00
N/A
|
-$18.00K
260.0%
YoY
|
-$11.00K
-31.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$118.0K
N/A
|
$392.0K
N/A
|
$621.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$98.00K
N/A
|
$31.00K
675.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
| Cash From Investing Activities |
$1.400M
N/A
|
-$572.0K
N/A
|
$392.0K
-1551.85%
YoY
|
$621.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$27.00K
-32.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-103.06%
YoY
|
-$40.00K
-407.69%
YoY
|
-$18.00K
63.64%
YoY
|
-$7.000K
N/A
|
$98.00K
N/A
|
$13.00K
-1400.0%
YoY
|
-$11.00K
-31.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-80.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$300.0K
-66.67%
YoY
|
$1.203M
222.52%
YoY
|
$562.0K
-82.41%
YoY
|
-$185.0K
-207.56%
YoY
|
$900.0K
-1300.0%
YoY
|
$373.0K
5.37%
YoY
|
$3.195M
-1781.58%
YoY
|
$172.0K
-184.31%
YoY
|
-$75.00K
-63.24%
YoY
|
$354.0K
-221.23%
YoY
|
-$190.0K
N/A
|
-$204.0K
N/A
|
-$204.0K
-102.15%
YoY
|
-$292.0K
-150.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.506M
105522.22%
YoY
|
$576.0K
N/A
|
$1.969M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$848.0K
-50.12%
YoY
|
$2.749M
-284.74%
YoY
|
-$1.381M
-29.25%
YoY
|
-$588.0K
-60.72%
YoY
|
-$1.700M
77.45%
YoY
|
-$1.488M
-14.92%
YoY
|
-$1.952M
-564.76%
YoY
|
-$1.497M
29.27%
YoY
|
-$958.0K
-26.31%
YoY
|
-$1.749M
4758.33%
YoY
|
$420.0K
-140.46%
YoY
|
-$1.158M
-54.45%
YoY
|
-$1.300M
-44.47%
YoY
|
-$36.00K
-98.03%
YoY
|
-$1.038M
-217.55%
YoY
|
-$2.542M
369.0%
YoY
|
-$2.341M
124.45%
YoY
|
-$1.826M
-661.85%
YoY
|
$883.0K
-1458.46%
YoY
|
| Cash From Investing Activities |
$1.400M
N/A
|
-$572.0K
N/A
|
$392.0K
-1551.85%
YoY
|
$621.0K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$27.00K
-32.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-103.06%
YoY
|
-$40.00K
-407.69%
YoY
|
-$18.00K
63.64%
YoY
|
-$7.000K
N/A
|
$98.00K
N/A
|
$13.00K
-1400.0%
YoY
|
-$11.00K
-31.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-80.0%
YoY
|
| Cash From Financing Activities |
$300.0K
-66.67%
YoY
|
$1.203M
222.52%
YoY
|
$562.0K
-82.41%
YoY
|
-$185.0K
-207.56%
YoY
|
$900.0K
-1300.0%
YoY
|
$373.0K
5.37%
YoY
|
$3.195M
-1781.58%
YoY
|
$172.0K
-184.31%
YoY
|
-$75.00K
-63.24%
YoY
|
$354.0K
-221.23%
YoY
|
-$190.0K
N/A
|
-$204.0K
N/A
|
-$204.0K
-102.15%
YoY
|
-$292.0K
-150.69%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.506M
105522.22%
YoY
|
$576.0K
N/A
|
$1.969M
N/A
|
| Net Change In Cash |
$852.0K
-206.5%
YoY
|
$3.380M
-403.14%
YoY
|
-$427.0K
-135.12%
YoY
|
-$152.0K
-88.53%
YoY
|
-$800.0K
-22.56%
YoY
|
-$1.115M
-20.24%
YoY
|
$1.216M
540.0%
YoY
|
-$1.325M
-3.99%
YoY
|
-$1.033M
-32.88%
YoY
|
-$1.398M
507.83%
YoY
|
$190.0K
-118.54%
YoY
|
-$1.380M
-45.95%
YoY
|
-$1.539M
-121.48%
YoY
|
-$230.0K
-81.6%
YoY
|
-$1.025M
-135.95%
YoY
|
-$2.553M
410.6%
YoY
|
$7.166M
-783.78%
YoY
|
-$1.250M
-523.73%
YoY
|
$2.851M
-4172.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$848.0K
-50.12%
YoY
|
$2.749M
-284.74%
YoY
|
-$1.381M
-29.25%
YoY
|
-$588.0K
-60.72%
YoY
|
-$1.700M
77.45%
YoY
|
-$1.488M
-14.92%
YoY
|
-$1.952M
-564.76%
YoY
|
-$1.497M
29.27%
YoY
|
-$958.0K
-26.31%
YoY
|
-$1.749M
4758.33%
YoY
|
$420.0K
-140.46%
YoY
|
-$1.158M
-54.45%
YoY
|
-$1.300M
-44.47%
YoY
|
-$36.00K
-98.03%
YoY
|
-$1.038M
-217.55%
YoY
|
-$2.542M
369.0%
YoY
|
-$2.341M
124.45%
YoY
|
-$1.826M
-661.85%
YoY
|
$883.0K
-1458.46%
YoY
|
| Capital Expenditures |
$23.00K
N/A
|
$454.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$27.00K
-32.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$40.00K
-322.22%
YoY
|
$18.00K
-263.64%
YoY
|
$7.000K
N/A
|
$0.00
N/A
|
-$18.00K
260.0%
YoY
|
-$11.00K
-31.25%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.000K
0.0%
YoY
|
| Free Cash Flow |
-$871.0K
-48.76%
YoY
|
$2.295M
-254.23%
YoY
|
N/A
|
N/A
|
-$1.700M
77.45%
YoY
|
-$1.488M
-15.07%
YoY
|
-$1.979M
-620.79%
YoY
|
-$1.497M
27.3%
YoY
|
-$958.0K
-26.7%
YoY
|
-$1.752M
4766.67%
YoY
|
$380.0K
-137.25%
YoY
|
-$1.176M
-53.54%
YoY
|
-$1.307M
-44.17%
YoY
|
-$36.00K
-98.03%
YoY
|
-$1.020M
-214.86%
YoY
|
-$2.531M
381.18%
YoY
|
-$2.341M
121.48%
YoY
|
-$1.826M
-614.37%
YoY
|
$888.0K
-1580.0%
YoY
|
Loading...