|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.983M
28.16%
YoY
|
$6.229M
-5.56%
YoY
|
$6.596M
-20.72%
YoY
|
$8.320M
25.98%
YoY
|
$6.604M
17.89%
YoY
|
| Depreciation, Depletion And Amortization |
$798.0K
8.87%
YoY
|
$733.0K
30.2%
YoY
|
$563.0K
-10.78%
YoY
|
$631.0K
-11.38%
YoY
|
$712.0K
-11.66%
YoY
|
| Cash From Operating Activities |
$10.10M
89.37%
YoY
|
$5.335M
-32.17%
YoY
|
$7.865M
-20.84%
YoY
|
$9.936M
12.07%
YoY
|
$8.866M
30.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$671.0K
-65.32%
YoY
|
$1.935M
443.54%
YoY
|
$356.0K
-20.71%
YoY
|
$449.0K
-266.3%
YoY
|
-$270.0K
-27.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$41.10M
-522.94%
YoY
|
$9.718M
-1270.84%
YoY
|
-$830.0K
-98.67%
YoY
|
-$62.23M
16.1%
YoY
|
-$53.60M
-41.85%
YoY
|
| Cash From Investing Activities |
-$41.77M
-636.71%
YoY
|
$7.783M
-756.24%
YoY
|
-$1.186M
-98.11%
YoY
|
-$62.68M
16.34%
YoY
|
-$53.87M
-41.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.00K
766.67%
YoY
|
$3.000K
-99.07%
YoY
|
$324.0K
10700.0%
YoY
|
$3.000K
-99.65%
YoY
|
$861.0K
-40.7%
YoY
|
| Debt Paid & Issued, Net |
$5.000M
-66.67%
YoY
|
$15.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
50.0%
YoY
|
| Cash From Financing Activities |
$32.12M
-203.44%
YoY
|
-$31.05M
-375.95%
YoY
|
$11.25M
-77.59%
YoY
|
$50.21M
196.89%
YoY
|
$16.91M
-85.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.10M
89.37%
YoY
|
$5.335M
-32.17%
YoY
|
$7.865M
-20.84%
YoY
|
$9.936M
12.07%
YoY
|
$8.866M
30.86%
YoY
|
| Cash From Investing Activities |
-$41.77M
-636.71%
YoY
|
$7.783M
-756.24%
YoY
|
-$1.186M
-98.11%
YoY
|
-$62.68M
16.34%
YoY
|
-$53.87M
-41.79%
YoY
|
| Cash From Financing Activities |
$32.12M
-203.44%
YoY
|
-$31.05M
-375.95%
YoY
|
$11.25M
-77.59%
YoY
|
$50.21M
196.89%
YoY
|
$16.91M
-85.25%
YoY
|
| Net Change In Cash |
$450.0K
-102.51%
YoY
|
-$17.93M
-200.01%
YoY
|
$17.93M
-809.58%
YoY
|
-$2.527M
-91.01%
YoY
|
-$28.10M
-197.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.10M
89.37%
YoY
|
$5.335M
-32.17%
YoY
|
$7.865M
-20.84%
YoY
|
$9.936M
12.07%
YoY
|
$8.866M
30.86%
YoY
|
| Capital Expenditures |
$671.0K
-65.32%
YoY
|
$1.935M
443.54%
YoY
|
$356.0K
-20.71%
YoY
|
$449.0K
-266.3%
YoY
|
-$270.0K
-27.03%
YoY
|
| Free Cash Flow |
$9.432M
177.41%
YoY
|
$3.400M
-54.72%
YoY
|
$7.509M
-20.85%
YoY
|
$9.487M
3.84%
YoY
|
$9.136M
27.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.797M
39.29%
YoY
|
$2.008M
34.67%
YoY
|
$2.056M
25.6%
YoY
|
$1.911M
9.45%
YoY
|
$2.008M
48.19%
YoY
|
$1.491M
-10.93%
YoY
|
$1.637M
-8.6%
YoY
|
$1.746M
24.89%
YoY
|
$1.355M
-21.81%
YoY
|
$1.674M
-20.36%
YoY
|
$1.791M
-15.52%
YoY
|
$1.398M
-29.5%
YoY
|
$1.733M
-18.06%
YoY
|
$2.102M
58.05%
YoY
|
$2.120M
11.76%
YoY
|
$1.983M
14.03%
YoY
|
$2.115M
29.36%
YoY
|
$1.330M
-1.48%
YoY
|
$1.897M
18.12%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$222.0K
-0.89%
YoY
|
$215.0K
-6.52%
YoY
|
$215.0K
2.38%
YoY
|
$214.0K
38.96%
YoY
|
$224.0K
40.88%
YoY
|
$230.0K
39.39%
YoY
|
$210.0K
28.05%
YoY
|
$154.0K
-1.28%
YoY
|
$159.0K
-3.05%
YoY
|
$165.0K
-4.62%
YoY
|
$164.0K
-6.29%
YoY
|
$156.0K
-9.83%
YoY
|
$164.0K
-8.89%
YoY
|
$173.0K
-13.5%
YoY
|
$175.0K
-7.89%
YoY
|
$173.0K
-17.62%
YoY
|
$180.0K
-18.18%
YoY
|
$200.0K
-9.09%
YoY
|
| Cash From Operating Activities |
$2.835M
34.17%
YoY
|
$2.286M
261.71%
YoY
|
$4.482M
140.58%
YoY
|
$1.222M
-66.11%
YoY
|
$2.113M
-375.85%
YoY
|
$632.0K
-82.12%
YoY
|
$1.863M
-16.76%
YoY
|
$3.606M
569.02%
YoY
|
-$766.0K
-149.32%
YoY
|
$3.535M
71.94%
YoY
|
$2.238M
-12.27%
YoY
|
$539.0K
-88.35%
YoY
|
$1.553M
120.91%
YoY
|
$2.056M
-33.25%
YoY
|
$2.551M
7.64%
YoY
|
$4.626M
77.24%
YoY
|
$703.0K
-13.32%
YoY
|
$3.080M
-17.65%
YoY
|
$2.370M
20.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$289.0K
301.39%
YoY
|
$194.0K
-58.1%
YoY
|
$51.00K
-96.12%
YoY
|
$137.0K
57.47%
YoY
|
$72.00K
-66.67%
YoY
|
$463.0K
684.75%
YoY
|
$1.313M
3761.76%
YoY
|
$87.00K
85.11%
YoY
|
$216.0K
148.28%
YoY
|
$59.00K
-135.54%
YoY
|
$34.00K
-166.67%
YoY
|
$47.00K
-132.41%
YoY
|
$87.00K
-179.09%
YoY
|
-$166.0K
176.67%
YoY
|
-$51.00K
70.0%
YoY
|
-$145.0K
107.14%
YoY
|
-$110.0K
-8.33%
YoY
|
-$60.00K
20.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$13.31M
-265.38%
YoY
|
-$14.11M
-263.4%
YoY
|
-$12.75M
-3723.3%
YoY
|
-$929.0K
-87.3%
YoY
|
$8.045M
-245.98%
YoY
|
$8.637M
-370.75%
YoY
|
$352.0K
-95.13%
YoY
|
-$7.316M
-1225.54%
YoY
|
-$5.511M
-67.23%
YoY
|
-$3.190M
-83.51%
YoY
|
$7.221M
-144.62%
YoY
|
$650.0K
-106.58%
YoY
|
-$16.81M
-221.41%
YoY
|
-$19.35M
-1294.38%
YoY
|
-$16.18M
-52.08%
YoY
|
-$9.880M
-72.01%
YoY
|
$13.85M
78.71%
YoY
|
$1.620M
-116.38%
YoY
|
| Cash From Investing Activities |
-$4.720M
342.78%
YoY
|
-$13.59M
-270.5%
YoY
|
-$14.31M
-275.03%
YoY
|
-$12.81M
1232.47%
YoY
|
-$1.066M
-85.6%
YoY
|
$7.973M
-239.22%
YoY
|
$8.174M
-351.59%
YoY
|
-$961.0K
-113.37%
YoY
|
-$7.403M
-1327.69%
YoY
|
-$5.727M
-66.12%
YoY
|
-$3.249M
-83.35%
YoY
|
$7.187M
-144.27%
YoY
|
$603.0K
-106.01%
YoY
|
-$16.90M
-222.92%
YoY
|
-$19.52M
-1359.03%
YoY
|
-$16.23M
-51.98%
YoY
|
-$10.03M
-71.65%
YoY
|
$13.75M
80.45%
YoY
|
$1.550M
-115.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.00K
325.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000K
33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
-66.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000K
200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
-99.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.349M
60.45%
YoY
|
$12.28M
-228.67%
YoY
|
$8.192M
-190.61%
YoY
|
$10.19M
-298.04%
YoY
|
$1.464M
-119.99%
YoY
|
-$9.542M
-384.41%
YoY
|
-$9.041M
-163.65%
YoY
|
-$5.143M
1.72%
YoY
|
-$7.324M
484.98%
YoY
|
$3.355M
-72.98%
YoY
|
$14.21M
84.07%
YoY
|
-$5.056M
-127.73%
YoY
|
-$1.252M
-110.57%
YoY
|
$12.42M
-177.61%
YoY
|
$7.717M
-182.01%
YoY
|
$18.23M
-33.43%
YoY
|
$11.85M
-20.64%
YoY
|
-$16.00M
-188.99%
YoY
|
-$9.410M
-332.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.835M
34.17%
YoY
|
$2.286M
261.71%
YoY
|
$4.482M
140.58%
YoY
|
$1.222M
-66.11%
YoY
|
$2.113M
-375.85%
YoY
|
$632.0K
-82.12%
YoY
|
$1.863M
-16.76%
YoY
|
$3.606M
569.02%
YoY
|
-$766.0K
-149.32%
YoY
|
$3.535M
71.94%
YoY
|
$2.238M
-12.27%
YoY
|
$539.0K
-88.35%
YoY
|
$1.553M
120.91%
YoY
|
$2.056M
-33.25%
YoY
|
$2.551M
7.64%
YoY
|
$4.626M
77.24%
YoY
|
$703.0K
-13.32%
YoY
|
$3.080M
-17.65%
YoY
|
$2.370M
20.92%
YoY
|
| Cash From Investing Activities |
-$4.720M
342.78%
YoY
|
-$13.59M
-270.5%
YoY
|
-$14.31M
-275.03%
YoY
|
-$12.81M
1232.47%
YoY
|
-$1.066M
-85.6%
YoY
|
$7.973M
-239.22%
YoY
|
$8.174M
-351.59%
YoY
|
-$961.0K
-113.37%
YoY
|
-$7.403M
-1327.69%
YoY
|
-$5.727M
-66.12%
YoY
|
-$3.249M
-83.35%
YoY
|
$7.187M
-144.27%
YoY
|
$603.0K
-106.01%
YoY
|
-$16.90M
-222.92%
YoY
|
-$19.52M
-1359.03%
YoY
|
-$16.23M
-51.98%
YoY
|
-$10.03M
-71.65%
YoY
|
$13.75M
80.45%
YoY
|
$1.550M
-115.61%
YoY
|
| Cash From Financing Activities |
$2.349M
60.45%
YoY
|
$12.28M
-228.67%
YoY
|
$8.192M
-190.61%
YoY
|
$10.19M
-298.04%
YoY
|
$1.464M
-119.99%
YoY
|
-$9.542M
-384.41%
YoY
|
-$9.041M
-163.65%
YoY
|
-$5.143M
1.72%
YoY
|
-$7.324M
484.98%
YoY
|
$3.355M
-72.98%
YoY
|
$14.21M
84.07%
YoY
|
-$5.056M
-127.73%
YoY
|
-$1.252M
-110.57%
YoY
|
$12.42M
-177.61%
YoY
|
$7.717M
-182.01%
YoY
|
$18.23M
-33.43%
YoY
|
$11.85M
-20.64%
YoY
|
-$16.00M
-188.99%
YoY
|
-$9.410M
-332.35%
YoY
|
| Net Change In Cash |
$464.0K
-81.52%
YoY
|
$970.0K
-203.52%
YoY
|
-$1.633M
-263.96%
YoY
|
-$1.398M
-44.04%
YoY
|
$2.511M
-116.21%
YoY
|
-$937.0K
-180.57%
YoY
|
$996.0K
-92.45%
YoY
|
-$2.498M
-193.56%
YoY
|
-$15.49M
-1813.83%
YoY
|
$1.163M
-147.9%
YoY
|
$13.19M
-242.68%
YoY
|
$2.670M
-59.7%
YoY
|
$904.0K
-64.17%
YoY
|
-$2.428M
-392.53%
YoY
|
-$9.247M
68.43%
YoY
|
$6.625M
-273.88%
YoY
|
$2.523M
-112.85%
YoY
|
$830.0K
-97.17%
YoY
|
-$5.490M
40.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.835M
34.17%
YoY
|
$2.286M
261.71%
YoY
|
$4.482M
140.58%
YoY
|
$1.222M
-66.11%
YoY
|
$2.113M
-375.85%
YoY
|
$632.0K
-82.12%
YoY
|
$1.863M
-16.76%
YoY
|
$3.606M
569.02%
YoY
|
-$766.0K
-149.32%
YoY
|
$3.535M
71.94%
YoY
|
$2.238M
-12.27%
YoY
|
$539.0K
-88.35%
YoY
|
$1.553M
120.91%
YoY
|
$2.056M
-33.25%
YoY
|
$2.551M
7.64%
YoY
|
$4.626M
77.24%
YoY
|
$703.0K
-13.32%
YoY
|
$3.080M
-17.65%
YoY
|
$2.370M
20.92%
YoY
|
| Capital Expenditures |
N/A
|
$289.0K
301.39%
YoY
|
$194.0K
-58.1%
YoY
|
$51.00K
-96.12%
YoY
|
$137.0K
57.47%
YoY
|
$72.00K
-66.67%
YoY
|
$463.0K
684.75%
YoY
|
$1.313M
3761.76%
YoY
|
$87.00K
85.11%
YoY
|
$216.0K
148.28%
YoY
|
$59.00K
-135.54%
YoY
|
$34.00K
-166.67%
YoY
|
$47.00K
-132.41%
YoY
|
$87.00K
-179.09%
YoY
|
-$166.0K
176.67%
YoY
|
-$51.00K
70.0%
YoY
|
-$145.0K
107.14%
YoY
|
-$110.0K
-8.33%
YoY
|
-$60.00K
20.0%
YoY
|
| Free Cash Flow |
N/A
|
$1.997M
256.61%
YoY
|
$4.288M
206.29%
YoY
|
$1.171M
-48.93%
YoY
|
$1.976M
-331.65%
YoY
|
$560.0K
-83.13%
YoY
|
$1.400M
-35.75%
YoY
|
$2.293M
354.06%
YoY
|
-$853.0K
-156.64%
YoY
|
$3.319M
68.56%
YoY
|
$2.179M
-19.8%
YoY
|
$505.0K
-89.2%
YoY
|
$1.506M
77.59%
YoY
|
$1.969M
-38.28%
YoY
|
$2.717M
11.81%
YoY
|
$4.677M
77.16%
YoY
|
$848.0K
-3.75%
YoY
|
$3.190M
-17.36%
YoY
|
$2.430M
20.9%
YoY
|
Loading...