|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Non-cash operating lease cost | |||||
| Impairment of right-of-use assets | |||||
| Gain on extinguishment of debt | |||||
| (Gain) loss on fair value remeasurement of deferred purchase consideration | |||||
| Gain on fair value remeasurement of deferred purchase consideration | |||||
| (Gain) loss on fair value remeasurement of contingent consideration | |||||
| Amortization of debt discount and other non-cash interest | |||||
| Stock-based compensation | |||||
| Issuance of Common Stock for service rendered | |||||
| Issuance of Common Stock for Settlement Agreements | |||||
| Loss on sale or disposal of property and equipment | |||||
| Other non-cash losses | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Inventory and assets held for sale | |||||
| Other long-term assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Lease liabilities and other long-term liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment and other assets | |||||
| Proceeds from sale of property and equipment | |||||
| Purchases of short-term investments | |||||
| Proceeds from sales or maturities of short-term investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payment of principal and payment fee on debt | |||||
| Payment of issuance costs from issuance of common stock and Series I preferred stock | |||||
| Proceeds from issuance of Series AA preferred stock | |||||
| Proceeds from issuance of Series G preferred stock, net of issuance costs of $62 | |||||
| Series F Convertible Non-Redeemable Preferred Stock | |||||
| Series G Convertible Non-Redeemable Preferred Stock | |||||
| Total proceeds from issuance of Series G preferred stock, net of issuance costs of $62 | |||||
| Proceeds from issuance of common stock and Series H preferred stock, net of issuance costs of $218 | |||||
| Proceeds from common stock offerings, net of offering costs of $866 | |||||
| Proceeds from issuance of common stock and Series I preferred stock | |||||
| Contingent consideration related to Combangio acquisition | |||||
| Payment of principal on finance lease | |||||
| Proceeds from exercise of stock options and issuance of common stock under employee stock purchase plan | |||||
| Net cash (used in) provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents: | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Non-cash investing and financing activities: | |||||
| Issuance of common stock to satisfy deferred purchase consideration in additional paid-in capital | |||||
| Issuance of common stock to satisfy contingent consideration in additional paid-in capital | |||||
| Issuance of common stock to satisfy service contract in additional paid-in capital | |||||
| Issuance costs included in accrued expenses | |||||
| Supplemental disclosure: | |||||
| Cash paid for interest | |||||
| Right-of-use assets obtained in exchange of finance lease obligations | |||||
Loading...