|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.98M
-29.94%
YoY
|
-$38.51M
-8.74%
YoY
|
-$42.20M
-5.85%
YoY
|
-$44.82M
-68.57%
YoY
|
-$142.6M
36.69%
YoY
|
| Depreciation, Depletion And Amortization |
$317.0K
22.39%
YoY
|
$259.0K
-14.52%
YoY
|
$303.0K
-43.58%
YoY
|
$537.0K
-44.92%
YoY
|
$975.0K
6.91%
YoY
|
| Cash From Operating Activities |
-$31.99M
8.88%
YoY
|
-$29.38M
5.21%
YoY
|
-$27.93M
-64.61%
YoY
|
-$78.91M
-27.1%
YoY
|
-$108.2M
19.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.00K
-92.79%
YoY
|
$208.0K
-65.9%
YoY
|
$610.0K
94.89%
YoY
|
$313.0K
-135.33%
YoY
|
-$886.0K
-54.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$4.653M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$181.0K
-99.71%
YoY
|
$63.03M
-12.08%
YoY
|
$71.69M
-193.99%
YoY
|
| Cash From Investing Activities |
-$15.00K
-92.79%
YoY
|
-$208.0K
-51.52%
YoY
|
-$429.0K
-100.68%
YoY
|
$62.72M
-11.42%
YoY
|
$70.80M
-190.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.134M
169.12%
YoY
|
$3.394M
-83.48%
YoY
|
$20.55M
1883.3%
YoY
|
$1.036M
-97.49%
YoY
|
$41.23M
-74.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.62M
-138.89%
YoY
|
$29.88M
251.23%
YoY
|
$8.506M
-207.1%
YoY
|
-$7.942M
-118.66%
YoY
|
$42.55M
-73.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$31.99M
8.88%
YoY
|
-$29.38M
5.21%
YoY
|
-$27.93M
-64.61%
YoY
|
-$78.91M
-27.1%
YoY
|
-$108.2M
19.34%
YoY
|
| Cash From Investing Activities |
-$15.00K
-92.79%
YoY
|
-$208.0K
-51.52%
YoY
|
-$429.0K
-100.68%
YoY
|
$62.72M
-11.42%
YoY
|
$70.80M
-190.53%
YoY
|
| Cash From Financing Activities |
-$11.62M
-138.89%
YoY
|
$29.88M
251.23%
YoY
|
$8.506M
-207.1%
YoY
|
-$7.942M
-118.66%
YoY
|
$42.55M
-73.51%
YoY
|
| Net Change In Cash |
-$43.62M
-15353.15%
YoY
|
$286.0K
-101.44%
YoY
|
-$19.85M
-17.75%
YoY
|
-$24.13M
-571.16%
YoY
|
$5.122M
-161.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.99M
8.88%
YoY
|
-$29.38M
5.21%
YoY
|
-$27.93M
-64.61%
YoY
|
-$78.91M
-27.1%
YoY
|
-$108.2M
19.34%
YoY
|
| Capital Expenditures |
$15.00K
-92.79%
YoY
|
$208.0K
-65.9%
YoY
|
$610.0K
94.89%
YoY
|
$313.0K
-135.33%
YoY
|
-$886.0K
-54.33%
YoY
|
| Free Cash Flow |
-$32.01M
8.16%
YoY
|
-$29.59M
3.69%
YoY
|
-$28.54M
-63.98%
YoY
|
-$79.22M
-26.2%
YoY
|
-$107.3M
20.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.621M
-81.88%
YoY
|
$686.0K
-108.39%
YoY
|
-$7.564M
-15.49%
YoY
|
-$11.16M
16.45%
YoY
|
-$8.947M
-24.22%
YoY
|
-$8.175M
-5.24%
YoY
|
-$8.950M
2.83%
YoY
|
-$9.579M
-8.01%
YoY
|
-$11.81M
-18.32%
YoY
|
-$8.627M
-32.83%
YoY
|
-$8.704M
-129.94%
YoY
|
-$10.41M
-62.96%
YoY
|
-$14.46M
-56.12%
YoY
|
-$12.84M
-73.0%
YoY
|
$29.07M
-203.36%
YoY
|
-$28.11M
-22.98%
YoY
|
-$32.94M
8.32%
YoY
|
-$47.57M
52.9%
YoY
|
-$28.13M
0.64%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$54.00K
-21.74%
YoY
|
$128.0K
103.17%
YoY
|
$67.00K
9.84%
YoY
|
$68.00K
3.03%
YoY
|
$69.00K
-5.48%
YoY
|
$63.00K
-21.25%
YoY
|
$61.00K
-20.78%
YoY
|
$66.00K
-14.29%
YoY
|
$73.00K
-8.75%
YoY
|
$80.00K
-47.02%
YoY
|
$77.00K
-48.32%
YoY
|
$77.00K
-50.96%
YoY
|
$80.00K
-62.26%
YoY
|
$151.0K
-41.7%
YoY
|
$149.0K
-41.34%
YoY
|
$157.0K
-36.69%
YoY
|
$212.0K
-11.67%
YoY
|
$259.0K
17.73%
YoY
|
| Cash From Operating Activities |
-$2.895M
-67.19%
YoY
|
-$4.556M
-0.91%
YoY
|
-$10.88M
130.2%
YoY
|
-$16.56M
79.69%
YoY
|
-$8.824M
-18.63%
YoY
|
-$4.598M
-40.26%
YoY
|
-$4.725M
60.17%
YoY
|
-$9.215M
21.33%
YoY
|
-$10.84M
11.98%
YoY
|
-$7.697M
-43.96%
YoY
|
-$2.950M
-81.17%
YoY
|
-$7.595M
-70.12%
YoY
|
-$9.684M
-59.8%
YoY
|
-$13.74M
-50.78%
YoY
|
-$15.67M
-39.94%
YoY
|
-$25.42M
17.64%
YoY
|
-$24.09M
-26.2%
YoY
|
-$27.90M
7.7%
YoY
|
-$26.08M
1.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-101.11%
YoY
|
$16.00K
-55.56%
YoY
|
N/A
|
$69.00K
590.0%
YoY
|
$90.00K
-67.86%
YoY
|
$36.00K
-83.18%
YoY
|
$13.00K
-87.96%
YoY
|
$10.00K
-54.55%
YoY
|
$280.0K
-836.84%
YoY
|
$214.0K
-224.42%
YoY
|
$108.0K
-233.33%
YoY
|
$22.00K
-283.33%
YoY
|
-$38.00K
-88.45%
YoY
|
-$172.0K
-47.08%
YoY
|
-$81.00K
-63.18%
YoY
|
-$12.00K
-97.5%
YoY
|
-$329.0K
-39.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-98.63%
YoY
|
$10.00M
-84.6%
YoY
|
-$9.819M
-427.3%
YoY
|
$0.00
-100.0%
YoY
|
$73.00K
-101.58%
YoY
|
$64.95M
1186.12%
YoY
|
$3.000M
-86.96%
YoY
|
-$4.992M
-110.35%
YoY
|
-$4.611M
-112.36%
YoY
|
$5.050M
-108.85%
YoY
|
| Cash From Investing Activities |
-$7.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-101.11%
YoY
|
-$16.00K
-55.56%
YoY
|
N/A
|
-$69.00K
666.67%
YoY
|
-$90.00K
-100.93%
YoY
|
-$36.00K
-99.64%
YoY
|
-$13.00K
-87.96%
YoY
|
-$9.000K
-117.65%
YoY
|
$9.720M
-85.03%
YoY
|
-$10.03M
-454.77%
YoY
|
-$108.0K
-97.87%
YoY
|
$51.00K
-101.1%
YoY
|
$64.91M
1274.94%
YoY
|
$2.828M
-87.53%
YoY
|
-$5.073M
-110.56%
YoY
|
-$4.623M
-112.55%
YoY
|
$4.721M
-108.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.102M
-3138.52%
YoY
|
-$8.983M
-235.16%
YoY
|
$30.00K
-116.67%
YoY
|
-$2.530M
-116.9%
YoY
|
-$135.0K
-101.6%
YoY
|
$6.646M
162.07%
YoY
|
-$180.0K
-550.0%
YoY
|
$14.97M
387.15%
YoY
|
$8.440M
195.31%
YoY
|
$2.536M
-92.02%
YoY
|
$40.00K
-100.1%
YoY
|
$3.073M
-30830.0%
YoY
|
$2.858M
1755.84%
YoY
|
$31.79M
19766.25%
YoY
|
-$39.87M
-3341.63%
YoY
|
-$10.00K
-100.17%
YoY
|
$154.0K
-99.56%
YoY
|
$160.0K
-99.23%
YoY
|
$1.230M
64.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.895M
-67.19%
YoY
|
-$4.556M
-0.91%
YoY
|
-$10.88M
130.2%
YoY
|
-$16.56M
79.69%
YoY
|
-$8.824M
-18.63%
YoY
|
-$4.598M
-40.26%
YoY
|
-$4.725M
60.17%
YoY
|
-$9.215M
21.33%
YoY
|
-$10.84M
11.98%
YoY
|
-$7.697M
-43.96%
YoY
|
-$2.950M
-81.17%
YoY
|
-$7.595M
-70.12%
YoY
|
-$9.684M
-59.8%
YoY
|
-$13.74M
-50.78%
YoY
|
-$15.67M
-39.94%
YoY
|
-$25.42M
17.64%
YoY
|
-$24.09M
-26.2%
YoY
|
-$27.90M
7.7%
YoY
|
-$26.08M
1.69%
YoY
|
| Cash From Investing Activities |
-$7.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-101.11%
YoY
|
-$16.00K
-55.56%
YoY
|
N/A
|
-$69.00K
666.67%
YoY
|
-$90.00K
-100.93%
YoY
|
-$36.00K
-99.64%
YoY
|
-$13.00K
-87.96%
YoY
|
-$9.000K
-117.65%
YoY
|
$9.720M
-85.03%
YoY
|
-$10.03M
-454.77%
YoY
|
-$108.0K
-97.87%
YoY
|
$51.00K
-101.1%
YoY
|
$64.91M
1274.94%
YoY
|
$2.828M
-87.53%
YoY
|
-$5.073M
-110.56%
YoY
|
-$4.623M
-112.55%
YoY
|
$4.721M
-108.2%
YoY
|
| Cash From Financing Activities |
$4.102M
-3138.52%
YoY
|
-$8.983M
-235.16%
YoY
|
$30.00K
-116.67%
YoY
|
-$2.530M
-116.9%
YoY
|
-$135.0K
-101.6%
YoY
|
$6.646M
162.07%
YoY
|
-$180.0K
-550.0%
YoY
|
$14.97M
387.15%
YoY
|
$8.440M
195.31%
YoY
|
$2.536M
-92.02%
YoY
|
$40.00K
-100.1%
YoY
|
$3.073M
-30830.0%
YoY
|
$2.858M
1755.84%
YoY
|
$31.79M
19766.25%
YoY
|
-$39.87M
-3341.63%
YoY
|
-$10.00K
-100.17%
YoY
|
$154.0K
-99.56%
YoY
|
$160.0K
-99.23%
YoY
|
$1.230M
64.0%
YoY
|
| Net Change In Cash |
-$5.793M
-35.34%
YoY
|
-$13.54M
-784.13%
YoY
|
-$10.85M
117.14%
YoY
|
-$16.56M
-389.53%
YoY
|
-$8.959M
270.67%
YoY
|
$1.979M
-138.28%
YoY
|
-$4.995M
-173.35%
YoY
|
$5.719M
-139.29%
YoY
|
-$2.417M
-65.14%
YoY
|
-$5.170M
-128.56%
YoY
|
$6.810M
-27.35%
YoY
|
-$14.56M
-35.6%
YoY
|
-$6.934M
-76.1%
YoY
|
$18.10M
-155.93%
YoY
|
$9.374M
-146.56%
YoY
|
-$22.60M
-427.03%
YoY
|
-$29.01M
-157.21%
YoY
|
-$32.37M
-202.27%
YoY
|
-$20.13M
-75.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.895M
-67.19%
YoY
|
-$4.556M
-0.91%
YoY
|
-$10.88M
130.2%
YoY
|
-$16.56M
79.69%
YoY
|
-$8.824M
-18.63%
YoY
|
-$4.598M
-40.26%
YoY
|
-$4.725M
60.17%
YoY
|
-$9.215M
21.33%
YoY
|
-$10.84M
11.98%
YoY
|
-$7.697M
-43.96%
YoY
|
-$2.950M
-81.17%
YoY
|
-$7.595M
-70.12%
YoY
|
-$9.684M
-59.8%
YoY
|
-$13.74M
-50.78%
YoY
|
-$15.67M
-39.94%
YoY
|
-$25.42M
17.64%
YoY
|
-$24.09M
-26.2%
YoY
|
-$27.90M
7.7%
YoY
|
-$26.08M
1.69%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-101.11%
YoY
|
$16.00K
-55.56%
YoY
|
N/A
|
$69.00K
590.0%
YoY
|
$90.00K
-67.86%
YoY
|
$36.00K
-83.18%
YoY
|
$13.00K
-87.96%
YoY
|
$10.00K
-54.55%
YoY
|
$280.0K
-836.84%
YoY
|
$214.0K
-224.42%
YoY
|
$108.0K
-233.33%
YoY
|
$22.00K
-283.33%
YoY
|
-$38.00K
-88.45%
YoY
|
-$172.0K
-47.08%
YoY
|
-$81.00K
-63.18%
YoY
|
-$12.00K
-97.5%
YoY
|
-$329.0K
-39.07%
YoY
|
| Free Cash Flow |
N/A
|
-$4.556M
-2.38%
YoY
|
-$10.88M
125.88%
YoY
|
-$16.57M
79.16%
YoY
|
N/A
|
-$4.667M
-39.44%
YoY
|
-$4.815M
49.07%
YoY
|
-$9.251M
18.47%
YoY
|
-$10.86M
10.88%
YoY
|
-$7.707M
-43.98%
YoY
|
-$3.230M
-79.33%
YoY
|
-$7.809M
-69.07%
YoY
|
-$9.792M
-59.21%
YoY
|
-$13.76M
-50.68%
YoY
|
-$15.63M
-39.32%
YoY
|
-$25.25M
18.63%
YoY
|
-$24.01M
-25.95%
YoY
|
-$27.89M
9.68%
YoY
|
-$25.75M
2.56%
YoY
|
Loading...