|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.373B
11.54%
YoY
|
$3.024B
-2.04%
YoY
|
$3.087B
-9.94%
YoY
|
$3.428B
30.74%
YoY
|
$2.622B
123.59%
YoY
|
| Cost Of Revenue |
$2.931B
8.9%
YoY
|
$2.691B
-2.32%
YoY
|
$2.755B
-13.37%
YoY
|
$3.180B
35.44%
YoY
|
$2.348B
149.45%
YoY
|
| Gross Profit |
$442.4M
32.89%
YoY
|
$332.9M
0.24%
YoY
|
$332.1M
34.07%
YoY
|
$247.7M
-9.57%
YoY
|
$273.9M
18.37%
YoY
|
| Selling, General & Admin |
$127.8M
17.46%
YoY
|
$108.8M
-11.33%
YoY
|
$122.7M
21.25%
YoY
|
$101.2M
9.05%
YoY
|
$92.80M
13.03%
YoY
|
| Research & Development |
$10.70M
-10.83%
YoY
|
$12.00M
8.11%
YoY
|
$11.10M
19.35%
YoY
|
$9.300M
0.0%
YoY
|
$9.300M
2.2%
YoY
|
| Depreciation & Amortization |
$122.5M
5.24%
YoY
|
$116.4M
7.18%
YoY
|
$108.6M
1.59%
YoY
|
$106.9M
16.83%
YoY
|
$91.50M
75.29%
YoY
|
| Operating Expenses |
$10.70M
-10.83%
YoY
|
$12.00M
8.11%
YoY
|
$11.10M
19.35%
YoY
|
$9.300M
0.0%
YoY
|
$9.300M
2.2%
YoY
|
| Operating Profit |
$188.8M
115.28%
YoY
|
$87.70M
-8.46%
YoY
|
$95.80M
2295.0%
YoY
|
$4.000M
-98.49%
YoY
|
$264.6M
19.03%
YoY
|
| Interest Expense |
-$48.80M
22.61%
YoY
|
-$39.80M
-184.86%
YoY
|
$46.90M
-2.9%
YoY
|
$48.30M
-197.58%
YoY
|
-$49.50M
-221.03%
YoY
|
| Other Income/Expense, Net |
$11.30M
-42.05%
YoY
|
$19.50M
163.51%
YoY
|
$7.400M
15.63%
YoY
|
$6.400M
-116.45%
YoY
|
-$38.90M
2678.57%
YoY
|
| Pretax Income |
$150.0M
136.22%
YoY
|
$63.50M
12.79%
YoY
|
$56.30M
-248.55%
YoY
|
-$37.90M
57.92%
YoY
|
-$24.00M
-161.86%
YoY
|
| Income Tax |
$37.50M
124.55%
YoY
|
$16.70M
83.52%
YoY
|
$9.100M
-209.64%
YoY
|
-$8.300M
50.91%
YoY
|
-$5.500M
-155.0%
YoY
|
| Net Earnings |
$112.5M
140.38%
YoY
|
$46.80M
-0.85%
YoY
|
$47.20M
-259.46%
YoY
|
-$29.60M
60.0%
YoY
|
-$18.50M
-164.24%
YoY
|
| Basic Earnings Per Share |
$6.96
139.18%
YoY
|
$2.91
-1.36%
YoY
|
$2.95
-258.6%
YoY
|
-$1.86
58.97%
YoY
|
-$1.17
-164.29%
YoY
|
| Diluted Earnings Per Share |
$6.77
135.89%
YoY
|
$2.87
-1.71%
YoY
|
$2.92
-256.99%
YoY
|
-$1.86
58.97%
YoY
|
-$1.17
-164.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.17M
0.62%
YoY
|
16.07M
0.49%
YoY
|
15.99M
0.53%
YoY
|
15.91M
0.44%
YoY
|
15.84M
0.22%
YoY
|
| Diluted Shares Outstanding |
16.62M
1.86%
YoY
|
16.32M
1.17%
YoY
|
16.13M
1.41%
YoY
|
15.91M
0.44%
YoY
|
15.84M
-0.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.107B
42.37%
YoY
|
$929.0M
21.37%
YoY
|
$843.5M
12.81%
YoY
|
$823.1M
6.43%
YoY
|
$777.4M
5.41%
YoY
|
$765.4M
6.06%
YoY
|
$747.7M
0.55%
YoY
|
$773.4M
-5.0%
YoY
|
$737.5M
-8.68%
YoY
|
$721.7M
-7.0%
YoY
|
$743.6M
-0.71%
YoY
|
$814.1M
-14.68%
YoY
|
$807.6M
-14.88%
YoY
|
$776.0M
-3.77%
YoY
|
$748.9M
-0.23%
YoY
|
$954.2M
28.77%
YoY
|
$948.8M
192.84%
YoY
|
$806.4M
196.47%
YoY
|
$750.6M
193.55%
YoY
|
| Cost Of Revenue |
$943.2M
40.07%
YoY
|
$805.6M
17.45%
YoY
|
$728.8M
8.48%
YoY
|
$722.8M
4.68%
YoY
|
$673.4M
4.74%
YoY
|
$685.9M
7.14%
YoY
|
$671.8M
0.99%
YoY
|
$690.5M
-3.88%
YoY
|
$642.9M
-12.06%
YoY
|
$640.2M
-11.21%
YoY
|
$665.2M
-4.27%
YoY
|
$718.4M
-20.04%
YoY
|
$731.1M
-15.57%
YoY
|
$721.0M
-1.84%
YoY
|
$694.9M
2.52%
YoY
|
$898.4M
33.43%
YoY
|
$865.9M
229.87%
YoY
|
$734.5M
231.15%
YoY
|
$677.8M
225.24%
YoY
|
| Gross Profit |
$163.6M
57.31%
YoY
|
$123.4M
55.22%
YoY
|
$114.7M
51.12%
YoY
|
$100.3M
20.99%
YoY
|
$104.0M
9.94%
YoY
|
$79.50M
-2.45%
YoY
|
$75.90M
-3.19%
YoY
|
$82.90M
-13.38%
YoY
|
$94.60M
23.66%
YoY
|
$81.50M
48.18%
YoY
|
$78.40M
45.19%
YoY
|
$95.70M
71.51%
YoY
|
$76.50M
-7.72%
YoY
|
$55.00M
-23.5%
YoY
|
$54.00M
-25.82%
YoY
|
$55.80M
-17.58%
YoY
|
$82.90M
34.8%
YoY
|
$71.90M
43.23%
YoY
|
$72.80M
53.91%
YoY
|
| Selling, General & Admin |
$35.40M
16.07%
YoY
|
$31.50M
13.31%
YoY
|
$33.90M
17.71%
YoY
|
$32.30M
2.22%
YoY
|
$30.50M
-6.44%
YoY
|
$27.80M
-8.25%
YoY
|
$28.80M
-5.57%
YoY
|
$31.60M
-1.86%
YoY
|
$32.60M
9.76%
YoY
|
$30.30M
8.21%
YoY
|
$30.50M
21.03%
YoY
|
$32.20M
16.67%
YoY
|
$29.70M
0.34%
YoY
|
$28.00M
6.46%
YoY
|
$25.20M
-7.01%
YoY
|
$27.60M
-1.08%
YoY
|
$29.60M
42.31%
YoY
|
$26.30M
12.88%
YoY
|
$27.10M
27.23%
YoY
|
| Research & Development |
$600.0K
100.0%
YoY
|
$400.0K
N/A
|
$400.0K
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$30.40M
1.33%
YoY
|
$30.90M
4.39%
YoY
|
$32.00M
10.34%
YoY
|
$29.60M
2.07%
YoY
|
$30.00M
4.17%
YoY
|
$29.60M
3.14%
YoY
|
$29.00M
6.62%
YoY
|
$29.00M
9.85%
YoY
|
$28.80M
9.51%
YoY
|
$28.70M
8.3%
YoY
|
$27.20M
5.43%
YoY
|
$26.40M
-2.58%
YoY
|
$26.30M
9.58%
YoY
|
$26.50M
-2.93%
YoY
|
$25.80M
3.61%
YoY
|
$27.10M
5.04%
YoY
|
$24.00M
77.78%
YoY
|
$27.30M
108.4%
YoY
|
$24.90M
93.02%
YoY
|
| Operating Expenses |
$65.80M
8.22%
YoY
|
$62.80M
9.41%
YoY
|
$65.90M
14.01%
YoY
|
$62.20M
2.64%
YoY
|
$60.80M
-1.62%
YoY
|
$57.40M
-2.71%
YoY
|
$57.80M
0.17%
YoY
|
$60.60M
3.41%
YoY
|
$61.80M
10.36%
YoY
|
$59.00M
8.26%
YoY
|
$57.70M
13.14%
YoY
|
$58.60M
1.21%
YoY
|
$56.00M
-1.93%
YoY
|
$54.50M
1.68%
YoY
|
$51.00M
-1.92%
YoY
|
$57.90M
7.82%
YoY
|
$57.10M
66.47%
YoY
|
$53.60M
46.45%
YoY
|
$52.00M
50.72%
YoY
|
| Operating Profit |
$97.80M
136.23%
YoY
|
$60.60M
174.21%
YoY
|
$48.80M
180.46%
YoY
|
$38.00M
145.16%
YoY
|
$41.40M
26.22%
YoY
|
$22.10M
-1.78%
YoY
|
$17.40M
-8.9%
YoY
|
$15.50M
-58.22%
YoY
|
$32.80M
71.73%
YoY
|
$22.50M
4400.0%
YoY
|
$19.10M
536.67%
YoY
|
$37.10M
-1955.0%
YoY
|
$19.10M
-24.21%
YoY
|
$500.0K
-97.27%
YoY
|
$3.000M
-85.58%
YoY
|
-$2.000M
-118.02%
YoY
|
$25.20M
49.11%
YoY
|
$18.30M
34.56%
YoY
|
$20.80M
69.11%
YoY
|
| Interest Expense |
-$14.40M
29.73%
YoY
|
-$13.70M
37.0%
YoY
|
-$12.40M
15.89%
YoY
|
-$12.10M
-209.01%
YoY
|
-$11.10M
6.73%
YoY
|
-$10.00M
-13.04%
YoY
|
-$10.70M
-193.86%
YoY
|
$11.10M
-194.87%
YoY
|
-$10.40M
-187.39%
YoY
|
-$11.50M
5.5%
YoY
|
$11.40M
-194.21%
YoY
|
-$11.70M
-195.9%
YoY
|
$11.90M
-2.46%
YoY
|
-$10.90M
-12.8%
YoY
|
-$12.10M
-2.42%
YoY
|
$12.20M
-1.61%
YoY
|
$12.20M
-0.81%
YoY
|
-$12.50M
5.04%
YoY
|
-$12.40M
-202.48%
YoY
|
| Other Income/Expense, Net |
-$1.000M
-28.57%
YoY
|
-$1.300M
18.18%
YoY
|
$11.40M
31.03%
YoY
|
$4.400M
-980.0%
YoY
|
-$1.400M
180.0%
YoY
|
-$1.100M
-26.67%
YoY
|
$8.700M
-495.45%
YoY
|
-$500.0K
-76.19%
YoY
|
-$500.0K
-103.68%
YoY
|
-$1.500M
-6.25%
YoY
|
-$2.200M
-117.32%
YoY
|
-$2.100M
-43.24%
YoY
|
$13.60M
-950.0%
YoY
|
-$1.600M
220.0%
YoY
|
$12.70M
-1158.33%
YoY
|
-$3.700M
-89.89%
YoY
|
-$1.600M
300.0%
YoY
|
-$500.0K
-44.44%
YoY
|
-$1.200M
140.0%
YoY
|
| Pretax Income |
$82.40M
186.11%
YoY
|
$43.50M
259.5%
YoY
|
$47.80M
210.39%
YoY
|
$29.90M
666.67%
YoY
|
$28.80M
-10.28%
YoY
|
$12.10M
39.08%
YoY
|
$15.40M
180.0%
YoY
|
$3.900M
-81.69%
YoY
|
$32.10M
54.33%
YoY
|
$8.700M
-124.86%
YoY
|
$5.500M
52.78%
YoY
|
$21.30M
-218.99%
YoY
|
$20.80M
82.46%
YoY
|
-$35.00M
-1072.22%
YoY
|
$3.600M
-40.98%
YoY
|
-$17.90M
-52.77%
YoY
|
$11.40M
171.43%
YoY
|
$3.600M
-36.84%
YoY
|
$6.100M
-2133.33%
YoY
|
| Income Tax |
$19.90M
176.39%
YoY
|
$15.30M
206.0%
YoY
|
$8.300M
144.12%
YoY
|
$6.700M
737.5%
YoY
|
$7.200M
-4.0%
YoY
|
$5.000M
354.55%
YoY
|
$3.400M
3300.0%
YoY
|
$800.0K
-73.33%
YoY
|
$7.500M
53.06%
YoY
|
$1.100M
-112.79%
YoY
|
$100.0K
-90.91%
YoY
|
$3.000M
-173.17%
YoY
|
$4.900M
48.48%
YoY
|
-$8.600M
-552.63%
YoY
|
$1.100M
-86.9%
YoY
|
-$4.100M
-73.55%
YoY
|
$3.300M
-1200.0%
YoY
|
$1.900M
-1050.0%
YoY
|
$8.400M
-1300.0%
YoY
|
| Net Earnings |
$62.50M
189.35%
YoY
|
$28.20M
297.18%
YoY
|
$39.50M
229.17%
YoY
|
$23.20M
648.39%
YoY
|
$21.60M
-12.2%
YoY
|
$7.100M
-6.58%
YoY
|
$12.00M
122.22%
YoY
|
$3.100M
-83.06%
YoY
|
$24.60M
54.72%
YoY
|
$7.600M
-128.79%
YoY
|
$5.400M
116.0%
YoY
|
$18.30M
-232.61%
YoY
|
$15.90M
96.3%
YoY
|
-$26.40M
-1652.94%
YoY
|
$2.500M
-208.7%
YoY
|
-$13.80M
-38.39%
YoY
|
$8.100M
80.0%
YoY
|
$1.700M
-71.19%
YoY
|
-$2.300M
-675.0%
YoY
|
| Basic Earnings Per Share |
$3.85
187.31%
YoY
|
N/A
|
$2.44
225.33%
YoY
|
$1.44
657.89%
YoY
|
$1.34
-12.42%
YoY
|
N/A
|
$0.75
120.59%
YoY
|
$0.19
-83.33%
YoY
|
$1.53
53.0%
YoY
|
N/A
|
$0.34
112.5%
YoY
|
$1.14
-231.03%
YoY
|
$1.00
96.08%
YoY
|
N/A
|
$0.16
-214.29%
YoY
|
-$0.87
-38.73%
YoY
|
$0.51
82.14%
YoY
|
N/A
|
-$0.14
-800.0%
YoY
|
| Diluted Earnings Per Share |
$3.71
183.21%
YoY
|
$1.66
284.13%
YoY
|
$2.38
221.62%
YoY
|
$1.41
642.11%
YoY
|
$1.31
-13.57%
YoY
|
$0.43
-7.76%
YoY
|
$0.74
117.65%
YoY
|
$0.19
-83.3%
YoY
|
$1.52
53.1%
YoY
|
$0.47
-128.32%
YoY
|
$0.34
-100.0%
YoY
|
$1.14
-230.79%
YoY
|
$0.99
94.12%
YoY
|
-$1.66
-100.0%
YoY
|
$156.0K
-111405320.89%
YoY
|
-$0.87
-38.73%
YoY
|
$0.51
82.14%
YoY
|
$107.2K
-71.1%
YoY
|
-$0.14
-800.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.21M
0.68%
YoY
|
16.21M
0.74%
YoY
|
16.18M
0.56%
YoY
|
16.15M
0.53%
YoY
|
16.10M
0.53%
YoY
|
16.09M
0.46%
YoY
|
16.09M
0.46%
YoY
|
16.07M
0.57%
YoY
|
16.02M
0.47%
YoY
|
16.01M
0.46%
YoY
|
16.01M
0.46%
YoY
|
15.98M
0.49%
YoY
|
15.94M
0.47%
YoY
|
15.94M
N/A
|
15.94M
0.56%
YoY
|
15.90M
0.4%
YoY
|
15.87M
0.39%
YoY
|
N/A
|
15.85M
0.37%
YoY
|
| Diluted Shares Outstanding |
16.84M
2.71%
YoY
|
N/A
|
16.61M
1.7%
YoY
|
16.48M
0.49%
YoY
|
16.40M
1.04%
YoY
|
N/A
|
16.34M
1.12%
YoY
|
16.40M
1.96%
YoY
|
16.23M
0.83%
YoY
|
N/A
|
16.15M
0.78%
YoY
|
16.08M
1.16%
YoY
|
16.10M
0.36%
YoY
|
N/A
|
16.03M
1.12%
YoY
|
15.90M
0.4%
YoY
|
16.04M
0.32%
YoY
|
N/A
|
15.85M
-0.08%
YoY
|
Loading...