|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$112.5M
140.38%
YoY
|
$46.80M
-0.85%
YoY
|
$47.20M
-259.46%
YoY
|
-$29.60M
60.0%
YoY
|
-$18.50M
-164.24%
YoY
|
| Depreciation, Depletion And Amortization |
$122.5M
5.24%
YoY
|
$116.4M
7.18%
YoY
|
$108.6M
1.59%
YoY
|
$106.9M
16.83%
YoY
|
$91.50M
75.29%
YoY
|
| Cash From Operating Activities |
$111.4M
-33.33%
YoY
|
$167.1M
-21.14%
YoY
|
$211.9M
-435.82%
YoY
|
-$63.10M
-179.47%
YoY
|
$79.40M
-61.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$136.9M
-24.28%
YoY
|
$180.8M
26.26%
YoY
|
$143.2M
0.49%
YoY
|
$142.5M
-121.36%
YoY
|
-$667.2M
1185.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$609.2M
N/A
|
| Other Investing Activities |
$59.10M
853.23%
YoY
|
$6.200M
-58.67%
YoY
|
$15.00M
-10.18%
YoY
|
$16.70M
1092.86%
YoY
|
$1.400M
-98.22%
YoY
|
| Cash From Investing Activities |
-$77.80M
-55.44%
YoY
|
-$174.6M
36.19%
YoY
|
-$128.2M
1.91%
YoY
|
-$125.8M
-81.11%
YoY
|
-$665.8M
-2575.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$51.30M
1.18%
YoY
|
$50.70M
0.6%
YoY
|
$50.40M
0.6%
YoY
|
$50.10M
7.28%
YoY
|
$46.70M
7.6%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.60M
-19.35%
YoY
|
-$55.30M
1.84%
YoY
|
-$54.30M
-4.4%
YoY
|
-$56.80M
-152.06%
YoY
|
$109.1M
-61.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$111.4M
-33.33%
YoY
|
$167.1M
-21.14%
YoY
|
$211.9M
-435.82%
YoY
|
-$63.10M
-179.47%
YoY
|
$79.40M
-61.62%
YoY
|
| Cash From Investing Activities |
-$77.80M
-55.44%
YoY
|
-$174.6M
36.19%
YoY
|
-$128.2M
1.91%
YoY
|
-$125.8M
-81.11%
YoY
|
-$665.8M
-2575.09%
YoY
|
| Cash From Financing Activities |
-$44.60M
-19.35%
YoY
|
-$55.30M
1.84%
YoY
|
-$54.30M
-4.4%
YoY
|
-$56.80M
-152.06%
YoY
|
$109.1M
-61.3%
YoY
|
| Net Change In Cash |
-$11.00M
-82.48%
YoY
|
-$62.80M
-313.61%
YoY
|
$29.40M
-111.97%
YoY
|
-$245.7M
-48.52%
YoY
|
-$477.3M
-192.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.4M
-33.33%
YoY
|
$167.1M
-21.14%
YoY
|
$211.9M
-435.82%
YoY
|
-$63.10M
-179.47%
YoY
|
$79.40M
-61.62%
YoY
|
| Capital Expenditures |
$136.9M
-24.28%
YoY
|
$180.8M
26.26%
YoY
|
$143.2M
0.49%
YoY
|
$142.5M
-121.36%
YoY
|
-$667.2M
1185.55%
YoY
|
| Free Cash Flow |
-$25.50M
86.13%
YoY
|
-$13.70M
-119.94%
YoY
|
$68.70M
-133.41%
YoY
|
-$205.6M
-127.54%
YoY
|
$746.6M
188.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$62.50M
189.35%
YoY
|
$28.20M
297.18%
YoY
|
$39.50M
229.17%
YoY
|
$23.20M
648.39%
YoY
|
$21.60M
-12.2%
YoY
|
$7.100M
-6.58%
YoY
|
$12.00M
122.22%
YoY
|
$3.100M
-83.06%
YoY
|
$24.60M
54.72%
YoY
|
$7.600M
-128.79%
YoY
|
$5.400M
116.0%
YoY
|
$18.30M
-232.61%
YoY
|
$15.90M
96.3%
YoY
|
-$26.40M
-1652.94%
YoY
|
$2.500M
-208.7%
YoY
|
-$13.80M
-38.39%
YoY
|
$8.100M
80.0%
YoY
|
$1.700M
-71.19%
YoY
|
-$2.300M
-675.0%
YoY
|
| Depreciation, Depletion And Amortization |
$30.40M
1.33%
YoY
|
$30.90M
4.39%
YoY
|
$32.00M
10.34%
YoY
|
$29.60M
2.07%
YoY
|
$30.00M
4.17%
YoY
|
$29.60M
3.14%
YoY
|
$29.00M
6.62%
YoY
|
$29.00M
9.85%
YoY
|
$28.80M
9.51%
YoY
|
$28.70M
8.3%
YoY
|
$27.20M
5.43%
YoY
|
$26.40M
-2.58%
YoY
|
$26.30M
9.58%
YoY
|
$26.50M
-2.93%
YoY
|
$25.80M
3.61%
YoY
|
$27.10M
5.04%
YoY
|
$24.00M
77.78%
YoY
|
$27.30M
108.4%
YoY
|
$24.90M
93.02%
YoY
|
| Cash From Operating Activities |
$87.90M
54.21%
YoY
|
-$20.60M
-147.47%
YoY
|
$59.10M
73.31%
YoY
|
$15.90M
-39.54%
YoY
|
$57.00M
-9.95%
YoY
|
$43.40M
-41.59%
YoY
|
$34.10M
-62.03%
YoY
|
$26.30M
-61.38%
YoY
|
$63.30M
-411.82%
YoY
|
$74.30M
-1751.11%
YoY
|
$89.80M
-236.89%
YoY
|
$68.10M
1116.07%
YoY
|
-$20.30M
-1550.0%
YoY
|
-$4.500M
-109.76%
YoY
|
-$65.60M
-330.99%
YoY
|
$5.600M
-65.64%
YoY
|
$1.400M
-112.28%
YoY
|
$46.10M
-17.97%
YoY
|
$28.40M
-49.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.40M
-49.21%
YoY
|
$30.50M
-45.54%
YoY
|
$24.60M
-51.86%
YoY
|
$43.60M
-0.23%
YoY
|
$38.20M
27.33%
YoY
|
$56.00M
141.38%
YoY
|
$51.10M
36.63%
YoY
|
$43.70M
5.3%
YoY
|
$30.00M
-27.01%
YoY
|
$23.20M
-61.4%
YoY
|
$37.40M
-201.36%
YoY
|
$41.50M
-341.28%
YoY
|
$41.10M
-245.23%
YoY
|
$60.10M
-109.43%
YoY
|
-$36.90M
210.08%
YoY
|
-$17.20M
93.26%
YoY
|
-$28.30M
210.99%
YoY
|
-$637.3M
4235.37%
YoY
|
-$11.90M
120.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$42.40M
N/A
|
$16.80M
175.41%
YoY
|
-$100.0K
N/A
|
N/A
|
$0.00
N/A
|
$6.100M
6000.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-99.34%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-99.0%
YoY
|
-$300.0K
-142.86%
YoY
|
$15.20M
N/A
|
$6.000M
-99.02%
YoY
|
$10.00M
20.48%
YoY
|
$700.0K
-275.0%
YoY
|
$0.00
-100.0%
YoY
|
$611.0M
N/A
|
$8.300M
2666.67%
YoY
|
| Cash From Investing Activities |
-$19.40M
-49.21%
YoY
|
$11.90M
-121.25%
YoY
|
-$7.800M
-82.67%
YoY
|
-$43.70M
0.0%
YoY
|
-$38.20M
27.76%
YoY
|
-$56.00M
141.38%
YoY
|
-$45.00M
20.64%
YoY
|
-$43.70M
4.55%
YoY
|
-$29.90M
15.44%
YoY
|
-$23.20M
-57.12%
YoY
|
-$37.30M
38.66%
YoY
|
-$41.80M
153.33%
YoY
|
-$25.90M
-8.48%
YoY
|
-$54.10M
105.7%
YoY
|
-$26.90M
647.22%
YoY
|
-$16.50M
77.42%
YoY
|
-$28.30M
-95.48%
YoY
|
-$26.30M
78.91%
YoY
|
-$3.600M
-29.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$13.60M
5.43%
YoY
|
N/A
|
N/A
|
N/A
|
$12.90M
2.38%
YoY
|
N/A
|
N/A
|
N/A
|
$12.60M
0.8%
YoY
|
N/A
|
N/A
|
N/A
|
$12.50M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.50M
6.84%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.40M
194.81%
YoY
|
-$1.400M
-89.63%
YoY
|
-$47.20M
242.03%
YoY
|
$19.40M
-240.58%
YoY
|
-$15.40M
8.45%
YoY
|
-$13.50M
3.05%
YoY
|
-$13.80M
-51.06%
YoY
|
-$13.80M
-63.68%
YoY
|
-$14.20M
-156.8%
YoY
|
-$13.10M
-3.68%
YoY
|
-$28.20M
110.45%
YoY
|
-$38.00M
155.03%
YoY
|
$25.00M
-267.79%
YoY
|
-$13.60M
10.57%
YoY
|
-$13.40M
9.84%
YoY
|
-$14.90M
-110.06%
YoY
|
-$14.90M
2.76%
YoY
|
-$12.30M
8.85%
YoY
|
-$12.20M
8.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$87.90M
54.21%
YoY
|
-$20.60M
-147.47%
YoY
|
$59.10M
73.31%
YoY
|
$15.90M
-39.54%
YoY
|
$57.00M
-9.95%
YoY
|
$43.40M
-41.59%
YoY
|
$34.10M
-62.03%
YoY
|
$26.30M
-61.38%
YoY
|
$63.30M
-411.82%
YoY
|
$74.30M
-1751.11%
YoY
|
$89.80M
-236.89%
YoY
|
$68.10M
1116.07%
YoY
|
-$20.30M
-1550.0%
YoY
|
-$4.500M
-109.76%
YoY
|
-$65.60M
-330.99%
YoY
|
$5.600M
-65.64%
YoY
|
$1.400M
-112.28%
YoY
|
$46.10M
-17.97%
YoY
|
$28.40M
-49.1%
YoY
|
| Cash From Investing Activities |
-$19.40M
-49.21%
YoY
|
$11.90M
-121.25%
YoY
|
-$7.800M
-82.67%
YoY
|
-$43.70M
0.0%
YoY
|
-$38.20M
27.76%
YoY
|
-$56.00M
141.38%
YoY
|
-$45.00M
20.64%
YoY
|
-$43.70M
4.55%
YoY
|
-$29.90M
15.44%
YoY
|
-$23.20M
-57.12%
YoY
|
-$37.30M
38.66%
YoY
|
-$41.80M
153.33%
YoY
|
-$25.90M
-8.48%
YoY
|
-$54.10M
105.7%
YoY
|
-$26.90M
647.22%
YoY
|
-$16.50M
77.42%
YoY
|
-$28.30M
-95.48%
YoY
|
-$26.30M
78.91%
YoY
|
-$3.600M
-29.41%
YoY
|
| Cash From Financing Activities |
-$45.40M
194.81%
YoY
|
-$1.400M
-89.63%
YoY
|
-$47.20M
242.03%
YoY
|
$19.40M
-240.58%
YoY
|
-$15.40M
8.45%
YoY
|
-$13.50M
3.05%
YoY
|
-$13.80M
-51.06%
YoY
|
-$13.80M
-63.68%
YoY
|
-$14.20M
-156.8%
YoY
|
-$13.10M
-3.68%
YoY
|
-$28.20M
110.45%
YoY
|
-$38.00M
155.03%
YoY
|
$25.00M
-267.79%
YoY
|
-$13.60M
10.57%
YoY
|
-$13.40M
9.84%
YoY
|
-$14.90M
-110.06%
YoY
|
-$14.90M
2.76%
YoY
|
-$12.30M
8.85%
YoY
|
-$12.20M
8.93%
YoY
|
| Net Change In Cash |
$23.10M
579.41%
YoY
|
-$10.10M
-61.3%
YoY
|
$4.100M
-116.6%
YoY
|
-$8.400M
-73.08%
YoY
|
$3.400M
-82.29%
YoY
|
-$26.10M
-168.68%
YoY
|
-$24.70M
-201.65%
YoY
|
-$31.20M
166.67%
YoY
|
$19.20M
-190.57%
YoY
|
$38.00M
-152.63%
YoY
|
$24.30M
-122.95%
YoY
|
-$11.70M
-54.65%
YoY
|
-$21.20M
-49.28%
YoY
|
-$72.20M
-1062.67%
YoY
|
-$105.9M
-940.48%
YoY
|
-$25.80M
-116.63%
YoY
|
-$41.80M
-93.59%
YoY
|
$7.500M
-75.17%
YoY
|
$12.60M
-68.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.90M
54.21%
YoY
|
-$20.60M
-147.47%
YoY
|
$59.10M
73.31%
YoY
|
$15.90M
-39.54%
YoY
|
$57.00M
-9.95%
YoY
|
$43.40M
-41.59%
YoY
|
$34.10M
-62.03%
YoY
|
$26.30M
-61.38%
YoY
|
$63.30M
-411.82%
YoY
|
$74.30M
-1751.11%
YoY
|
$89.80M
-236.89%
YoY
|
$68.10M
1116.07%
YoY
|
-$20.30M
-1550.0%
YoY
|
-$4.500M
-109.76%
YoY
|
-$65.60M
-330.99%
YoY
|
$5.600M
-65.64%
YoY
|
$1.400M
-112.28%
YoY
|
$46.10M
-17.97%
YoY
|
$28.40M
-49.1%
YoY
|
| Capital Expenditures |
$19.40M
-49.21%
YoY
|
$30.50M
-45.54%
YoY
|
$24.60M
-51.86%
YoY
|
$43.60M
-0.23%
YoY
|
$38.20M
27.33%
YoY
|
$56.00M
141.38%
YoY
|
$51.10M
36.63%
YoY
|
$43.70M
5.3%
YoY
|
$30.00M
-27.01%
YoY
|
$23.20M
-61.4%
YoY
|
$37.40M
-201.36%
YoY
|
$41.50M
-341.28%
YoY
|
$41.10M
-245.23%
YoY
|
$60.10M
-109.43%
YoY
|
-$36.90M
210.08%
YoY
|
-$17.20M
93.26%
YoY
|
-$28.30M
210.99%
YoY
|
-$637.3M
4235.37%
YoY
|
-$11.90M
120.37%
YoY
|
| Free Cash Flow |
$68.50M
264.36%
YoY
|
-$51.10M
305.56%
YoY
|
$34.50M
-302.94%
YoY
|
-$27.70M
59.2%
YoY
|
$18.80M
-43.54%
YoY
|
-$12.60M
-124.66%
YoY
|
-$17.00M
-132.44%
YoY
|
-$17.40M
-165.41%
YoY
|
$33.30M
-154.23%
YoY
|
$51.10M
-179.1%
YoY
|
$52.40M
-282.58%
YoY
|
$26.60M
16.67%
YoY
|
-$61.40M
-306.73%
YoY
|
-$64.60M
-109.45%
YoY
|
-$28.70M
-171.22%
YoY
|
$22.80M
-9.52%
YoY
|
$29.70M
-1391.3%
YoY
|
$683.4M
863.89%
YoY
|
$40.30M
-34.15%
YoY
|
Loading...