2024 Q4 Form 10-Q Financial Statement

#000147793224006601 Filed on October 21, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q3
Revenue $127.4K $3.758K
YoY Change 3290.87%
Cost Of Revenue $94.10K $549.00
YoY Change 17039.89%
Gross Profit $33.33K $3.209K
YoY Change 938.67%
Gross Profit Margin 26.16% 85.39%
Selling, General & Admin $272.6K
YoY Change 180.25%
% of Gross Profit 8493.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $542.00 $556.00
YoY Change -2.52% 142.79%
% of Gross Profit 1.63% 17.33%
Operating Expenses $825.7K $325.5K
YoY Change 153.69% 66.17%
Operating Profit -$792.4K -$322.3K
YoY Change 145.87% 64.53%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$12.41K -$27.77K
YoY Change -55.3%
Pretax Income -$804.8K -$350.0K
YoY Change 129.91% 78.71%
Income Tax
% Of Pretax Income
Net Earnings -$804.8K -$350.0K
YoY Change 129.91% 78.71%
Net Earnings / Revenue -631.54% -9314.32%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00
COMMON SHARES
Basic Shares Outstanding 83.46M shares 83.41M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $974.4K
YoY Change 422.47%
Cash & Equivalents $2.299M $974.4K
Short-Term Investments
Other Short-Term Assets $61.70K
YoY Change -80.58%
Inventory $362.9K
Prepaid Expenses $9.247K $61.70K
Receivables
Other Receivables
Total Short-Term Assets $2.377M $1.056M
YoY Change 124.99% 101.28%
LONG-TERM ASSETS
Property, Plant & Equipment $6.446K $8.605K
YoY Change -25.09% 37.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.464M
YoY Change
Other Assets $146.7K
YoY Change 67.91%
Total Long-Term Assets $911.7K $3.208M
YoY Change -71.58% 3327.09%
TOTAL ASSETS
Total Short-Term Assets $2.377M $1.056M
Total Long-Term Assets $911.7K $3.208M
Total Assets $3.288M $4.265M
YoY Change -22.89% 589.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $124.0K $29.91K
YoY Change 314.61% 737.73%
Accrued Expenses $46.89K
YoY Change 1427.36%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $139.0K $272.2K
YoY Change -48.93% 3998.92%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $49.83K
YoY Change
Total Long-Term Liabilities $49.83K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $139.0K $272.2K
Total Long-Term Liabilities $49.83K
Total Liabilities $139.0K $322.0K
YoY Change -56.83% 4748.59%
SHAREHOLDERS EQUITY
Retained Earnings -$5.742M -$2.542M
YoY Change 125.88% 535.38%
Common Stock $83.42K $78.55K
YoY Change 6.19% 13.78%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.149M $3.943M
YoY Change
Total Liabilities & Shareholders Equity $3.288M $4.265M
YoY Change -22.89% 589.59%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$804.8K -$350.0K
YoY Change 129.91% 78.71%
Depreciation, Depletion And Amortization $542.00 $556.00
YoY Change -2.52% 142.79%
Cash From Operating Activities -$1.460M -$180.3K
YoY Change 709.94% -60.59%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities -$602.4K
YoY Change
Cash From Investing Activities $0.00 -$602.4K
YoY Change -100.0% 18475.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.556M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $1.056M $1.556M
YoY Change -32.12% 764.26%
NET CHANGE
Cash From Operating Activities -$1.460M -$180.3K
Cash From Investing Activities $0.00 -$602.4K
Cash From Financing Activities $1.056M $1.556M
Net Change In Cash -$376.6K $767.5K
YoY Change -149.06% -363.89%
FREE CASH FLOW
Cash From Operating Activities -$1.460M -$180.3K
Capital Expenditures $0.00
Free Cash Flow -$180.3K
YoY Change -60.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
11714 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
2376699 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6446 usd
CY2024Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
7210 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1000 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
2796684 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6918 usd
CY2024Q2 us-gaap Security Deposit
SecurityDeposit
12351 usd
CY2024Q2 us-gaap Assets
Assets
3970582 usd
CY2024Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
0 usd
CY2024Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
36500 usd
CY2024Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
15004 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
24103 usd
CY2024Q3 us-gaap Revenues
Revenues
127429 usd
CY2023Q3 us-gaap Revenues
Revenues
3758 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
94098 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
549 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2675400 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9247 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
3149372 usd
CY2023Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1930 usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
83415 usd
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
82176 usd
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
56893 usd
CY2024Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
113074 usd
CY2024Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
527208 usd
CY2024Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
521372 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
362892 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
316738 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
316519 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
21945 usd
CY2024Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001729637
CY2024Q3 dei Amendment Flag
AmendmentFlag
false
CY2024Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-31
CY2024Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2025
CY2024Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
83463640 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
82174750 shares
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.75
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.50
CY2024Q3 dei Document Type
DocumentType
10-Q
CY2024Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q3 dei Document Period End Date
DocumentPeriodEndDate
2024-08-31
CY2024Q3 dei Entity File Number
EntityFileNumber
000-56288
CY2024Q3 dei Entity Registrant Name
EntityRegistrantName
KARBON-X CORP.
CY2024Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-2882342
CY2024Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
510 5th ST SW
CY2024Q3 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 910
CY2024Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Calgary
CY2024Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
AB
CY2024Q3 dei Entity Address Country
EntityAddressCountry
CA
CY2024Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
T2P 3S2
CY2024Q3 dei City Area Code
CityAreaCode
778
CY2024Q3 dei Local Phone Number
LocalPhoneNumber
256-5730
CY2024Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q3 dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
83463640 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2298845 usd
CY2024Q3 us-gaap Security Deposit
SecurityDeposit
15127 usd
CY2024Q3 us-gaap Assets
Assets
3288372 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
123996 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
127219 usd
CY2024Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
0 usd
CY2024Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
630000 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
139000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
839769 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
302557 usd
CY2024Q3 us-gaap Liabilities
Liabilities
139000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
1142325 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
83463640 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
82174750 shares
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8767087 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7675826 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5742108 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4937342 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
40978 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7597 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
3149372 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2828257 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3288372 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3970582 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
33331 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
3209 usd
CY2024Q3 us-gaap Marketing Expense
MarketingExpense
12351 usd
CY2023Q3 us-gaap Marketing Expense
MarketingExpense
21395 usd
CY2024Q3 us-gaap Salaries And Wages
SalariesAndWages
533594 usd
CY2023Q3 us-gaap Salaries And Wages
SalariesAndWages
172887 usd
CY2024Q3 us-gaap Professional Fees
ProfessionalFees
145273 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
78291 usd
CY2024Q3 us-gaap Other Expenses
OtherExpenses
134466 usd
CY2023Q3 us-gaap Other Expenses
OtherExpenses
52901 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
825684 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
325474 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-792353 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-322265 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12413 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27767 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-804766 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-350032 usd
CY2024Q3 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2023Q3 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2024Q3 karx Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest After Federal Income Tax
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestAfterFederalIncomeTax
-804766 usd
CY2023Q3 karx Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest After Federal Income Tax
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestAfterFederalIncomeTax
-350032 usd
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
33381 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-3223 usd
CY2024Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-771385 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-353225 usd
CY2024Q3 karx Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
81501984 shares
CY2023Q3 karx Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
75895837 shares
CY2024Q3 karx Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
-0.01
CY2023Q3 karx Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
-0.00
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2828257 usd
CY2024Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1092500 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
33381 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-804766 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2265219 usd
CY2023Q3 karx Shares To Be Issued For Investment
SharesToBeIssuedForInvestment
375000 usd
CY2023Q3 karx Shares To Be Issued As Stock Compensation Amount
SharesToBeIssuedAsStockCompensationAmount
0 usd
CY2023Q3 karx Issuance Of Shares For Cash And Warrants Net Amount
IssuanceOfSharesForCashAndWarrantsNetAmount
1555671 usd
CY2023Q3 karx Conversion Of Loan To Shares Amount
ConversionOfLoanToSharesAmount
100000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3223 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
0 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
3942635 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
804765 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
350032 usd
CY2024Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
542 usd
CY2023Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
556 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
320061 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
4727 usd
CY2024Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 usd
CY2023Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-27687 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-56181 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 usd
CY2024Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
4504 usd
CY2023Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-25278 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-16596 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-39826 usd
CY2024Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
4273 usd
CY2023Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
14452 usd
CY2024Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 usd
CY2023Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
195372 usd
CY2024Q3 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-630000 usd
CY2023Q3 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 usd
CY2024Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
46155 usd
CY2023Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
58371 usd
CY2024Q3 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-328134 usd
CY2023Q3 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
1812 usd
CY2024Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
8246 usd
CY2024Q3 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-2775 usd
CY2023Q3 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
0 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1460119 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-180276 usd
CY2024Q3 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 usd
CY2023Q3 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
602407 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-602407 usd
CY2024Q3 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
-36500 usd
CY2023Q3 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0 usd
CY2024Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1092500 usd
CY2023Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1555671 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1056000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1555671 usd
CY2024Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
27565 usd
CY2023Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-5452 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-376555 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
767536 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2675400 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
206820 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2298845 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
974356 usd
CY2024Q3 karx Loss On Investment
LossOnInvestment
0 usd
CY2023Q3 karx Loss On Investment
LossOnInvestment
27687 usd
CY2024Q3 karx Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
0 usd
CY2023Q3 karx Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
375000 usd
CY2024Q3 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023Q3 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2024Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2023Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2022Q1 karx Issued And Outstanding Shares Of Common Stock Converted Exchange Ratio Description
IssuedAndOutstandingSharesOfCommonStockConvertedExchangeRatioDescription
20,000-for-1
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5742108 usd
CY2024Q3 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates. </p>
CY2024Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.25
CY2024Q3 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.75
CY2024Q3 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain amounts in the consolidated financial statements for the prior year have been reclassified to conform to the current year presentation. These reclassifications had no impact on net earnings, financial position, or cash flows.</p>
CY2024Q3 karx Prepaid Travel Expenses Current
PrepaidTravelExpensesCurrent
8997 usd
CY2024Q2 karx Prepaid Travel Expenses Current
PrepaidTravelExpensesCurrent
0 usd
CY2024Q3 karx Prepaid Furniture Expenses Current
PrepaidFurnitureExpensesCurrent
0 usd
CY2024Q2 karx Prepaid Furniture Expenses Current
PrepaidFurnitureExpensesCurrent
0 usd
CY2024Q3 us-gaap Prepaid Advertising
PrepaidAdvertising
0 usd
CY2024Q2 us-gaap Prepaid Advertising
PrepaidAdvertising
0 usd
CY2024Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
250 usd
CY2024Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1000 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9247 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1000 usd
CY2024Q3 karx Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
362892 usd
CY2024Q2 karx Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
316738 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
362892 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
316738 usd
CY2024Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
6663 usd
CY2024Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
6589 usd
CY2024Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
3737 usd
CY2024Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
3695 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10399 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10284 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3954 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3366 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6446 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6918 usd
CY2024Q3 us-gaap Depreciation
Depreciation
542 usd
CY2023Q3 us-gaap Depreciation
Depreciation
556 usd
CY2023Q2 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
100000 usd
CY2023Q2 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
200000 shares
CY2023Q2 karx Conversion Of Loan Per Shares
ConversionOfLoanPerShares
0.50
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
330400 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.63
CY2024Q3 karx Weighted Average Remaining Contractual Life In Years Beginning Balance
WeightedAverageRemainingContractualLifeInYearsBeginningBalance
P0Y7M17D
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
320000 shares
CY2024Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
0
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10400 shares
CY2024Q3 karx Weighted Average Remaining Contractual Life In Years Ending Balance
WeightedAverageRemainingContractualLifeInYearsEndingBalance
P0Y10M17D
CY2023 karx Share Exchange Agreement
ShareExchangeAgreement
0.80 pure
CY2023 karx Share Exchange Agreement Value
ShareExchangeAgreementValue
7250000 usd
CY2024Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
527208 usd
CY2024Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
521372 usd
CY2024Q3 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
10891 usd
CY2024Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
8875 usd
CY2023Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6583 usd

Files In Submission

Name View Source Status
0001477932-24-006601-index-headers.html Edgar Link pending
0001477932-24-006601-index.html Edgar Link pending
0001477932-24-006601.txt Edgar Link pending
0001477932-24-006601-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
karx-20240831.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
karx-20240831_cal.xml Edgar Link unprocessable
karx-20240831_lab.xml Edgar Link unprocessable
karx-20240831_def.xml Edgar Link unprocessable
karx-20240831_pre.xml Edgar Link unprocessable
karx_10q.htm Edgar Link pending
karx_ex311.htm Edgar Link pending
karx_ex312.htm Edgar Link pending
karx_ex321.htm Edgar Link pending
karx_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
karx_10q_htm.xml Edgar Link completed
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending