|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$210.4K
-16.57%
YoY
|
-$252.2K
-3.5%
YoY
|
-$261.4K
-34.38%
YoY
|
-$398.3K
0.3%
YoY
|
-$397.1K
1131.37%
YoY
|
| Depreciation, Depletion And Amortization |
$2.237K
-97.21%
YoY
|
$80.19K
8.62%
YoY
|
$73.83K
1070.36%
YoY
|
$6.308K
425.67%
YoY
|
$1.200K
N/A
|
| Cash From Operating Activities |
$47.07K
-138.46%
YoY
|
-$122.4K
89.37%
YoY
|
-$64.63K
-65.24%
YoY
|
-$185.9K
68.67%
YoY
|
-$110.2K
25297.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$20.00K
31.32%
YoY
|
$15.23K
-89.17%
YoY
|
$140.7K
933.96%
YoY
|
$13.61K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$6.850K
-65.75%
YoY
|
$20.00K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$15.23K
0.0%
YoY
|
-$15.23K
-88.62%
YoY
|
-$133.8K
92.39%
YoY
|
-$69.56K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$25.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.00K
-134.29%
YoY
|
$137.1K
78.57%
YoY
|
$76.75K
-75.35%
YoY
|
$311.4K
55.01%
YoY
|
$200.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$47.07K
-138.46%
YoY
|
-$122.4K
89.37%
YoY
|
-$64.63K
-65.24%
YoY
|
-$185.9K
68.67%
YoY
|
-$110.2K
25297.47%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$15.23K
0.0%
YoY
|
-$15.23K
-88.62%
YoY
|
-$133.8K
92.39%
YoY
|
-$69.56K
N/A
|
| Cash From Financing Activities |
-$47.00K
-134.29%
YoY
|
$137.1K
78.57%
YoY
|
$76.75K
-75.35%
YoY
|
$311.4K
55.01%
YoY
|
$200.9K
N/A
|
| Net Change In Cash |
$71.00
-112.72%
YoY
|
-$558.00
-82.02%
YoY
|
-$3.103K
-62.98%
YoY
|
-$8.381K
-139.74%
YoY
|
$21.09K
-4958.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.07K
-138.46%
YoY
|
-$122.4K
89.37%
YoY
|
-$64.63K
-65.24%
YoY
|
-$185.9K
68.67%
YoY
|
-$110.2K
25297.47%
YoY
|
| Capital Expenditures |
N/A
|
$20.00K
31.32%
YoY
|
$15.23K
-89.17%
YoY
|
$140.7K
933.96%
YoY
|
$13.61K
N/A
|
| Free Cash Flow |
N/A
|
-$142.4K
78.3%
YoY
|
-$79.86K
-75.55%
YoY
|
-$326.6K
163.74%
YoY
|
-$123.8K
28432.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$44.88K
491.47%
YoY
|
-$178.5K
112.34%
YoY
|
-$55.06K
-38.5%
YoY
|
-$71.10K
-55.71%
YoY
|
-$7.588K
-84.42%
YoY
|
-$84.06K
154.65%
YoY
|
-$89.53K
368.21%
YoY
|
-$160.6K
-14.42%
YoY
|
-$48.70K
-57.46%
YoY
|
-$33.01K
-71.66%
YoY
|
-$19.12K
-194.41%
YoY
|
-$187.6K
-48.33%
YoY
|
-$114.5K
940.34%
YoY
|
-$116.5K
732.53%
YoY
|
$20.25K
-323.48%
YoY
|
-$363.1K
N/A
|
-$11.00K
109.64%
YoY
|
-$13.99K
266.67%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.800K
-78.48%
YoY
|
$5.400K
-75.76%
YoY
|
$628.00
-35.46%
YoY
|
$10.00K
-53.38%
YoY
|
$22.30K
1484.93%
YoY
|
$22.28K
1483.51%
YoY
|
$973.00
-95.18%
YoY
|
$21.45K
-10.92%
YoY
|
$1.407K
-22.65%
YoY
|
$1.407K
-90.87%
YoY
|
$20.18K
821.55%
YoY
|
$24.08K
631.91%
YoY
|
$1.819K
N/A
|
$15.41K
N/A
|
$2.190K
N/A
|
$3.290K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$24.50K
-262.25%
YoY
|
-$35.40K
-26.97%
YoY
|
-$36.81K
28.64%
YoY
|
-$30.00K
-20.57%
YoY
|
-$15.10K
-141.38%
YoY
|
-$48.47K
51.52%
YoY
|
-$28.62K
-8.76%
YoY
|
-$37.77K
39.89%
YoY
|
$36.49K
-386.42%
YoY
|
-$31.99K
-78.56%
YoY
|
-$31.36K
-1128.63%
YoY
|
-$27.00K
-69.33%
YoY
|
-$12.74K
-41.91%
YoY
|
-$149.2K
213085.71%
YoY
|
$3.049K
-129.61%
YoY
|
-$88.04K
N/A
|
-$21.93K
N/A
|
-$70.00
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.23K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.23K
200.99%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$7.020K
-107.92%
YoY
|
$5.060K
N/A
|
-$128.6K
N/A
|
N/A
|
-$88.61K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.850K
-64.04%
YoY
|
N/A
|
N/A
|
N/A
|
$19.05K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$15.23K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$15.23K
200.99%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$170.00
-99.76%
YoY
|
-$5.060K
N/A
|
-$128.6K
N/A
|
N/A
|
-$69.56K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$24.10K
-268.53%
YoY
|
$34.70K
-49.13%
YoY
|
$37.73K
28.69%
YoY
|
$30.00K
-22.42%
YoY
|
$14.30K
-151.92%
YoY
|
$68.21K
89.0%
YoY
|
$29.32K
-0.71%
YoY
|
$38.67K
147.41%
YoY
|
-$27.54K
-206.0%
YoY
|
$36.09K
-86.62%
YoY
|
$29.53K
N/A
|
$15.63K
-91.25%
YoY
|
$25.98K
18.41%
YoY
|
$269.8K
N/A
|
$0.00
-100.0%
YoY
|
$178.6K
N/A
|
$21.94K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$24.50K
-262.25%
YoY
|
-$35.40K
-26.97%
YoY
|
-$36.81K
28.64%
YoY
|
-$30.00K
-20.57%
YoY
|
-$15.10K
-141.38%
YoY
|
-$48.47K
51.52%
YoY
|
-$28.62K
-8.76%
YoY
|
-$37.77K
39.89%
YoY
|
$36.49K
-386.42%
YoY
|
-$31.99K
-78.56%
YoY
|
-$31.36K
-1128.63%
YoY
|
-$27.00K
-69.33%
YoY
|
-$12.74K
-41.91%
YoY
|
-$149.2K
213085.71%
YoY
|
$3.049K
-129.61%
YoY
|
-$88.04K
N/A
|
-$21.93K
N/A
|
-$70.00
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$15.23K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$15.23K
200.99%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$170.00
-99.76%
YoY
|
-$5.060K
N/A
|
-$128.6K
N/A
|
N/A
|
-$69.56K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
-$24.10K
-268.53%
YoY
|
$34.70K
-49.13%
YoY
|
$37.73K
28.69%
YoY
|
$30.00K
-22.42%
YoY
|
$14.30K
-151.92%
YoY
|
$68.21K
89.0%
YoY
|
$29.32K
-0.71%
YoY
|
$38.67K
147.41%
YoY
|
-$27.54K
-206.0%
YoY
|
$36.09K
-86.62%
YoY
|
$29.53K
N/A
|
$15.63K
-91.25%
YoY
|
$25.98K
18.41%
YoY
|
$269.8K
N/A
|
$0.00
-100.0%
YoY
|
$178.6K
N/A
|
$21.94K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
N/A
|
$400.00
-150.0%
YoY
|
-$700.00
-115.52%
YoY
|
$923.00
31.11%
YoY
|
$0.00
-100.0%
YoY
|
-$800.00
-87.26%
YoY
|
$4.510K
10.0%
YoY
|
$704.00
-138.41%
YoY
|
$900.00
-107.8%
YoY
|
-$6.280K
-176.77%
YoY
|
$4.100K
-150.81%
YoY
|
-$1.833K
-160.12%
YoY
|
-$11.54K
-154.87%
YoY
|
$8.180K
81700.0%
YoY
|
-$8.070K
11428.57%
YoY
|
$3.049K
2723.15%
YoY
|
$21.03K
N/A
|
$10.00
N/A
|
-$70.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$24.50K
-262.25%
YoY
|
-$35.40K
-26.97%
YoY
|
-$36.81K
28.64%
YoY
|
-$30.00K
-20.57%
YoY
|
-$15.10K
-141.38%
YoY
|
-$48.47K
51.52%
YoY
|
-$28.62K
-8.76%
YoY
|
-$37.77K
39.89%
YoY
|
$36.49K
-386.42%
YoY
|
-$31.99K
-78.56%
YoY
|
-$31.36K
-1128.63%
YoY
|
-$27.00K
-69.33%
YoY
|
-$12.74K
-41.91%
YoY
|
-$149.2K
213085.71%
YoY
|
$3.049K
-129.61%
YoY
|
-$88.04K
N/A
|
-$21.93K
N/A
|
-$70.00
N/A
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.23K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.23K
200.99%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$7.020K
-107.92%
YoY
|
$5.060K
N/A
|
-$128.6K
N/A
|
N/A
|
-$88.61K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$24.50K
-262.25%
YoY
|
-$35.40K
-44.43%
YoY
|
N/A
|
-$30.00K
-20.57%
YoY
|
-$15.10K
-171.03%
YoY
|
-$63.70K
99.12%
YoY
|
N/A
|
-$37.77K
11.02%
YoY
|
$21.26K
-219.44%
YoY
|
-$31.99K
54.99%
YoY
|
N/A
|
-$34.02K
-6068.42%
YoY
|
-$17.80K
N/A
|
-$20.64K
N/A
|
N/A
|
$570.00
N/A
|
N/A
|
N/A
|
Loading...