|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$365.7K
-10.99%
YoY
|
$410.9K
-15.61%
YoY
|
$486.8K
-17.86%
YoY
|
$592.7K
60.84%
YoY
|
$368.5K
594300.0%
YoY
|
| Cost Of Revenue |
$96.84K
-0.45%
YoY
|
$97.28K
0.33%
YoY
|
$96.96K
-33.03%
YoY
|
$144.8K
406.7%
YoY
|
$28.57K
N/A
|
| Gross Profit |
$268.9K
-14.26%
YoY
|
$313.6K
-19.57%
YoY
|
$389.9K
-12.96%
YoY
|
$448.0K
31.77%
YoY
|
$340.0K
548214.52%
YoY
|
| Selling, General & Admin |
N/A
|
$484.2K
-15.95%
YoY
|
$576.1K
-30.69%
YoY
|
$831.2K
31.93%
YoY
|
$630.0K
2000.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.237K
-97.21%
YoY
|
$80.19K
8.62%
YoY
|
$73.83K
1070.36%
YoY
|
$6.308K
425.67%
YoY
|
$1.200K
N/A
|
| Operating Expenses |
$591.2K
4.75%
YoY
|
$564.4K
-13.16%
YoY
|
$649.9K
-27.14%
YoY
|
$892.0K
21.02%
YoY
|
$737.1K
2181.11%
YoY
|
| Operating Profit |
-$322.3K
28.53%
YoY
|
-$250.8K
-3.55%
YoY
|
-$260.0K
-41.44%
YoY
|
-$444.1K
11.82%
YoY
|
-$397.1K
1131.37%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$48.97K
N/A
|
N/A
|
| Pretax Income |
-$322.3K
28.53%
YoY
|
-$250.8K
-3.55%
YoY
|
-$260.0K
-34.18%
YoY
|
-$395.1K
-1.24%
YoY
|
-$400.0K
1233.33%
YoY
|
| Income Tax |
N/A
|
$1.430K
6.32%
YoY
|
$1.345K
-58.1%
YoY
|
$3.210K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$210.4K
-16.57%
YoY
|
-$252.2K
-3.5%
YoY
|
-$261.4K
-34.38%
YoY
|
-$398.3K
0.3%
YoY
|
-$397.1K
1131.37%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-41.99%
YoY
|
$0.00
-100.0%
YoY
|
-$4.772K
1106.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
98.17M shares
0.5%
YoY
|
97.68M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
101.4M shares
3.29%
YoY
|
98.17M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$97.71K
-29.89%
YoY
|
$90.93K
11.24%
YoY
|
$85.59K
0.63%
YoY
|
$104.7K
-0.73%
YoY
|
$139.4K
11.13%
YoY
|
$81.74K
-35.17%
YoY
|
$85.05K
-34.52%
YoY
|
$105.5K
-12.41%
YoY
|
$125.4K
-15.36%
YoY
|
$126.1K
-9.43%
YoY
|
$129.9K
-29.77%
YoY
|
$120.4K
-67.32%
YoY
|
$148.2K
N/A
|
$139.2K
N/A
|
$185.0K
N/A
|
$368.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$33.87K
34.09%
YoY
|
$18.93K
4.01%
YoY
|
$19.77K
-10.68%
YoY
|
$31.70K
8.3%
YoY
|
$25.26K
-16.2%
YoY
|
$18.20K
6.69%
YoY
|
$22.14K
8.02%
YoY
|
$29.27K
-65.37%
YoY
|
$30.15K
24.36%
YoY
|
$17.06K
-12.67%
YoY
|
$20.49K
37.65%
YoY
|
$84.53K
195.87%
YoY
|
$24.24K
N/A
|
$19.53K
N/A
|
$14.89K
N/A
|
$28.57K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
N/A
|
$63.84K
-44.05%
YoY
|
$72.00K
13.32%
YoY
|
$65.82K
4.61%
YoY
|
$73.00K
-4.2%
YoY
|
$114.1K
19.78%
YoY
|
$63.54K
-41.72%
YoY
|
$62.92K
-42.49%
YoY
|
$76.20K
112.32%
YoY
|
$95.26K
-23.13%
YoY
|
$109.0K
-8.9%
YoY
|
$109.4K
-35.67%
YoY
|
$35.89K
-89.44%
YoY
|
$123.9K
N/A
|
$119.7K
N/A
|
$170.1K
N/A
|
$340.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
$106.9K
5.5%
YoY
|
$245.2K
92.72%
YoY
|
$104.4K
-20.36%
YoY
|
$124.5K
-43.8%
YoY
|
$101.3K
-18.78%
YoY
|
$127.2K
3.85%
YoY
|
$131.1K
22.21%
YoY
|
$221.5K
9.63%
YoY
|
$124.8K
-41.98%
YoY
|
$122.5K
-44.5%
YoY
|
$107.3K
-45.43%
YoY
|
$202.1K
-65.91%
YoY
|
$215.0K
1854.76%
YoY
|
$220.8K
1477.92%
YoY
|
$196.6K
2069.87%
YoY
|
$592.7K
N/A
|
$11.00K
N/A
|
$13.99K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$4.800K
-78.48%
YoY
|
$5.400K
-75.76%
YoY
|
$628.00
-35.46%
YoY
|
$10.00K
-53.38%
YoY
|
$22.30K
1484.93%
YoY
|
$22.28K
1483.51%
YoY
|
$973.00
-95.18%
YoY
|
$21.45K
-10.92%
YoY
|
$1.407K
-22.65%
YoY
|
$1.407K
-90.87%
YoY
|
$20.18K
821.55%
YoY
|
$24.08K
631.91%
YoY
|
$1.819K
N/A
|
$15.41K
N/A
|
$2.190K
N/A
|
$3.290K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$108.7K
-10.66%
YoY
|
$250.5K
69.71%
YoY
|
$120.9K
-19.51%
YoY
|
$144.9K
-39.27%
YoY
|
$121.7K
-15.47%
YoY
|
$147.6K
3.92%
YoY
|
$150.2K
19.86%
YoY
|
$238.6K
8.32%
YoY
|
$144.0K
-39.61%
YoY
|
$142.0K
-39.86%
YoY
|
$125.3K
-36.96%
YoY
|
$220.3K
-62.83%
YoY
|
$238.4K
2067.09%
YoY
|
$236.2K
1588.06%
YoY
|
$198.8K
2093.29%
YoY
|
$592.7K
N/A
|
$11.00K
N/A
|
$13.99K
N/A
|
| Operating Profit |
N/A
|
-$44.88K
491.47%
YoY
|
-$178.5K
112.34%
YoY
|
-$55.06K
-36.91%
YoY
|
-$71.90K
-55.73%
YoY
|
-$7.588K
-84.42%
YoY
|
-$84.06K
154.65%
YoY
|
-$87.28K
448.49%
YoY
|
-$162.4K
-11.93%
YoY
|
-$48.70K
-57.46%
YoY
|
-$33.01K
-71.66%
YoY
|
-$15.91K
-44.58%
YoY
|
-$184.4K
-27.05%
YoY
|
-$114.5K
940.34%
YoY
|
-$116.5K
732.53%
YoY
|
-$28.71K
216.83%
YoY
|
-$252.8K
N/A
|
-$11.00K
N/A
|
-$13.99K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$48.97K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
-$44.90K
N/A
|
-$178.5K
112.36%
YoY
|
-$55.10K
-36.87%
YoY
|
-$71.90K
-55.73%
YoY
|
$0.00
-100.0%
YoY
|
-$84.06K
154.65%
YoY
|
-$87.28K
448.49%
YoY
|
-$162.4K
-11.93%
YoY
|
-$48.70K
-57.46%
YoY
|
-$33.01K
-71.66%
YoY
|
-$15.91K
-178.58%
YoY
|
-$184.4K
-49.21%
YoY
|
-$114.5K
940.55%
YoY
|
-$116.5K
732.67%
YoY
|
$20.25K
-323.51%
YoY
|
-$363.1K
N/A
|
-$11.00K
N/A
|
-$13.99K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
-$800.00
-57.22%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.257K
-29.69%
YoY
|
-$1.870K
-158.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$3.210K
N/A
|
$3.210K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
N/A
|
-$44.88K
491.47%
YoY
|
-$178.5K
112.34%
YoY
|
-$55.06K
-38.5%
YoY
|
-$71.10K
-55.71%
YoY
|
-$7.588K
-84.42%
YoY
|
-$84.06K
154.65%
YoY
|
-$89.53K
368.21%
YoY
|
-$160.6K
-14.42%
YoY
|
-$48.70K
-57.46%
YoY
|
-$33.01K
-71.66%
YoY
|
-$19.12K
-194.41%
YoY
|
-$187.6K
-48.33%
YoY
|
-$114.5K
940.34%
YoY
|
-$116.5K
732.53%
YoY
|
$20.25K
-323.48%
YoY
|
-$363.1K
N/A
|
-$11.00K
109.64%
YoY
|
-$13.99K
266.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-80.0%
YoY
|
$0.00
152.94%
YoY
|
$0.00
355.0%
YoY
|
$0.00
-16.92%
YoY
|
$0.00
-62.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.349K
631.1%
YoY
|
$241.50
-302.14%
YoY
|
-$3.484K
N/A
|
-$138.60
N/A
|
-$184.50
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
103.3M shares
5.26%
YoY
|
103.3M shares
5.26%
YoY
|
98.17M shares
0.0%
YoY
|
N/A
|
98.17M shares
0.0%
YoY
|
98.17M shares
0.05%
YoY
|
98.17M shares
1.26%
YoY
|
N/A
|
98.17M shares
12.91%
YoY
|
98.12M shares
12.85%
YoY
|
96.95M shares
15.62%
YoY
|
N/A
|
86.95M shares
3.72%
YoY
|
86.95M shares
3.72%
YoY
|
83.85M shares
N/A
|
N/A
|
83.83M shares
N/A
|
83.83M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
102.0M shares
3.89%
YoY
|
100.6M shares
2.51%
YoY
|
98.17M shares
0.0%
YoY
|
N/A
|
98.17M shares
N/A
|
98.17M shares
N/A
|
98.17M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...