|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$254.1M
42250.0%
YoY
|
-$600.0K
-99.04%
YoY
|
-$62.50M
-140.04%
YoY
|
$156.1M
-316.81%
YoY
|
-$72.00M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$42.40M
5.47%
YoY
|
$40.20M
20.36%
YoY
|
$33.40M
12.08%
YoY
|
$29.80M
23.14%
YoY
|
$24.20M
0.0%
YoY
|
| Cash From Operating Activities |
$122.6M
355.76%
YoY
|
$26.90M
-135.26%
YoY
|
-$76.30M
-189.76%
YoY
|
$85.00M
-54.3%
YoY
|
$186.0M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.500M
-23.42%
YoY
|
$11.10M
-7.5%
YoY
|
$12.00M
-207.14%
YoY
|
-$11.20M
-27.74%
YoY
|
-$15.50M
-200.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$431.9M
201.82%
YoY
|
$143.1M
-32.82%
YoY
|
$213.0M
443.37%
YoY
|
$39.20M
N/A
|
| Other Investing Activities |
-$1.600M
N/A
|
$0.00
-100.0%
YoY
|
-$600.0K
-57.14%
YoY
|
-$1.400M
1300.0%
YoY
|
-$100.0K
-100.4%
YoY
|
| Cash From Investing Activities |
$22.30M
-106.17%
YoY
|
-$361.6M
-315.88%
YoY
|
$167.5M
-192.7%
YoY
|
-$180.7M
-1943.88%
YoY
|
$9.800M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$161.1M
-175.0%
YoY
|
$214.8M
-524.51%
YoY
|
-$50.60M
524.69%
YoY
|
-$8.100M
0.0%
YoY
|
-$8.100M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$122.6M
355.76%
YoY
|
$26.90M
-135.26%
YoY
|
-$76.30M
-189.76%
YoY
|
$85.00M
-54.3%
YoY
|
$186.0M
0.0%
YoY
|
| Cash From Investing Activities |
$22.30M
-106.17%
YoY
|
-$361.6M
-315.88%
YoY
|
$167.5M
-192.7%
YoY
|
-$180.7M
-1943.88%
YoY
|
$9.800M
0.0%
YoY
|
| Cash From Financing Activities |
-$161.1M
-175.0%
YoY
|
$214.8M
-524.51%
YoY
|
-$50.60M
524.69%
YoY
|
-$8.100M
0.0%
YoY
|
-$8.100M
0.0%
YoY
|
| Net Change In Cash |
-$7.900M
-93.52%
YoY
|
-$122.0M
-384.38%
YoY
|
$42.90M
-139.5%
YoY
|
-$108.6M
-155.1%
YoY
|
$197.1M
5.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$122.6M
355.76%
YoY
|
$26.90M
-135.26%
YoY
|
-$76.30M
-189.76%
YoY
|
$85.00M
-54.3%
YoY
|
$186.0M
0.0%
YoY
|
| Capital Expenditures |
$8.500M
-23.42%
YoY
|
$11.10M
-7.5%
YoY
|
$12.00M
-207.14%
YoY
|
-$11.20M
-27.74%
YoY
|
-$15.50M
-200.0%
YoY
|
| Free Cash Flow |
$114.1M
622.15%
YoY
|
$15.80M
-117.89%
YoY
|
-$88.30M
-191.79%
YoY
|
$96.20M
-52.26%
YoY
|
$201.5M
18.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.900M
-201.72%
YoY
|
-$128.0M
312.9%
YoY
|
-$150.1M
-18862.5%
YoY
|
$19.00M
313.04%
YoY
|
$5.800M
-77.52%
YoY
|
-$31.00M
-569.7%
YoY
|
$800.0K
-89.33%
YoY
|
$4.600M
-57.8%
YoY
|
$25.80M
-2966.67%
YoY
|
$6.600M
-140.74%
YoY
|
$7.500M
240.91%
YoY
|
$10.90M
-122.9%
YoY
|
-$900.0K
-101.26%
YoY
|
-$16.20M
-146.55%
YoY
|
$2.200M
-90.83%
YoY
|
-$47.60M
-285.94%
YoY
|
$71.70M
206.41%
YoY
|
$34.80M
N/A
|
$24.00M
43.71%
YoY
|
$25.60M
-37.71%
YoY
|
| Depreciation, Depletion And Amortization |
$9.900M
-10.0%
YoY
|
$10.40M
-9.57%
YoY
|
$10.50M
-5.41%
YoY
|
$13.30M
38.54%
YoY
|
$11.00M
37.5%
YoY
|
$11.50M
36.9%
YoY
|
$11.10M
26.14%
YoY
|
$9.600M
14.29%
YoY
|
$8.000M
-8.05%
YoY
|
$8.400M
-2.33%
YoY
|
$8.800M
2.33%
YoY
|
$8.400M
12.0%
YoY
|
$8.700M
11.54%
YoY
|
$8.600M
8.86%
YoY
|
$8.600M
4.88%
YoY
|
$7.500M
27.12%
YoY
|
$7.800M
25.81%
YoY
|
$7.900M
N/A
|
$8.200M
36.67%
YoY
|
$5.900M
-1.67%
YoY
|
| Cash From Operating Activities |
-$25.40M
-206.28%
YoY
|
$28.60M
90.67%
YoY
|
-$25.30M
24.63%
YoY
|
$95.40M
65.34%
YoY
|
$23.90M
-193.73%
YoY
|
$15.00M
50.0%
YoY
|
-$20.30M
-155.01%
YoY
|
$57.70M
-527.41%
YoY
|
-$25.50M
-172.03%
YoY
|
$10.00M
-327.27%
YoY
|
$36.90M
-3175.0%
YoY
|
-$13.50M
-87.28%
YoY
|
$35.40M
-34.44%
YoY
|
-$4.400M
-73.49%
YoY
|
-$1.200M
-103.23%
YoY
|
-$106.1M
-1110.48%
YoY
|
$54.00M
-277.05%
YoY
|
-$16.60M
N/A
|
$37.10M
-3.39%
YoY
|
$10.50M
-93.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.700M
-15.0%
YoY
|
$2.300M
-4.17%
YoY
|
$2.000M
-33.33%
YoY
|
$2.500M
-32.43%
YoY
|
$2.000M
-35.48%
YoY
|
$2.400M
-51.02%
YoY
|
$3.000M
-31.82%
YoY
|
$3.700M
-42.19%
YoY
|
$3.100M
-247.62%
YoY
|
$4.900M
-372.22%
YoY
|
$4.400M
-358.82%
YoY
|
$6.400M
-272.97%
YoY
|
-$2.100M
-19.23%
YoY
|
-$1.800M
-18.18%
YoY
|
-$1.700M
-37.04%
YoY
|
-$3.700M
15.63%
YoY
|
-$2.600M
N/A
|
-$2.200M
-52.17%
YoY
|
-$2.700M
-42.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$58.30M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$100.0K
-85.71%
YoY
|
$2.100M
-151.22%
YoY
|
-$500.0K
N/A
|
$23.50M
-105.57%
YoY
|
$700.0K
-163.64%
YoY
|
-$4.100M
N/A
|
$0.00
-100.0%
YoY
|
-$422.2M
211000.0%
YoY
|
-$1.100M
-117.74%
YoY
|
$0.00
-100.0%
YoY
|
-$600.0K
-99.25%
YoY
|
-$200.0K
-71.43%
YoY
|
$6.200M
-71.03%
YoY
|
-$5.800M
-198.31%
YoY
|
-$79.70M
-61.57%
YoY
|
-$700.0K
250.0%
YoY
|
$21.40M
692.59%
YoY
|
$5.900M
N/A
|
-$207.4M
-13062.5%
YoY
|
-$200.0K
-109.52%
YoY
|
| Cash From Investing Activities |
-$1.200M
-137.5%
YoY
|
$400.0K
-106.56%
YoY
|
-$2.800M
16.67%
YoY
|
$21.50M
-105.06%
YoY
|
$3.200M
-95.56%
YoY
|
-$6.100M
96.77%
YoY
|
-$2.400M
-56.36%
YoY
|
-$425.2M
19227.27%
YoY
|
$72.10M
-36150.0%
YoY
|
-$3.100M
-60.76%
YoY
|
-$5.500M
-93.25%
YoY
|
-$2.200M
-100.86%
YoY
|
-$200.0K
-101.13%
YoY
|
-$7.900M
-339.39%
YoY
|
-$81.50M
-61.12%
YoY
|
$257.1M
3154.43%
YoY
|
$17.70M
-3640.0%
YoY
|
$3.300M
N/A
|
-$209.6M
6886.67%
YoY
|
$7.900M
-403.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.30M
-32.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.20M
-161.27%
YoY
|
-$29.70M
1088.0%
YoY
|
$41.30M
163.06%
YoY
|
-$133.2M
-164.57%
YoY
|
-$39.50M
740.43%
YoY
|
-$2.500M
-77.68%
YoY
|
$15.70M
-176.21%
YoY
|
$206.3M
-931.85%
YoY
|
-$4.700M
-64.39%
YoY
|
-$11.20M
220.0%
YoY
|
-$20.60M
543.75%
YoY
|
-$24.80M
-19.22%
YoY
|
-$13.20M
450.0%
YoY
|
-$3.500M
-25.53%
YoY
|
-$3.200M
190.91%
YoY
|
-$30.70M
-30800.0%
YoY
|
-$2.400M
84.62%
YoY
|
-$4.700M
N/A
|
-$1.100M
83.33%
YoY
|
$100.0K
-106.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.40M
-206.28%
YoY
|
$28.60M
90.67%
YoY
|
-$25.30M
24.63%
YoY
|
$95.40M
65.34%
YoY
|
$23.90M
-193.73%
YoY
|
$15.00M
50.0%
YoY
|
-$20.30M
-155.01%
YoY
|
$57.70M
-527.41%
YoY
|
-$25.50M
-172.03%
YoY
|
$10.00M
-327.27%
YoY
|
$36.90M
-3175.0%
YoY
|
-$13.50M
-87.28%
YoY
|
$35.40M
-34.44%
YoY
|
-$4.400M
-73.49%
YoY
|
-$1.200M
-103.23%
YoY
|
-$106.1M
-1110.48%
YoY
|
$54.00M
-277.05%
YoY
|
-$16.60M
N/A
|
$37.10M
-3.39%
YoY
|
$10.50M
-93.81%
YoY
|
| Cash From Investing Activities |
-$1.200M
-137.5%
YoY
|
$400.0K
-106.56%
YoY
|
-$2.800M
16.67%
YoY
|
$21.50M
-105.06%
YoY
|
$3.200M
-95.56%
YoY
|
-$6.100M
96.77%
YoY
|
-$2.400M
-56.36%
YoY
|
-$425.2M
19227.27%
YoY
|
$72.10M
-36150.0%
YoY
|
-$3.100M
-60.76%
YoY
|
-$5.500M
-93.25%
YoY
|
-$2.200M
-100.86%
YoY
|
-$200.0K
-101.13%
YoY
|
-$7.900M
-339.39%
YoY
|
-$81.50M
-61.12%
YoY
|
$257.1M
3154.43%
YoY
|
$17.70M
-3640.0%
YoY
|
$3.300M
N/A
|
-$209.6M
6886.67%
YoY
|
$7.900M
-403.85%
YoY
|
| Cash From Financing Activities |
$24.20M
-161.27%
YoY
|
-$29.70M
1088.0%
YoY
|
$41.30M
163.06%
YoY
|
-$133.2M
-164.57%
YoY
|
-$39.50M
740.43%
YoY
|
-$2.500M
-77.68%
YoY
|
$15.70M
-176.21%
YoY
|
$206.3M
-931.85%
YoY
|
-$4.700M
-64.39%
YoY
|
-$11.20M
220.0%
YoY
|
-$20.60M
543.75%
YoY
|
-$24.80M
-19.22%
YoY
|
-$13.20M
450.0%
YoY
|
-$3.500M
-25.53%
YoY
|
-$3.200M
190.91%
YoY
|
-$30.70M
-30800.0%
YoY
|
-$2.400M
84.62%
YoY
|
-$4.700M
N/A
|
-$1.100M
83.33%
YoY
|
$100.0K
-106.25%
YoY
|
| Net Change In Cash |
-$8.200M
-26.13%
YoY
|
-$700.0K
-110.94%
YoY
|
$13.20M
-288.57%
YoY
|
-$16.30M
-89.89%
YoY
|
-$11.10M
-126.88%
YoY
|
$6.400M
-248.84%
YoY
|
-$7.000M
-164.81%
YoY
|
-$161.2M
290.31%
YoY
|
$41.30M
87.73%
YoY
|
-$4.300M
-72.78%
YoY
|
$10.80M
-112.57%
YoY
|
-$41.30M
-134.82%
YoY
|
$22.00M
-68.25%
YoY
|
-$15.80M
-12.22%
YoY
|
-$85.90M
-50.52%
YoY
|
$118.6M
593.57%
YoY
|
$69.30M
-314.55%
YoY
|
-$18.00M
N/A
|
-$173.6M
-598.85%
YoY
|
$17.10M
-89.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.40M
-206.28%
YoY
|
$28.60M
90.67%
YoY
|
-$25.30M
24.63%
YoY
|
$95.40M
65.34%
YoY
|
$23.90M
-193.73%
YoY
|
$15.00M
50.0%
YoY
|
-$20.30M
-155.01%
YoY
|
$57.70M
-527.41%
YoY
|
-$25.50M
-172.03%
YoY
|
$10.00M
-327.27%
YoY
|
$36.90M
-3175.0%
YoY
|
-$13.50M
-87.28%
YoY
|
$35.40M
-34.44%
YoY
|
-$4.400M
-73.49%
YoY
|
-$1.200M
-103.23%
YoY
|
-$106.1M
-1110.48%
YoY
|
$54.00M
-277.05%
YoY
|
-$16.60M
N/A
|
$37.10M
-3.39%
YoY
|
$10.50M
-93.81%
YoY
|
| Capital Expenditures |
N/A
|
$1.700M
-15.0%
YoY
|
$2.300M
-4.17%
YoY
|
$2.000M
-33.33%
YoY
|
$2.500M
-32.43%
YoY
|
$2.000M
-35.48%
YoY
|
$2.400M
-51.02%
YoY
|
$3.000M
-31.82%
YoY
|
$3.700M
-42.19%
YoY
|
$3.100M
-247.62%
YoY
|
$4.900M
-372.22%
YoY
|
$4.400M
-358.82%
YoY
|
$6.400M
-272.97%
YoY
|
-$2.100M
-19.23%
YoY
|
-$1.800M
-18.18%
YoY
|
-$1.700M
-37.04%
YoY
|
-$3.700M
15.63%
YoY
|
-$2.600M
N/A
|
-$2.200M
-52.17%
YoY
|
-$2.700M
-42.55%
YoY
|
| Free Cash Flow |
N/A
|
$26.90M
106.92%
YoY
|
-$27.60M
21.59%
YoY
|
$93.40M
70.75%
YoY
|
$21.40M
-173.29%
YoY
|
$13.00M
88.41%
YoY
|
-$22.70M
-170.94%
YoY
|
$54.70M
-405.59%
YoY
|
-$29.20M
-200.69%
YoY
|
$6.900M
-400.0%
YoY
|
$32.00M
5233.33%
YoY
|
-$17.90M
-82.85%
YoY
|
$29.00M
-49.74%
YoY
|
-$2.300M
-83.57%
YoY
|
$600.0K
-98.47%
YoY
|
-$104.4M
-890.91%
YoY
|
$57.70M
-311.36%
YoY
|
-$14.00M
N/A
|
$39.30M
-8.6%
YoY
|
$13.20M
-92.43%
YoY
|
Loading...