Financial Snapshot

Revenue
$4.259B
TTM
Gross Margin
20.42%
TTM
Net Earnings
$37.80M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
161.41%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$1.407B
Q3 2024
Book Value
$1.282B
Q3 2024
Cash
Q3 2024
P/E
13.60
Nov 29, 2024 EST
Free Cash Flow
$9.700M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $4.965B $4.910B $4.516B $4.516B $5.356B $5.514B $5.374B $5.518B $5.518B $5.563B $5.413B $5.451B $5.551B $4.950B $4.315B $5.517B $5.668B $5.547B $5.186B $4.933B $4.325B $4.057B $4.006B $4.487B $4.269B $4.092B $3.853B $3.302B $2.690B $2.363B $1.955B $1.713B $1.438B $1.471B $1.378B $1.269B $1.161B $1.034B $876.4M $741.2M $524.4M
YoY Change 1.13% 8.72% 0.0% -15.68% -2.87% 2.6% -2.61% 0.0% -0.8% 2.76% -0.69% -1.81% 12.13% 14.73% -21.8% -2.65% 2.18% 6.95% 5.14% 14.05% 6.61% 1.27% -10.73% 5.11% 4.32% 6.21% 16.67% 22.77% 13.85% 20.88% 14.12% 19.11% -2.22% 6.75% 8.52% 9.3% 12.36% 17.94% 18.24% 41.34%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $4.965B $4.910B $4.516B $4.516B $5.356B $5.514B $5.374B $5.518B $5.518B $5.563B $5.413B $5.451B $5.551B $4.950B $4.315B $5.517B $5.668B $5.547B $5.186B $4.933B $4.325B $4.057B $4.006B $4.487B $4.269B $4.092B $3.853B $3.302B $2.690B $2.363B $1.955B $1.713B $1.438B $1.471B $1.378B $1.269B $1.161B $1.034B $876.4M $741.2M $524.4M
Cost Of Revenue $3.954B $3.991B $3.688B $3.688B $4.387B $4.542B $4.420B $4.598B $4.598B $4.654B $4.524B $4.554B $4.668B $4.163B $3.613B $4.540B $4.679B $4.640B $4.356B $4.143B $3.629B $3.364B $3.308B $3.695B $3.503B $3.361B $3.172B $2.690B $2.148B $1.900B $1.574B $1.372B $1.116B $1.099B $1.017B $944.3M $861.9M $772.0M $651.1M $553.9M $387.6M
Gross Profit $1.012B $919.2M $827.6M $827.6M $968.4M $972.2M $954.1M $920.3M $920.3M $908.4M $889.5M $896.6M $883.3M $786.9M $701.7M $977.6M $989.1M $906.7M $830.0M $789.2M $696.6M $692.7M $697.9M $792.3M $766.1M $731.3M $681.3M $612.8M $541.4M $463.0M $380.7M $340.3M $322.2M $372.0M $360.2M $325.1M $299.5M $261.5M $225.4M $187.2M $136.9M
Gross Profit Margin 20.38% 18.72% 18.33% 18.33% 18.08% 17.63% 17.75% 16.68% 16.68% 16.33% 16.43% 16.45% 15.91% 15.9% 16.26% 17.72% 17.45% 16.35% 16.0% 16.0% 16.11% 17.07% 17.42% 17.66% 17.95% 17.87% 17.68% 18.56% 20.13% 19.6% 19.48% 19.87% 22.41% 25.3% 26.15% 25.61% 25.79% 25.3% 25.72% 25.26% 26.11%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $943.5M $870.6M $805.6M $786.0M $883.1M $884.8M $870.8M $853.6M $852.7M $886.5M $834.5M $821.2M $822.8M $746.8M $794.7M $967.4M $909.0M $828.7M $776.3M $758.1M $688.2M $662.5M $669.9M $655.2M $622.1M $590.7M $545.6M $491.8M $435.1M $370.9M $316.8M $289.1M $262.0M $259.0M $247.3M $225.8M $207.6M $189.0M $161.4M $135.1M $102.3M
YoY Change 8.37% 8.07% 2.49% -11.0% -0.19% 1.61% 2.01% 0.11% -3.81% 6.23% 1.62% -0.19% 10.18% -6.03% -17.85% 6.42% 9.69% 6.75% 2.4% 10.16% 3.88% -1.1% 2.24% 5.32% 5.32% 8.27% 10.94% 13.03% 17.31% 17.08% 9.58% 10.34% 1.16% 4.73% 9.52% 8.77% 9.84% 17.1% 19.47% 32.06%
% of Gross Profit 93.25% 94.71% 97.34% 94.97% 91.19% 91.01% 91.27% 92.75% 92.65% 97.59% 93.82% 91.59% 93.15% 94.9% 113.25% 98.96% 91.9% 91.4% 93.53% 96.06% 98.79% 95.64% 95.99% 82.7% 81.2% 80.77% 80.08% 80.25% 80.37% 80.11% 83.22% 84.95% 81.32% 69.62% 68.66% 69.46% 69.32% 72.28% 71.61% 72.17% 74.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $33.40M $29.80M $24.20M $24.20M $31.60M $26.20M $22.70M $22.30M $22.30M $21.70M $20.40M $22.30M $31.40M $34.90M $40.90M $46.00M $42.60M $41.70M $42.20M $44.40M $47.90M $45.50M $44.40M $39.50M $36.20M $28.90M $28.30M $26.10M $22.70M $19.10M $17.50M $14.00M $9.800M $8.800M $7.900M $7.400M $6.400M $5.600M $4.600M
YoY Change 12.08% 23.14% 0.0% -23.42% 20.61% 15.42% 1.79% 0.0% 2.76% 6.37% -8.52% -28.98% -10.03% -14.67% -11.09% 7.98% 2.16% -1.18% -4.95% -7.31% 5.27% 2.48% 12.41% 9.12% 25.26% 2.12% 8.43% 14.98% 18.85% 9.14% 25.0% 42.86% 11.36% 11.39% 6.76% 15.63% 14.29% 21.74%
% of Gross Profit 3.3% 3.24% 2.92% 2.92% 3.26% 2.69% 2.38% 2.42% 2.42% 2.39% 2.29% 2.49% 3.55% 4.44% 5.83% 4.71% 4.31% 4.6% 5.08% 5.63% 6.88% 6.57% 6.36% 4.99% 4.73% 3.95% 4.15% 4.26% 4.19% 4.13% 4.6% 4.11% 3.04% 2.37% 2.19% 2.28% 2.14% 2.14% 2.04%
Operating Expenses $943.5M $870.6M $805.6M $792.8M $883.1M $884.8M $870.8M $853.6M $853.6M $886.5M $834.5M $821.2M $822.8M $746.8M $794.7M $967.4M $909.0M $828.6M $776.3M $758.1M $688.3M $662.5M $669.9M $655.2M $622.1M $590.6M $545.6M $491.9M $435.1M $370.9M $316.8M $289.1M $262.0M $258.9M $247.2M $225.8M $207.6M $189.0M $161.3M $135.1M $102.3M
YoY Change 8.37% 8.07% 1.61% -10.23% -0.19% 1.61% 2.01% 0.0% -3.71% 6.23% 1.62% -0.19% 10.18% -6.03% -17.85% 6.42% 9.7% 6.74% 2.4% 10.14% 3.89% -1.1% 2.24% 5.32% 5.33% 8.25% 10.92% 13.05% 17.31% 17.08% 9.58% 10.34% 1.2% 4.73% 9.48% 8.77% 9.84% 17.17% 19.39% 32.06%
Operating Profit $14.80M $48.60M -$93.60M $34.80M $81.80M $87.40M $83.30M $66.70M $66.70M $21.90M $53.30M $72.30M $60.50M $40.10M -$93.00M $10.20M $80.10M $78.10M $53.70M $31.10M $8.300M $30.20M $28.00M $137.1M $144.0M $140.7M $135.7M $120.9M $106.3M $92.10M $63.90M $51.20M $60.20M $113.1M $113.0M $99.30M $91.90M $72.50M $64.10M $52.10M $34.60M
YoY Change -69.55% -151.92% -368.97% -57.46% -6.41% 4.92% 24.89% 0.0% 204.57% -58.91% -26.28% 19.5% 50.87% -143.12% -1011.76% -87.27% 2.56% 45.44% 72.67% 274.7% -72.52% 7.86% -79.58% -4.79% 2.35% 3.68% 12.24% 13.73% 15.42% 44.13% 24.8% -14.95% -46.77% 0.09% 13.8% 8.05% 26.76% 13.1% 23.03% 50.58%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $2.100M $2.500M $3.000M -$13.70M $4.200M $3.100M $2.700M $3.800M -$3.500M $3.000M $2.800M $3.400M -$400.0K -$5.700M -$2.700M -$3.300M $3.100M $1.500M -$200.0K -$900.0K -$100.0K $400.0K -$400.0K -$400.0K -$200.0K $3.000M $1.200M $2.000M $7.000M $6.400M $7.000M $9.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -16.0% -16.67% -121.9% -426.19% 35.48% 14.81% -28.95% -208.57% -216.67% 7.14% -17.65% -950.0% -92.98% 111.11% -18.18% -206.45% 106.67% -850.0% -77.78% 800.0% -125.0% -200.0% 0.0% 100.0% -106.67% 150.0% -40.0% -71.43% 9.38% -8.57% -28.57%
% of Operating Profit 14.19% 5.14% -39.37% 5.13% 3.55% 3.24% 5.7% -5.25% 13.7% 5.25% 4.7% -0.66% -14.21% -32.35% 3.87% 1.92% -0.37% -2.89% -1.2% 1.32% -1.43% -0.29% -0.14% 2.13% 0.88% 1.65% 6.59% 6.95% 10.95% 19.14% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Other Income/Expense, Net $1.600M -$3.600M $3.400M $500.0K -$1.200M -$600.0K -$1.600M -$3.500M $0.00 -$2.800M -$4.500M -$3.500M $300.0K $300.0K $500.0K -$100.0K $100.0K $0.00 $0.00 $0.00
YoY Change -144.44% -205.88% 580.0% -141.67% 100.0% -62.5% -54.29% -100.0% -37.78% 28.57% -1266.67% 0.0% -40.0% -600.0% -200.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$39.40M $30.50M -$84.70M -$106.8M $46.60M $53.10M $55.20M $62.50M $63.20M $16.60M $48.80M $68.80M $57.60M $32.70M -$148.3M -$73.70M $83.30M $79.50M $53.60M $30.30M $8.300M $30.60M $27.60M $145.3M $143.7M $143.6M $137.0M $122.9M $113.3M $98.50M $70.90M $61.00M $60.20M $113.0M $112.9M $99.40M $91.90M $72.50M $64.00M $52.10M $34.50M
YoY Change -229.18% -136.01% -20.69% -329.18% -12.24% -3.8% -11.68% -1.11% 280.72% -65.98% -29.07% 19.44% 76.15% -122.05% 101.22% -188.48% 4.78% 48.32% 76.9% 265.06% -72.88% 10.87% -81.0% 1.11% 0.07% 4.82% 11.47% 8.47% 15.03% 38.93% 16.23% 1.33% -46.73% 0.09% 13.58% 8.16% 26.76% 13.28% 22.84% 51.01%
Income Tax -$7.900M $35.10M -$34.00M -$34.00M $400.0K -$27.10M $12.80M $8.700M $8.700M -$7.100M -$10.10M $19.10M -$7.300M $6.600M -$43.20M $8.000M $29.60M $22.70M $15.90M $10.80M $3.400M $12.10M $11.00M $58.10M $58.60M $58.90M $56.20M $49.90M $43.80M $37.40M $26.30M $21.80M $21.60M $41.80M $42.10M $39.00M $41.50M $36.10M $31.40M $25.40M $17.00M
% Of Pretax Income 115.08% 0.86% -51.04% 23.19% 13.92% 13.77% -42.77% -20.7% 27.76% -12.67% 20.18% 35.53% 28.55% 29.66% 35.64% 40.96% 39.54% 39.86% 39.99% 40.78% 41.02% 41.02% 40.6% 38.66% 37.97% 37.09% 35.74% 35.88% 36.99% 37.29% 39.24% 45.16% 49.79% 49.06% 48.75% 49.28%
Net Earnings -$62.50M $156.1M -$72.00M -$72.00M $112.4M $22.90M $71.60M $53.80M $53.80M $23.70M $58.90M $50.10M $63.70M $26.10M -$104.5M -$82.20M $61.00M $63.50M $39.30M $21.20M $4.900M $18.50M $16.50M $87.20M $85.10M $84.70M $80.80M $73.00M $69.50M $61.10M $44.60M $39.20M $38.60M $71.20M $70.80M $60.30M $50.50M $36.40M $32.60M $26.70M $17.50M
YoY Change -140.04% -316.81% 0.0% -164.06% 390.83% -68.02% 33.09% 0.0% 127.0% -59.76% 17.56% -21.35% 144.06% -124.98% 27.13% -234.75% -3.94% 61.58% 85.38% 332.65% -73.51% 12.12% -81.08% 2.47% 0.47% 4.83% 10.68% 5.04% 13.75% 37.0% 13.78% 1.55% -45.79% 0.56% 17.41% 19.41% 38.74% 11.66% 22.1% 52.57%
Net Earnings / Revenue -1.26% 3.18% -1.59% -1.59% 2.1% 0.42% 1.33% 0.97% 0.97% 0.43% 1.09% 0.92% 1.15% 0.53% -2.42% -1.49% 1.08% 1.14% 0.76% 0.43% 0.11% 0.46% 0.41% 1.94% 1.99% 2.07% 2.1% 2.21% 2.58% 2.59% 2.28% 2.29% 2.68% 4.84% 5.14% 4.75% 4.35% 3.52% 3.72% 3.6% 3.34%
Basic Earnings Per Share -$1.64 $3.93 -$1.83 $2.85 $0.59 $1.84 $1.39 $0.61 $1.54 $1.32
Diluted Earnings Per Share -$1.64 $3.91 -$1.83 -$1.83 $2.84 $0.58 $1.81 $1.39 $1.420M $0.61 $1.54 $1.32 $1.731M $723.0K -$2.994M -$2.362M $1.676M $1.749M $1.095M $597.2K $138.4K $515.3K $459.6K $2.436M $2.364M $2.235M $2.115M $1.916M $1.824M $1.608M $1.183M $1.040M $1.027M $1.894M $1.888M $1.608M $1.347M $968.1K $857.9K $704.5K $456.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $153.7M $112.7M $223.0M $223.0M $25.80M $35.30M $32.50M $29.60M $42.20M $83.10M $125.7M $76.30M $81.00M $80.50M $88.90M $118.3M $92.80M $118.4M $63.70M $85.60M $77.50M $101.5M $84.10M $45.70M $60.10M $71.90M $144.0M $61.40M $127.5M $191.9M $181.0M $184.3M $227.5M $217.4M $189.3M $147.2M $101.3M $65.70M $48.10M $39.50M $35.70M
YoY Change 36.38% -49.46% 0.0% 764.34% -26.91% 8.62% 9.8% -29.86% -49.22% -33.89% 64.74% -5.8% 0.62% -9.45% -24.85% 27.48% -21.62% 85.87% -25.58% 10.45% -23.65% 20.69% 84.03% -23.96% -16.41% -50.07% 134.53% -51.84% -33.56% 6.02% -1.79% -18.99% 4.65% 14.84% 28.6% 45.31% 54.19% 36.59% 21.77% 10.64%
Cash & Equivalents $153.7M $112.7M $223.0M $223.0M $25.80M $35.30M $32.50M $29.60M $42.20M $83.10M $125.7M $76.30M $81.00M $80.50M $88.90M $118.3M $92.80M $118.4M $63.70M $79.30M $76.40M $100.9M $83.50M $43.30M $54.00M $59.80M $76.70M $33.40M $52.80M $49.20M $36.00M $29.70M $41.30M $96.60M $67.40M $56.10M $68.40M $43.70M $48.10M $39.50M $35.70M
Short-Term Investments $6.300M $1.200M $600.0K $600.0K $2.400M $6.000M $12.10M $67.30M $28.00M $74.70M $142.7M $145.0M $154.6M $186.2M $120.8M $121.9M $91.20M $32.90M $22.00M $0.00 $0.00 $0.00
Other Short-Term Assets $69.90M $52.80M $61.40M $61.40M $97.70M $71.90M $65.10M $46.70M $45.80M $82.30M $87.70M $102.4M $88.80M $67.20M $91.60M $93.90M $82.70M $74.80M $81.40M $80.00M $57.20M $50.30M $46.50M $43.60M $43.80M $63.30M $54.90M $43.10M $33.50M $27.30M $17.90M $15.20M $13.20M $12.30M $10.20M $9.400M $7.700M $6.200M $4.700M $3.100M $2.700M
YoY Change 32.39% -14.01% 0.0% -37.15% 35.88% 10.45% 39.4% 1.97% -44.35% -6.16% -14.36% 15.32% 32.14% -26.64% -2.45% 13.54% 10.56% -8.11% 1.75% 39.86% 13.72% 8.17% 6.65% -0.46% -30.81% 15.3% 27.38% 28.66% 22.71% 52.51% 17.76% 15.15% 7.32% 20.59% 8.51% 22.08% 24.19% 31.91% 51.61% 14.81%
Inventory
Prepaid Expenses
Receivables $1.492B $1.423B $1.265B $1.265B $1.282B $1.293B $1.287B $1.138B $1.139B $1.123B $1.023B $1.014B $944.9M $810.9M $717.9M $815.8M $888.3M $838.2M $803.8M $727.4M $658.1M $567.5M $539.7M $631.8M $602.5M $584.7M $572.1M $554.0M $397.5M $307.5M $248.2M $209.0M $170.8M $163.5M $154.4M $135.5M $123.1M $113.0M $99.10M $83.60M $67.80M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.715B $1.589B $1.550B $1.550B $1.406B $1.401B $1.384B $1.215B $1.227B $1.288B $1.237B $1.193B $1.115B $958.6M $898.4M $1.028B $1.064B $1.032B $948.9M $893.0M $792.8M $719.4M $670.2M $721.1M $706.3M $719.9M $771.0M $658.6M $558.6M $526.7M $447.1M $408.6M $411.5M $393.2M $353.9M $292.2M $232.1M $184.9M $151.9M $126.2M $106.2M
YoY Change 7.96% 2.52% 0.0% 10.24% 0.37% 1.17% 13.97% -1.02% -4.74% 4.18% 3.68% 6.99% 16.28% 6.7% -12.61% -3.37% 3.13% 8.7% 6.26% 12.64% 10.2% 7.34% -7.06% 2.1% -1.89% -6.63% 17.07% 17.9% 6.06% 17.8% 9.42% -0.7% 4.65% 11.1% 21.12% 25.89% 25.53% 21.72% 20.36% 18.83%
Property, Plant & Equipment $94.60M $111.1M $124.2M $124.2M $103.5M $86.30M $86.10M $80.80M $88.90M $93.00M $92.00M $89.90M $90.60M $104.0M $127.1M $151.3M $178.0M $170.3M $165.8M $181.1M $188.5M $202.3M $212.0M $201.1M $187.0M $146.4M $112.7M $97.70M $84.40M $70.20M $68.30M $69.30M $51.50M $37.90M $34.00M $28.20M $25.00M $25.40M $23.50M $19.60M $14.80M
YoY Change -14.85% -10.55% 0.0% 20.0% 19.93% 0.23% 6.56% -9.11% -4.41% 1.09% 2.34% -0.77% -12.88% -18.17% -15.99% -15.0% 4.52% 2.71% -8.45% -3.93% -6.82% -4.58% 5.42% 7.54% 27.73% 29.9% 15.35% 15.76% 20.23% 2.78% -1.44% 34.56% 35.88% 11.47% 20.57% 12.8% -1.57% 8.09% 19.9% 32.43%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $387.7M $282.7M $282.7M $290.4M $256.4M $345.5M $256.0M $151.7M $107.5M $84.50M $42.80M $27.10M $27.80M $23.60M $22.50M $33.00M $48.70M
YoY Change -100.0% 37.14% 0.0% -2.65% 13.26% -25.79% 34.96% 68.75% 41.12% 27.22% 97.43% 57.93% -2.52% 17.8% 4.89% -31.82% -32.24%
Other Assets $518.4M $550.5M $537.8M $537.8M $465.0M $400.0M $398.4M $358.6M $352.2M $311.1M $271.5M $197.8M $192.1M $187.3M $183.1M $117.8M $142.3M $122.4M $110.0M $81.00M $72.20M $70.20M $83.60M $90.00M $29.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.500M $2.500M $2.600M $2.600M $2.600M
YoY Change -5.83% 2.36% 0.0% 15.66% 16.25% 0.4% 11.1% 1.82% 13.21% 14.59% 37.26% 2.97% 2.56% 2.29% 55.43% -17.22% 16.26% 11.27% 35.8% 12.19% 2.85% -16.03% -7.11% 202.01% -100.0% 0.0% -3.85% 0.0% 0.0%
Total Long-Term Assets $948.6M $1.306B $1.012B $1.012B $1.075B $913.9M $993.9M $813.5M $712.5M $629.7M $562.1M $443.1M $427.0M $409.8M $414.1M $429.3M $510.2M $437.9M $364.0M $356.8M $346.4M $352.7M $369.2M $368.5M $327.4M $244.3M $196.2M $180.3M $160.1M $115.7M $95.00M $87.50M $67.90M $50.60M $40.40M $34.20M $29.70M $28.50M $26.70M $22.70M $18.00M
YoY Change -27.34% 28.96% 0.0% -5.82% 17.62% -8.05% 22.18% 14.18% 13.15% 12.03% 26.86% 3.77% 4.2% -1.04% -3.54% -15.86% 16.51% 20.3% 2.02% 3.0% -1.79% -4.47% 0.19% 12.55% 34.02% 24.52% 8.82% 12.62% 38.38% 21.79% 8.57% 28.87% 34.19% 25.25% 18.13% 15.15% 4.21% 6.74% 17.62% 26.11%
Total Assets $2.664B $2.894B $2.562B $2.562B $2.481B $2.314B $2.378B $2.028B $1.940B $1.918B $1.799B $1.636B $1.542B $1.368B $1.313B $1.457B $1.574B $1.469B $1.313B $1.250B $1.139B $1.072B $1.039B $1.090B $1.034B $964.2M $967.2M $838.9M $718.7M $642.4M $542.1M $496.1M $479.4M $443.8M $394.3M $326.4M $261.8M $213.4M $178.6M $148.9M $124.2M
YoY Change
Accounts Payable $722.1M $685.3M $535.0M $535.0M $502.3M $540.6M $537.7M $455.1M $405.5M $364.0M $342.4M $295.6M $237.2M $181.6M $182.6M $244.1M $171.5M $132.8M $110.4M $102.9M $94.50M $85.30M $88.20M $84.70M $73.50M $79.10M $60.40M $48.10M $36.60M $24.50M $24.60M $13.10M $24.70M $16.30M $17.40M $15.20M $10.40M $10.60M $8.600M $4.600M $4.300M
YoY Change 5.37% 28.09% 0.0% 6.51% -7.08% 0.54% 18.15% 12.23% 11.4% 6.31% 15.83% 24.62% 30.62% -0.55% -25.19% 42.33% 29.14% 20.29% 7.29% 8.89% 10.79% -3.29% 4.13% 15.24% -7.08% 30.96% 25.57% 31.42% 49.39% -0.41% 87.79% -46.96% 51.53% -6.32% 14.47% 46.15% -1.89% 23.26% 86.96% 6.98%
Accrued Expenses $353.4M $356.7M $335.3M $335.3M $313.4M $292.0M $313.1M $264.9M $294.8M $335.4M $322.5M $297.3M $302.9M $274.6M $231.2M $269.5M $294.3M $298.5M $297.2M $274.8M $236.5M $209.5M $178.9M $193.5M $191.9M $262.5M $258.2M $204.9M $170.3M $160.3M $120.3M $102.8M $91.30M $79.40M $81.50M $71.00M $57.10M $46.70M $35.50M $20.00M $16.30M
YoY Change -0.93% 6.38% 0.0% 6.99% 7.33% -6.74% 18.2% -10.14% -12.1% 4.0% 8.48% -1.85% 10.31% 18.77% -14.21% -8.43% -1.41% 0.44% 8.15% 16.19% 12.89% 17.1% -7.55% 0.83% -26.9% 1.67% 26.01% 20.32% 6.24% 33.25% 17.02% 12.6% 14.99% -2.58% 14.79% 24.34% 22.27% 31.55% 77.5% 22.7%
Deferred Revenue
YoY Change
Short-Term Debt $700.0K $0.00 $300.0K $300.0K $1.900M $2.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 0.0% -84.21% -13.64%
Long-Term Debt Due $1.200M $1.900M $1.800M $1.800M $1.300M $10.20M $0.00 $55.50M $91.90M $28.30M $64.10M $96.30M $78.80M $79.60M $35.20M $49.70M $68.90M $56.60M $34.30M $39.20M $24.80M $32.90M $57.80M $47.20M $47.60M $55.00M $41.60M $16.50M $9.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -36.84% 5.56% 0.0% 38.46% -100.0% -39.61% 224.73% -55.85% -33.44% 22.21% -1.01% 126.14% -29.18% -27.87% 21.73% 65.01% -12.5% 58.06% -24.62% -43.08% 22.46% -0.84% -13.45% 32.21% 152.12% 79.35%
Total Short-Term Liabilities $1.129B $1.095B $925.6M $925.6M $884.1M $897.5M $926.2M $771.1M $815.8M $860.1M $762.0M $722.3M $697.7M $591.0M $540.8M $600.6M $585.3M $568.3M $520.9M $479.9M $419.6M $367.2M $348.2M $384.8M $361.6M $426.5M $407.4M $322.0M $242.6M $210.9M $155.9M $128.8M $124.4M $106.0M $110.6M $96.50M $77.60M $65.50M $49.50M $40.20M $34.80M
YoY Change 3.07% 18.32% 0.0% 4.69% -1.49% -3.1% 20.11% -5.48% -5.15% 12.87% 5.5% 3.53% 18.05% 9.28% -9.96% 2.61% 2.99% 9.1% 8.54% 14.37% 14.27% 5.46% -9.51% 6.42% -15.22% 4.69% 26.52% 32.73% 15.03% 35.28% 21.04% 3.54% 17.36% -4.16% 14.61% 24.36% 18.47% 32.32% 23.13% 15.52%
Long-Term Debt $0.00 $1.200M $2.800M $2.800M $2.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $57.50M $80.00M $48.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -57.14% 0.0% 33.33% -100.0% -28.13% 65.29%
Other Long-Term Liabilities $280.8M $461.6M $430.5M $430.5M $329.9M $257.4M $300.5M $245.0M $228.4M $224.1M $214.0M $172.4M $168.3M $153.6M $147.8M $123.7M $152.1M $142.6M $119.9M $115.8M $106.8M $85.90M $84.00M $81.30M $89.70M
YoY Change -39.17% 7.22% 0.0% 30.49% 28.17% -14.34% 22.65% 7.27% 1.92% 4.72% 24.13% 2.44% 9.57% 3.92% 19.48% -18.67% 6.66% 18.93% 3.54% 8.43% 24.33% 2.26% 3.32% -9.36%
Total Long-Term Liabilities $280.8M $462.8M $433.3M $433.3M $332.0M $257.4M $300.5M $245.0M $228.4M $224.1M $214.0M $172.4M $168.3M $153.6M $205.3M $203.7M $200.5M $142.6M $119.9M $115.8M $106.8M $85.90M $84.00M $81.30M $89.70M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -39.33% 6.81% 0.0% 30.51% 28.98% -14.34% 22.65% 7.27% 1.92% 4.72% 24.13% 2.44% 9.57% -25.18% 0.79% 1.6% 40.6% 18.93% 3.54% 8.43% 24.33% 2.26% 3.32% -9.36%
Total Liabilities $1.410B $1.558B $1.359B $1.359B $1.216B $1.155B $1.227B $1.016B $1.044B $1.084B $976.0M $894.7M $866.0M $744.6M $746.1M $804.3M $785.8M $710.9M $640.8M $595.7M $526.3M $453.1M $432.2M $466.1M $451.3M $426.5M $407.4M $322.0M $242.6M $210.9M $155.9M $128.8M $124.4M $106.0M $110.6M $96.50M $77.60M $65.50M $49.50M $40.20M $34.80M
YoY Change -9.53% 14.65% 0.0% 11.74% 5.3% -5.85% 20.73% -2.69% -3.69% 11.09% 9.09% 3.31% 16.3% -0.2% -7.24% 2.35% 10.54% 10.94% 7.57% 13.19% 16.16% 4.84% -7.27% 3.28% 5.81% 4.69% 26.52% 32.73% 15.03% 35.28% 21.04% 3.54% 17.36% -4.16% 14.61% 24.36% 18.47% 32.32% 23.13% 15.52%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 38.10M shares 39.40M shares 39.30M shares 39.10M shares 38.80M shares 38.30M shares 37.80M shares 37.50M shares 37.30M shares 37.00M shares
Diluted Shares Outstanding 38.10M shares 39.50M shares 39.30M shares 39.20M shares 39.10M shares 39.00M shares 37.90M shares 37.50M shares 37.30M shares 37.00M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $514.16 Million

About KELLY SERVICES INC

Kelly Services, Inc. engages in the provision of talent solutions. The company is headquartered in Troy, Michigan and currently employs 6,200 full-time employees. The company operates through four segments: Professional & Industrial (P&I); Science, Engineering & Technology (SET); Education, and Outsourcing & Consulting Group (OCG). P&I segment delivers staffing, outcome-based and permanent placement services, providing administrative, accounting and finance, light industrial and contact center staffing and other workforce solutions in the United States and Canada. SET segment delivers staffing, outcome-based and permanent placement services focused on science and clinical research, engineering, technology and telecommunications specialties. Education segment delivers education and therapy services talent through staffing, permanent placement and executive search services to Pre-K-12 school districts and education organizations. OCG segment delivers talent solutions including managed service provider (MSP) and recruitment process outsourcing (RPO).

Industry: Services-Help Supply Services Peers: BARRETT BUSINESS SERVICES INC Skillsoft Corp. HireQuest, Inc. ROBERT HALF INC. HEIDRICK & STRUGGLES INTERNATIONAL INC HireRight Holdings Corp KFORCE INC TrueBlue, Inc. Mastech Digital, Inc. UPWORK, INC