|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$148.3M
-76.62%
YoY
|
$634.1M
-400.59%
YoY
|
-$210.9M
-160.33%
YoY
|
$349.7M
-62.41%
YoY
|
$930.3M
83.45%
YoY
|
| Depreciation, Depletion And Amortization |
$72.42M
-22.5%
YoY
|
$93.44M
2.75%
YoY
|
$90.94M
44.63%
YoY
|
$62.88M
9.08%
YoY
|
$57.64M
68.54%
YoY
|
| Cash From Operating Activities |
$283.8M
7.06%
YoY
|
$265.1M
-4.23%
YoY
|
$276.8M
-64.12%
YoY
|
$771.4M
220.7%
YoY
|
$240.5M
160.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$116.4M
-65.83%
YoY
|
$340.7M
2.57%
YoY
|
$332.1M
22.88%
YoY
|
$270.3M
-216.15%
YoY
|
-$232.7M
211.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$245.5M
-151.53%
YoY
|
$476.5M
-575.95%
YoY
|
-$100.1M
-249.8%
YoY
|
$66.83M
145.39%
YoY
|
$27.24M
-118.55%
YoY
|
| Cash From Investing Activities |
-$361.9M
-366.43%
YoY
|
$135.9M
-131.43%
YoY
|
-$432.2M
112.47%
YoY
|
-$203.4M
-0.98%
YoY
|
-$205.5M
-7.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$75.82M
576.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$505.8M
-701.48%
YoY
|
-$84.09M
-125.91%
YoY
|
$324.6M
-165.75%
YoY
|
-$493.7M
-436.8%
YoY
|
$146.6M
-42.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$283.8M
7.06%
YoY
|
$265.1M
-4.23%
YoY
|
$276.8M
-64.12%
YoY
|
$771.4M
220.7%
YoY
|
$240.5M
160.88%
YoY
|
| Cash From Investing Activities |
-$361.9M
-366.43%
YoY
|
$135.9M
-131.43%
YoY
|
-$432.2M
112.47%
YoY
|
-$203.4M
-0.98%
YoY
|
-$205.5M
-7.29%
YoY
|
| Cash From Financing Activities |
$505.8M
-701.48%
YoY
|
-$84.09M
-125.91%
YoY
|
$324.6M
-165.75%
YoY
|
-$493.7M
-436.8%
YoY
|
$146.6M
-42.7%
YoY
|
| Net Change In Cash |
$427.6M
34.96%
YoY
|
$316.8M
87.34%
YoY
|
$169.1M
127.73%
YoY
|
$74.27M
-59.12%
YoY
|
$181.7M
43.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$283.8M
7.06%
YoY
|
$265.1M
-4.23%
YoY
|
$276.8M
-64.12%
YoY
|
$771.4M
220.7%
YoY
|
$240.5M
160.88%
YoY
|
| Capital Expenditures |
$116.4M
-65.83%
YoY
|
$340.7M
2.57%
YoY
|
$332.1M
22.88%
YoY
|
$270.3M
-216.15%
YoY
|
-$232.7M
211.08%
YoY
|
| Free Cash Flow |
$167.4M
-321.45%
YoY
|
-$75.59M
36.61%
YoY
|
-$55.33M
-111.04%
YoY
|
$501.1M
5.89%
YoY
|
$473.2M
183.36%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.27M
-94.19%
YoY
|
$25.00M
-41.86%
YoY
|
$5.000M
-95.54%
YoY
|
$12.00M
50.0%
YoY
|
$434.7M
6090.16%
YoY
|
$43.00M
-120.98%
YoY
|
$112.0M
-473.33%
YoY
|
$8.000M
-200.0%
YoY
|
$7.022M
-100.83%
YoY
|
-$205.0M
-181.67%
YoY
|
-$30.00M
-111.32%
YoY
|
-$8.000M
-101.25%
YoY
|
-$842.3M
-314.74%
YoY
|
$251.0M
34.95%
YoY
|
$265.0M
54.07%
YoY
|
$639.0M
255.0%
YoY
|
$392.3M
170.35%
YoY
|
$186.0M
177.61%
YoY
|
$172.0M
-38.35%
YoY
|
$180.0M
1100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$17.42M
-18.76%
YoY
|
$19.00M
-26.92%
YoY
|
$17.00M
-29.17%
YoY
|
$19.00M
-13.64%
YoY
|
$21.44M
-14.04%
YoY
|
$26.00M
-7.14%
YoY
|
$24.00M
4.35%
YoY
|
$22.00M
46.67%
YoY
|
$24.94M
32.12%
YoY
|
$28.00M
86.67%
YoY
|
$23.00M
53.33%
YoY
|
$15.00M
7.14%
YoY
|
$18.88M
28.93%
YoY
|
$15.00M
7.14%
YoY
|
$15.00M
-6.25%
YoY
|
$14.00M
7.69%
YoY
|
$14.64M
30.71%
YoY
|
$14.00M
55.56%
YoY
|
$16.00M
128.57%
YoY
|
$13.00M
85.71%
YoY
|
| Cash From Operating Activities |
$102.8M
97.37%
YoY
|
$100.0M
-20.63%
YoY
|
$19.00M
11.76%
YoY
|
$62.00M
-11.43%
YoY
|
$52.08M
341.81%
YoY
|
$126.0M
65.79%
YoY
|
$17.00M
-89.57%
YoY
|
$70.00M
169.23%
YoY
|
$11.79M
-75.64%
YoY
|
$76.00M
-53.37%
YoY
|
$163.0M
-69.93%
YoY
|
$26.00M
44.44%
YoY
|
$48.38M
-55.01%
YoY
|
$163.0M
96.39%
YoY
|
$542.0M
1835.71%
YoY
|
$18.00M
-18.18%
YoY
|
$107.5M
1068.79%
YoY
|
$83.00M
137.14%
YoY
|
$28.00M
-15.15%
YoY
|
$22.00M
46.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.41M
215.35%
YoY
|
$29.00M
-84.57%
YoY
|
$25.00M
-63.24%
YoY
|
$13.00M
-81.16%
YoY
|
$15.67M
-87.58%
YoY
|
$188.0M
203.23%
YoY
|
$68.00M
-21.84%
YoY
|
$69.00M
21.05%
YoY
|
$126.1M
178.57%
YoY
|
$62.00M
-203.33%
YoY
|
$87.00M
-211.54%
YoY
|
$57.00M
-165.52%
YoY
|
$45.27M
-156.11%
YoY
|
-$60.00M
-1.64%
YoY
|
-$78.00M
69.57%
YoY
|
-$87.00M
93.33%
YoY
|
-$80.69M
225.35%
YoY
|
-$61.00M
454.55%
YoY
|
-$46.00M
318.18%
YoY
|
-$45.00M
60.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$182.5M
-171.16%
YoY
|
-$10.00M
-121.74%
YoY
|
-$1.000M
-100.71%
YoY
|
-$52.00M
-252.94%
YoY
|
$256.5M
3154.9%
YoY
|
$46.00M
130.0%
YoY
|
$140.0M
-190.91%
YoY
|
$34.00M
30.77%
YoY
|
$7.881M
-131.32%
YoY
|
$20.00M
-200.0%
YoY
|
-$154.0M
-56.25%
YoY
|
$26.00M
-94.4%
YoY
|
-$25.17M
-230.82%
YoY
|
-$20.00M
-129.85%
YoY
|
-$352.0M
5766.67%
YoY
|
$464.0M
-975.47%
YoY
|
$19.24M
-106.35%
YoY
|
$67.00M
-1440.0%
YoY
|
-$6.000M
-102.7%
YoY
|
-$53.00M
-13.11%
YoY
|
| Cash From Investing Activities |
-$231.9M
-196.3%
YoY
|
-$39.00M
-72.54%
YoY
|
-$26.00M
-136.11%
YoY
|
-$65.00M
85.71%
YoY
|
$240.9M
-303.7%
YoY
|
-$142.0M
238.1%
YoY
|
$72.00M
-129.88%
YoY
|
-$35.00M
12.9%
YoY
|
-$118.2M
67.86%
YoY
|
-$42.00M
-47.5%
YoY
|
-$241.0M
-43.95%
YoY
|
-$31.00M
-108.22%
YoY
|
-$70.44M
14.62%
YoY
|
-$80.00M
-1433.33%
YoY
|
-$430.0M
726.92%
YoY
|
$377.0M
-484.69%
YoY
|
-$61.45M
-81.24%
YoY
|
$6.000M
-137.5%
YoY
|
-$52.00M
-124.64%
YoY
|
-$98.00M
10.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$264.0M
151.43%
YoY
|
$143.0M
14200.0%
YoY
|
-$10.00M
N/A
|
N/A
N/A
|
$105.0M
-1054.55%
YoY
|
$1.000M
-107.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$11.00M
N/A
|
-$14.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$75.82M
576.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$440.8M
316.14%
YoY
|
$164.0M
272.73%
YoY
|
-$77.00M
-56.74%
YoY
|
-$22.00M
-60.71%
YoY
|
$105.9M
-36.42%
YoY
|
$44.00M
175.0%
YoY
|
-$178.0M
128.21%
YoY
|
-$56.00M
-125.45%
YoY
|
$166.6M
3752.43%
YoY
|
$16.00M
-104.34%
YoY
|
-$78.00M
-471.43%
YoY
|
$220.0M
-246.67%
YoY
|
$4.324M
-101.42%
YoY
|
-$369.0M
-213.19%
YoY
|
$21.00M
-116.28%
YoY
|
-$150.0M
-159.06%
YoY
|
-$304.4M
-286.99%
YoY
|
$326.0M
2407.69%
YoY
|
-$129.0M
-393.18%
YoY
|
$254.0M
605.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$102.8M
97.37%
YoY
|
$100.0M
-20.63%
YoY
|
$19.00M
11.76%
YoY
|
$62.00M
-11.43%
YoY
|
$52.08M
341.81%
YoY
|
$126.0M
65.79%
YoY
|
$17.00M
-89.57%
YoY
|
$70.00M
169.23%
YoY
|
$11.79M
-75.64%
YoY
|
$76.00M
-53.37%
YoY
|
$163.0M
-69.93%
YoY
|
$26.00M
44.44%
YoY
|
$48.38M
-55.01%
YoY
|
$163.0M
96.39%
YoY
|
$542.0M
1835.71%
YoY
|
$18.00M
-18.18%
YoY
|
$107.5M
1068.79%
YoY
|
$83.00M
137.14%
YoY
|
$28.00M
-15.15%
YoY
|
$22.00M
46.67%
YoY
|
| Cash From Investing Activities |
-$231.9M
-196.3%
YoY
|
-$39.00M
-72.54%
YoY
|
-$26.00M
-136.11%
YoY
|
-$65.00M
85.71%
YoY
|
$240.9M
-303.7%
YoY
|
-$142.0M
238.1%
YoY
|
$72.00M
-129.88%
YoY
|
-$35.00M
12.9%
YoY
|
-$118.2M
67.86%
YoY
|
-$42.00M
-47.5%
YoY
|
-$241.0M
-43.95%
YoY
|
-$31.00M
-108.22%
YoY
|
-$70.44M
14.62%
YoY
|
-$80.00M
-1433.33%
YoY
|
-$430.0M
726.92%
YoY
|
$377.0M
-484.69%
YoY
|
-$61.45M
-81.24%
YoY
|
$6.000M
-137.5%
YoY
|
-$52.00M
-124.64%
YoY
|
-$98.00M
10.11%
YoY
|
| Cash From Financing Activities |
$440.8M
316.14%
YoY
|
$164.0M
272.73%
YoY
|
-$77.00M
-56.74%
YoY
|
-$22.00M
-60.71%
YoY
|
$105.9M
-36.42%
YoY
|
$44.00M
175.0%
YoY
|
-$178.0M
128.21%
YoY
|
-$56.00M
-125.45%
YoY
|
$166.6M
3752.43%
YoY
|
$16.00M
-104.34%
YoY
|
-$78.00M
-471.43%
YoY
|
$220.0M
-246.67%
YoY
|
$4.324M
-101.42%
YoY
|
-$369.0M
-213.19%
YoY
|
$21.00M
-116.28%
YoY
|
-$150.0M
-159.06%
YoY
|
-$304.4M
-286.99%
YoY
|
$326.0M
2407.69%
YoY
|
-$129.0M
-393.18%
YoY
|
$254.0M
605.56%
YoY
|
| Net Change In Cash |
$311.6M
-21.87%
YoY
|
$225.0M
703.57%
YoY
|
-$84.00M
-5.62%
YoY
|
-$25.00M
19.05%
YoY
|
$398.8M
563.3%
YoY
|
$28.00M
-44.0%
YoY
|
-$89.00M
-42.95%
YoY
|
-$21.00M
-109.77%
YoY
|
$60.13M
-439.09%
YoY
|
$50.00M
-117.48%
YoY
|
-$156.0M
-217.29%
YoY
|
$215.0M
-12.24%
YoY
|
-$17.73M
-93.14%
YoY
|
-$286.0M
-168.92%
YoY
|
$133.0M
-186.93%
YoY
|
$245.0M
37.64%
YoY
|
-$258.3M
66.03%
YoY
|
$415.0M
1196.88%
YoY
|
-$153.0M
-153.13%
YoY
|
$178.0M
-568.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.8M
97.37%
YoY
|
$100.0M
-20.63%
YoY
|
$19.00M
11.76%
YoY
|
$62.00M
-11.43%
YoY
|
$52.08M
341.81%
YoY
|
$126.0M
65.79%
YoY
|
$17.00M
-89.57%
YoY
|
$70.00M
169.23%
YoY
|
$11.79M
-75.64%
YoY
|
$76.00M
-53.37%
YoY
|
$163.0M
-69.93%
YoY
|
$26.00M
44.44%
YoY
|
$48.38M
-55.01%
YoY
|
$163.0M
96.39%
YoY
|
$542.0M
1835.71%
YoY
|
$18.00M
-18.18%
YoY
|
$107.5M
1068.79%
YoY
|
$83.00M
137.14%
YoY
|
$28.00M
-15.15%
YoY
|
$22.00M
46.67%
YoY
|
| Capital Expenditures |
$49.41M
215.35%
YoY
|
$29.00M
-84.57%
YoY
|
$25.00M
-63.24%
YoY
|
$13.00M
-81.16%
YoY
|
$15.67M
-87.58%
YoY
|
$188.0M
203.23%
YoY
|
$68.00M
-21.84%
YoY
|
$69.00M
21.05%
YoY
|
$126.1M
178.57%
YoY
|
$62.00M
-203.33%
YoY
|
$87.00M
-211.54%
YoY
|
$57.00M
-165.52%
YoY
|
$45.27M
-156.11%
YoY
|
-$60.00M
-1.64%
YoY
|
-$78.00M
69.57%
YoY
|
-$87.00M
93.33%
YoY
|
-$80.69M
225.35%
YoY
|
-$61.00M
454.55%
YoY
|
-$46.00M
318.18%
YoY
|
-$45.00M
60.71%
YoY
|
| Free Cash Flow |
$53.39M
46.61%
YoY
|
$71.00M
-214.52%
YoY
|
-$6.000M
-88.24%
YoY
|
$49.00M
4800.0%
YoY
|
$36.41M
-131.85%
YoY
|
-$62.00M
-542.86%
YoY
|
-$51.00M
-167.11%
YoY
|
$1.000M
-103.23%
YoY
|
-$114.3M
-3778.54%
YoY
|
$14.00M
-93.72%
YoY
|
$76.00M
-87.74%
YoY
|
-$31.00M
-129.52%
YoY
|
$3.108M
-98.35%
YoY
|
$223.0M
54.86%
YoY
|
$620.0M
737.84%
YoY
|
$105.0M
56.72%
YoY
|
$188.2M
453.58%
YoY
|
$144.0M
213.04%
YoY
|
$74.00M
68.18%
YoY
|
$67.00M
55.81%
YoY
|
Loading...