|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$871.9M
16.06%
YoY
|
$751.3M
8.6%
YoY
|
$691.8M
20.53%
YoY
|
$574.0M
17.67%
YoY
|
$487.8M
26.2%
YoY
|
| Cost Of Revenue |
$553.0M
27.72%
YoY
|
$433.0M
9.99%
YoY
|
$393.7M
23.66%
YoY
|
$318.4M
34.73%
YoY
|
$236.3M
31.64%
YoY
|
| Gross Profit |
$146.8M
2.11%
YoY
|
$143.8M
20.37%
YoY
|
$119.5M
19.65%
YoY
|
$99.84M
-60.3%
YoY
|
$251.5M
21.48%
YoY
|
| Selling, General & Admin |
$120.4M
25.46%
YoY
|
$95.95M
13.26%
YoY
|
$84.72M
-15.23%
YoY
|
$99.94M
72.31%
YoY
|
$58.00M
194.41%
YoY
|
| Research & Development |
$4.004M
-67.11%
YoY
|
$12.17M
-22.0%
YoY
|
$15.61M
2.77%
YoY
|
$15.19M
869.73%
YoY
|
$1.566M
-21.62%
YoY
|
| Depreciation & Amortization |
$72.42M
-22.5%
YoY
|
$93.44M
2.75%
YoY
|
$90.94M
44.63%
YoY
|
$62.88M
9.08%
YoY
|
$57.64M
68.54%
YoY
|
| Operating Expenses |
$124.4M
15.04%
YoY
|
$108.1M
7.78%
YoY
|
$100.3M
-12.86%
YoY
|
$115.1M
-49.55%
YoY
|
$228.2M
62.4%
YoY
|
| Operating Profit |
$22.44M
-37.09%
YoY
|
$35.66M
86.36%
YoY
|
$19.14M
-225.25%
YoY
|
-$15.28M
-165.59%
YoY
|
$23.29M
-64.97%
YoY
|
| Interest Expense |
$116.6M
83.16%
YoY
|
$63.64M
-129.28%
YoY
|
-$217.3M
-156.11%
YoY
|
$387.3M
-58.94%
YoY
|
$943.3M
110.93%
YoY
|
| Other Income/Expense, Net |
-$2.313M
-85.9%
YoY
|
-$16.40M
58.55%
YoY
|
-$10.34M
478.79%
YoY
|
-$1.787M
-97.93%
YoY
|
-$86.17M
547.9%
YoY
|
| Pretax Income |
$176.5M
89.13%
YoY
|
$93.32M
-150.24%
YoY
|
-$185.7M
-147.92%
YoY
|
$387.6M
-55.93%
YoY
|
$879.6M
75.79%
YoY
|
| Income Tax |
$28.24M
-30.35%
YoY
|
$40.55M
60.93%
YoY
|
$25.20M
-33.65%
YoY
|
$37.98M
778.15%
YoY
|
$4.325M
-7.98%
YoY
|
| Net Earnings |
$148.3M
-76.62%
YoY
|
$634.1M
-400.59%
YoY
|
-$210.9M
-160.33%
YoY
|
$349.7M
-62.41%
YoY
|
$930.3M
83.45%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.27
-88.79%
YoY
|
$11.33
-356.2%
YoY
|
-$4.42
-176.22%
YoY
|
$5.80
-100.0%
YoY
|
$17.27M
83.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$227.9M
43.08%
YoY
|
$265.0M
11.81%
YoY
|
$196.0M
8.29%
YoY
|
$183.0M
5.17%
YoY
|
$159.3M
5.64%
YoY
|
$237.0M
3.49%
YoY
|
$181.0M
9.7%
YoY
|
$174.0M
18.37%
YoY
|
$150.8M
4.03%
YoY
|
$229.0M
40.49%
YoY
|
$165.0M
36.36%
YoY
|
$147.0M
0.68%
YoY
|
$145.0M
7.56%
YoY
|
$163.0M
22.56%
YoY
|
$121.0M
15.24%
YoY
|
$146.0M
26.96%
YoY
|
$134.8M
28.96%
YoY
|
$133.0M
13.68%
YoY
|
$105.0M
38.16%
YoY
|
$115.0M
29.21%
YoY
|
| Cost Of Revenue |
$206.1M
48.8%
YoY
|
$196.0M
8.29%
YoY
|
$167.0M
10.6%
YoY
|
$156.0M
13.87%
YoY
|
$138.5M
3.88%
YoY
|
$181.0M
2.84%
YoY
|
$151.0M
3.42%
YoY
|
$137.0M
17.09%
YoY
|
$133.3M
9.19%
YoY
|
$176.0M
35.38%
YoY
|
$146.0M
29.2%
YoY
|
$117.0M
6.36%
YoY
|
$122.1M
10.6%
YoY
|
$130.0M
36.84%
YoY
|
$113.0M
21.51%
YoY
|
$110.0M
19.57%
YoY
|
$110.4M
22.41%
YoY
|
$95.00M
2.15%
YoY
|
$93.00M
40.91%
YoY
|
$92.00M
41.54%
YoY
|
| Gross Profit |
$21.82M
4.98%
YoY
|
$69.00M
23.21%
YoY
|
$29.00M
-3.33%
YoY
|
$27.00M
-27.03%
YoY
|
$20.79M
19.06%
YoY
|
$56.00M
5.66%
YoY
|
$30.00M
57.89%
YoY
|
$37.00M
23.33%
YoY
|
$17.46M
-23.57%
YoY
|
$53.00M
60.61%
YoY
|
$19.00M
137.5%
YoY
|
$30.00M
-16.67%
YoY
|
$22.84M
-6.19%
YoY
|
$33.00M
-13.16%
YoY
|
$8.000M
-33.33%
YoY
|
$36.00M
56.52%
YoY
|
$24.35M
70.27%
YoY
|
$38.00M
58.33%
YoY
|
$12.00M
20.0%
YoY
|
$23.00M
-4.17%
YoY
|
| Selling, General & Admin |
$27.38M
-5.42%
YoY
|
$45.00M
80.0%
YoY
|
$31.00M
40.91%
YoY
|
$18.00M
-21.74%
YoY
|
$28.95M
111.08%
YoY
|
$25.00M
0.0%
YoY
|
$22.00M
-4.35%
YoY
|
$23.00M
0.0%
YoY
|
$13.72M
-58.36%
YoY
|
$25.00M
8.7%
YoY
|
$23.00M
0.0%
YoY
|
$23.00M
4.55%
YoY
|
$32.94M
38.81%
YoY
|
$23.00M
53.33%
YoY
|
$23.00M
-14.81%
YoY
|
$22.00M
120.0%
YoY
|
$23.73M
7.85%
YoY
|
$15.00M
50.0%
YoY
|
$27.00M
170.0%
YoY
|
$10.00M
25.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$17.42M
-18.76%
YoY
|
$19.00M
-26.92%
YoY
|
$17.00M
-29.17%
YoY
|
$19.00M
-13.64%
YoY
|
$21.44M
-14.04%
YoY
|
$26.00M
-7.14%
YoY
|
$24.00M
4.35%
YoY
|
$22.00M
46.67%
YoY
|
$24.94M
32.12%
YoY
|
$28.00M
86.67%
YoY
|
$23.00M
53.33%
YoY
|
$15.00M
7.14%
YoY
|
$18.88M
28.93%
YoY
|
$15.00M
7.14%
YoY
|
$15.00M
-6.25%
YoY
|
$14.00M
7.69%
YoY
|
$14.64M
30.71%
YoY
|
$14.00M
55.56%
YoY
|
$16.00M
128.57%
YoY
|
$13.00M
85.71%
YoY
|
| Operating Expenses |
$474.0K
-98.2%
YoY
|
$35.00M
84.21%
YoY
|
$31.00M
47.62%
YoY
|
$18.00M
-41.94%
YoY
|
$26.28M
195.44%
YoY
|
$19.00M
-9.52%
YoY
|
$21.00M
-16.0%
YoY
|
$31.00M
34.78%
YoY
|
$8.896M
-73.85%
YoY
|
$21.00M
10.53%
YoY
|
$25.00M
8.7%
YoY
|
$23.00M
4.55%
YoY
|
$34.02M
214.75%
YoY
|
$19.00M
26.67%
YoY
|
$23.00M
-41.03%
YoY
|
$22.00M
120.0%
YoY
|
$10.81M
-150.98%
YoY
|
$15.00M
66.67%
YoY
|
$39.00M
290.0%
YoY
|
$10.00M
25.0%
YoY
|
| Operating Profit |
$21.35M
-488.5%
YoY
|
$34.00M
-8.11%
YoY
|
-$2.000M
-122.22%
YoY
|
$9.000M
50.0%
YoY
|
-$5.495M
-164.17%
YoY
|
$37.00M
15.63%
YoY
|
$9.000M
-250.0%
YoY
|
$6.000M
-14.29%
YoY
|
$8.563M
-176.63%
YoY
|
$32.00M
128.57%
YoY
|
-$6.000M
-60.0%
YoY
|
$7.000M
-50.0%
YoY
|
-$11.18M
-182.53%
YoY
|
$14.00M
-39.13%
YoY
|
-$15.00M
-44.44%
YoY
|
$14.00M
7.69%
YoY
|
$13.54M
-61.86%
YoY
|
$23.00M
53.33%
YoY
|
-$27.00M
N/A
|
$13.00M
-18.75%
YoY
|
| Interest Expense |
$30.16M
-137.61%
YoY
|
$48.00M
108.7%
YoY
|
$9.000M
-90.82%
YoY
|
$27.00M
145.45%
YoY
|
-$80.18M
-927.63%
YoY
|
$23.00M
-110.8%
YoY
|
$98.00M
-388.24%
YoY
|
$11.00M
0.0%
YoY
|
$9.688M
-101.18%
YoY
|
-$213.0M
-178.02%
YoY
|
-$34.00M
-112.41%
YoY
|
$11.00M
-98.33%
YoY
|
-$820.2M
-314.09%
YoY
|
$273.0M
96.4%
YoY
|
$274.0M
59.3%
YoY
|
$659.0M
304.29%
YoY
|
$383.1M
299.48%
YoY
|
$139.0M
178.0%
YoY
|
$172.0M
-38.13%
YoY
|
$163.0M
5333.33%
YoY
|
| Other Income/Expense, Net |
$31.00M
-616.67%
YoY
|
$48.00M
N/A
|
$9.000M
N/A
|
$27.00M
N/A
|
-$6.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$51.51M
-156.18%
YoY
|
$82.00M
36.67%
YoY
|
$7.000M
-93.46%
YoY
|
$36.00M
111.76%
YoY
|
-$91.68M
-602.31%
YoY
|
$60.00M
-133.15%
YoY
|
$107.0M
-367.5%
YoY
|
$17.00M
-5.56%
YoY
|
$18.25M
-102.2%
YoY
|
-$181.0M
-163.07%
YoY
|
-$40.00M
-115.44%
YoY
|
$18.00M
-97.33%
YoY
|
-$831.4M
-309.6%
YoY
|
$287.0M
77.16%
YoY
|
$259.0M
78.62%
YoY
|
$673.0M
282.39%
YoY
|
$396.6M
201.86%
YoY
|
$162.0M
149.23%
YoY
|
$145.0M
-47.84%
YoY
|
$176.0M
604.0%
YoY
|
| Income Tax |
$3.244M
-87.78%
YoY
|
$15.00M
150.0%
YoY
|
$1.000M
N/A
|
$9.000M
28.57%
YoY
|
$26.55M
328.33%
YoY
|
$6.000M
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-46.15%
YoY
|
$6.199M
55.75%
YoY
|
$9.000M
-43.75%
YoY
|
-$3.000M
-250.0%
YoY
|
$13.00M
-18.75%
YoY
|
$3.980M
-82.17%
YoY
|
$16.00M
-300.0%
YoY
|
$2.000M
-122.22%
YoY
|
$16.00M
-900.0%
YoY
|
$22.33M
-776.52%
YoY
|
-$8.000M
-366.67%
YoY
|
-$9.000M
N/A
|
-$2.000M
-140.0%
YoY
|
| Net Earnings |
$25.27M
-94.19%
YoY
|
$25.00M
-41.86%
YoY
|
$5.000M
-95.54%
YoY
|
$12.00M
50.0%
YoY
|
$434.7M
6090.16%
YoY
|
$43.00M
-120.98%
YoY
|
$112.0M
-473.33%
YoY
|
$8.000M
-200.0%
YoY
|
$7.022M
-100.83%
YoY
|
-$205.0M
-181.67%
YoY
|
-$30.00M
-111.32%
YoY
|
-$8.000M
-101.25%
YoY
|
-$842.3M
-314.74%
YoY
|
$251.0M
34.95%
YoY
|
$265.0M
54.07%
YoY
|
$639.0M
255.0%
YoY
|
$392.3M
170.35%
YoY
|
$186.0M
177.61%
YoY
|
$172.0M
-38.35%
YoY
|
$180.0M
1100.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.52
-93.7%
YoY
|
$0.45
-44.44%
YoY
|
$0.10
-95.31%
YoY
|
$0.22
46.67%
YoY
|
$8.26
6077.09%
YoY
|
$0.81
-121.15%
YoY
|
$2.13
-480.36%
YoY
|
$0.15
-207.14%
YoY
|
$0.13
-100.85%
YoY
|
-$3.83
-100.0%
YoY
|
-$0.56
-100.0%
YoY
|
-$0.14
-100.0%
YoY
|
-$15.64
-100.0%
YoY
|
$4.650M
34.78%
YoY
|
$4.920M
54.12%
YoY
|
$11.86M
255.09%
YoY
|
$7.270M
170.07%
YoY
|
$3.450M
177.54%
YoY
|
$3.192M
-38.33%
YoY
|
$3.340M
1100.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
52.11M
-0.08%
YoY
|
N/A
|
N/A
|
N/A
|
52.15M
-1.17%
YoY
|
N/A
|
N/A
|
N/A
|
52.77M
-2.08%
YoY
|
N/A
|
N/A
|
N/A
|
53.89M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...