|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.364B
3.01%
YoY
|
$3.266B
5.64%
YoY
|
$3.092B
11.02%
YoY
|
$2.785B
23.95%
YoY
|
$2.247B
3.47%
YoY
|
| Cost Of Revenue |
$2.217B
0.73%
YoY
|
$2.200B
0.91%
YoY
|
$2.180B
5.8%
YoY
|
$2.061B
24.68%
YoY
|
$1.653B
9.41%
YoY
|
| Gross Profit |
$1.148B
7.7%
YoY
|
$1.066B
16.93%
YoY
|
$911.2M
25.89%
YoY
|
$723.8M
21.92%
YoY
|
$593.7M
-10.13%
YoY
|
| Selling, General & Admin |
$356.3M
5.7%
YoY
|
$337.1M
0.56%
YoY
|
$335.2M
10.74%
YoY
|
$302.7M
13.41%
YoY
|
$266.9M
3.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$264.1M
9.91%
YoY
|
$240.3M
13.81%
YoY
|
$211.2M
4.82%
YoY
|
$201.4M
-5.74%
YoY
|
$213.7M
-2.82%
YoY
|
| Operating Expenses |
$356.3M
5.7%
YoY
|
$337.1M
0.56%
YoY
|
$335.2M
10.74%
YoY
|
$302.7M
13.41%
YoY
|
$266.9M
3.34%
YoY
|
| Operating Profit |
$496.3M
24.35%
YoY
|
$399.1M
19.1%
YoY
|
$335.1M
73.73%
YoY
|
$192.9M
-174.72%
YoY
|
-$258.1M
-38.65%
YoY
|
| Interest Expense |
$46.33M
-5.7%
YoY
|
$49.13M
-5.54%
YoY
|
$52.01M
16.64%
YoY
|
$44.59M
4.99%
YoY
|
$42.47M
-12.86%
YoY
|
| Other Income/Expense, Net |
$21.46M
67.68%
YoY
|
$12.80M
15.89%
YoY
|
$11.04M
-33.8%
YoY
|
$16.68M
66.75%
YoY
|
$10.00M
23.47%
YoY
|
| Pretax Income |
$471.4M
29.95%
YoY
|
$362.8M
23.34%
YoY
|
$294.1M
78.28%
YoY
|
$165.0M
-156.77%
YoY
|
-$290.6M
-37.01%
YoY
|
| Income Tax |
$116.0M
52.9%
YoY
|
$75.87M
6.52%
YoY
|
$71.22M
68.71%
YoY
|
$42.21M
-196.31%
YoY
|
-$43.83M
-76.9%
YoY
|
| Net Earnings |
$354.6M
23.67%
YoY
|
$286.7M
28.61%
YoY
|
$222.9M
82.3%
YoY
|
$122.3M
-149.52%
YoY
|
-$247.0M
-9.39%
YoY
|
| Basic Earnings Per Share |
$6.37
28.69%
YoY
|
$4.95
32.35%
YoY
|
$3.74
83.33%
YoY
|
$2.04
-149.64%
YoY
|
-$4.11
-9.67%
YoY
|
| Diluted Earnings Per Share |
$6.33
28.92%
YoY
|
$4.91
31.99%
YoY
|
$3.72
83.25%
YoY
|
$2.03
-149.39%
YoY
|
-$4.11
-9.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
55.69M
-3.89%
YoY
|
57.95M
-2.66%
YoY
|
59.53M
-0.84%
YoY
|
60.04M
99875.02%
YoY
|
60.05K
0.24%
YoY
|
| Diluted Shares Outstanding |
56.05M
-3.96%
YoY
|
58.36M
-2.51%
YoY
|
59.86M
-0.78%
YoY
|
60.33M
100359.59%
YoY
|
60.05K
0.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$844.1M
7.44%
YoY
|
$851.8M
6.16%
YoY
|
$871.2M
4.81%
YoY
|
$855.5M
3.77%
YoY
|
$785.7M
-2.77%
YoY
|
$802.3M
0.39%
YoY
|
$831.1M
8.68%
YoY
|
$824.4M
6.07%
YoY
|
$808.0M
7.67%
YoY
|
$799.2M
9.45%
YoY
|
$764.8M
2.54%
YoY
|
$777.2M
11.36%
YoY
|
$750.4M
22.87%
YoY
|
$730.2M
23.49%
YoY
|
$745.8M
24.53%
YoY
|
$698.0M
24.72%
YoY
|
$610.8M
22.93%
YoY
|
$591.3M
20.73%
YoY
|
$598.9M
20.61%
YoY
|
| Cost Of Revenue |
$558.5M
9.02%
YoY
|
$560.4M
3.14%
YoY
|
$580.5M
5.14%
YoY
|
$563.2M
1.62%
YoY
|
$512.3M
-6.96%
YoY
|
$543.4M
-3.27%
YoY
|
$552.1M
4.07%
YoY
|
$554.2M
1.49%
YoY
|
$550.7M
1.59%
YoY
|
$561.7M
5.18%
YoY
|
$530.5M
-3.96%
YoY
|
$546.1M
4.24%
YoY
|
$542.1M
20.3%
YoY
|
$534.1M
23.08%
YoY
|
$552.4M
23.71%
YoY
|
$523.9M
-32.19%
YoY
|
$450.6M
24.14%
YoY
|
$433.9M
26.55%
YoY
|
$446.5M
31.02%
YoY
|
| Gross Profit |
$285.6M
4.48%
YoY
|
$291.3M
12.5%
YoY
|
$290.7M
4.16%
YoY
|
$292.2M
8.17%
YoY
|
$273.3M
6.21%
YoY
|
$259.0M
9.06%
YoY
|
$279.1M
19.15%
YoY
|
$270.2M
16.86%
YoY
|
$257.3M
23.51%
YoY
|
$237.4M
21.09%
YoY
|
$234.2M
21.06%
YoY
|
$231.2M
32.78%
YoY
|
$208.4M
30.09%
YoY
|
$196.1M
24.63%
YoY
|
$193.5M
26.94%
YoY
|
$174.1M
-38.69%
YoY
|
$160.2M
19.7%
YoY
|
$157.3M
7.18%
YoY
|
$152.4M
-2.18%
YoY
|
| Selling, General & Admin |
$111.1M
16.61%
YoY
|
$93.84M
4.3%
YoY
|
$87.81M
4.39%
YoY
|
$85.85M
6.8%
YoY
|
$95.29M
-3.02%
YoY
|
$89.97M
-0.58%
YoY
|
$84.12M
6.31%
YoY
|
$80.38M
-3.03%
YoY
|
$98.25M
10.58%
YoY
|
$90.50M
7.21%
YoY
|
$79.13M
-6.36%
YoY
|
$82.90M
17.46%
YoY
|
$88.85M
17.27%
YoY
|
$84.41M
10.79%
YoY
|
$84.50M
27.91%
YoY
|
$70.58M
12.49%
YoY
|
$75.77M
8.81%
YoY
|
$76.19M
13.21%
YoY
|
$66.07M
7.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$68.24M
7.07%
YoY
|
$67.85M
8.49%
YoY
|
$66.87M
10.26%
YoY
|
$65.67M
10.4%
YoY
|
$63.73M
10.56%
YoY
|
$62.55M
14.02%
YoY
|
$60.65M
13.49%
YoY
|
$59.48M
15.06%
YoY
|
$57.64M
12.78%
YoY
|
$54.86M
7.68%
YoY
|
$53.45M
6.0%
YoY
|
$51.70M
3.16%
YoY
|
$51.11M
2.29%
YoY
|
$50.95M
1.42%
YoY
|
$50.42M
-5.69%
YoY
|
$50.12M
-9.1%
YoY
|
$49.96M
-8.97%
YoY
|
$50.23M
-8.33%
YoY
|
$53.46M
-2.4%
YoY
|
| Operating Expenses |
$179.4M
88.22%
YoY
|
$161.7M
6.02%
YoY
|
$87.81M
4.39%
YoY
|
$85.85M
6.8%
YoY
|
$95.29M
-38.88%
YoY
|
$152.5M
4.89%
YoY
|
$84.12M
6.31%
YoY
|
$80.38M
-3.03%
YoY
|
$155.9M
75.46%
YoY
|
$145.4M
7.42%
YoY
|
$79.13M
-41.35%
YoY
|
$82.90M
17.46%
YoY
|
$88.85M
17.27%
YoY
|
$135.4M
7.07%
YoY
|
$134.9M
104.22%
YoY
|
$70.58M
12.49%
YoY
|
$75.77M
8.81%
YoY
|
$126.4M
3.45%
YoY
|
$66.07M
7.04%
YoY
|
| Operating Profit |
$106.2M
0.64%
YoY
|
$129.6M
21.79%
YoY
|
$129.2M
1.8%
YoY
|
$131.8M
9.42%
YoY
|
$105.5M
4.04%
YoY
|
$106.4M
15.65%
YoY
|
$126.9M
35.72%
YoY
|
$120.5M
38.03%
YoY
|
$101.4M
65.09%
YoY
|
$92.04M
51.53%
YoY
|
$93.52M
59.79%
YoY
|
$87.30M
87.6%
YoY
|
$61.45M
106.94%
YoY
|
$60.74M
96.43%
YoY
|
$58.53M
-118.47%
YoY
|
$46.54M
93.67%
YoY
|
$29.69M
838.5%
YoY
|
$30.92M
24.82%
YoY
|
-$316.9M
-1159.56%
YoY
|
| Interest Expense |
-$10.25M
-197.28%
YoY
|
-$11.22M
5.26%
YoY
|
$11.84M
-5.28%
YoY
|
$12.73M
-0.69%
YoY
|
$10.54M
-180.12%
YoY
|
-$10.66M
-18.71%
YoY
|
$12.50M
-6.63%
YoY
|
$12.82M
4.34%
YoY
|
-$13.15M
-199.47%
YoY
|
-$13.12M
9.38%
YoY
|
$13.39M
-213.87%
YoY
|
$12.29M
15.47%
YoY
|
$13.22M
29.58%
YoY
|
-$11.99M
16.44%
YoY
|
-$11.76M
-211.95%
YoY
|
$10.64M
-0.62%
YoY
|
$10.20M
-6.96%
YoY
|
-$10.30M
-190.14%
YoY
|
$10.50M
-11.08%
YoY
|
| Other Income/Expense, Net |
$7.281M
36.5%
YoY
|
$5.752M
64.86%
YoY
|
$5.557M
88.44%
YoY
|
$4.812M
55.83%
YoY
|
$5.334M
63.17%
YoY
|
$3.489M
99.94%
YoY
|
$2.949M
84.31%
YoY
|
$3.088M
144.3%
YoY
|
$3.269M
-49.26%
YoY
|
$1.745M
-63.83%
YoY
|
$1.600M
-57.95%
YoY
|
$1.264M
-66.2%
YoY
|
$6.443M
49.56%
YoY
|
$4.824M
160.05%
YoY
|
$3.805M
107.7%
YoY
|
$3.740M
-40.77%
YoY
|
$4.308M
13.37%
YoY
|
$1.855M
-5.45%
YoY
|
$1.832M
56.31%
YoY
|
| Pretax Income |
$104.7M
4.35%
YoY
|
$124.2M
189.02%
YoY
|
$122.9M
4.73%
YoY
|
$123.9M
11.88%
YoY
|
$100.3M
9.5%
YoY
|
$42.97M
-47.24%
YoY
|
$117.4M
43.63%
YoY
|
$110.8M
45.21%
YoY
|
$91.64M
67.62%
YoY
|
$81.45M
61.02%
YoY
|
$81.73M
60.38%
YoY
|
$76.28M
92.45%
YoY
|
$54.67M
129.72%
YoY
|
$50.58M
118.42%
YoY
|
$50.96M
-115.65%
YoY
|
$39.64M
150.15%
YoY
|
$23.80M
-693.34%
YoY
|
$23.16M
51.24%
YoY
|
-$325.6M
-1789.29%
YoY
|
| Income Tax |
$23.38M
-2.89%
YoY
|
$32.17M
536133.33%
YoY
|
$30.20M
10.42%
YoY
|
$29.55M
10.32%
YoY
|
$24.07M
10.8%
YoY
|
$6.000K
-99.97%
YoY
|
$27.35M
46.08%
YoY
|
$26.79M
41.27%
YoY
|
$21.73M
54.62%
YoY
|
$19.49M
46.98%
YoY
|
$18.72M
59.84%
YoY
|
$18.96M
71.89%
YoY
|
$14.05M
126.15%
YoY
|
$13.26M
10.39%
YoY
|
$11.71M
-119.38%
YoY
|
$11.03M
100.8%
YoY
|
$6.213M
-797.31%
YoY
|
$12.01M
-269.11%
YoY
|
-$60.44M
617.92%
YoY
|
| Net Earnings |
$81.20M
6.86%
YoY
|
$91.80M
114.4%
YoY
|
$92.50M
2.81%
YoY
|
$94.28M
12.43%
YoY
|
$75.99M
8.45%
YoY
|
$42.82M
-30.82%
YoY
|
$89.97M
42.89%
YoY
|
$83.85M
46.17%
YoY
|
$70.07M
72.17%
YoY
|
$61.89M
65.92%
YoY
|
$62.96M
61.07%
YoY
|
$57.37M
101.59%
YoY
|
$40.70M
133.44%
YoY
|
$37.30M
240.32%
YoY
|
$39.09M
-114.77%
YoY
|
$28.46M
179.26%
YoY
|
$17.43M
-616.56%
YoY
|
$10.96M
-50.64%
YoY
|
-$264.7M
-1063.04%
YoY
|
| Basic Earnings Per Share |
$1.51
13.53%
YoY
|
N/A
|
$1.66
6.41%
YoY
|
$1.68
16.67%
YoY
|
$1.33
10.83%
YoY
|
N/A
|
$1.56
47.17%
YoY
|
$1.44
50.0%
YoY
|
$1.20
76.47%
YoY
|
N/A
|
$1.06
63.08%
YoY
|
$0.96
104.26%
YoY
|
$0.68
134.48%
YoY
|
N/A
|
$0.65
-114.74%
YoY
|
$0.47
176.47%
YoY
|
$0.29
-583.33%
YoY
|
N/A
|
-$4.41
-1058.7%
YoY
|
| Diluted Earnings Per Share |
$1.50
12.78%
YoY
|
$1.68
126.99%
YoY
|
$1.65
6.45%
YoY
|
$1.67
16.78%
YoY
|
$1.33
11.75%
YoY
|
$0.74
-29.05%
YoY
|
$1.55
47.62%
YoY
|
$1.43
50.53%
YoY
|
$1.19
75.18%
YoY
|
$1.04
68.38%
YoY
|
$1.05
-100.0%
YoY
|
$0.95
102.13%
YoY
|
$0.68
134.48%
YoY
|
$0.62
-100.0%
YoY
|
$649.5K
-14729042.77%
YoY
|
$0.47
176.47%
YoY
|
$0.29
-583.33%
YoY
|
$182.4K
49308029.7%
YoY
|
-$4.41
-1058.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
53.65M
-6.09%
YoY
|
54.20M
-5.57%
YoY
|
55.80M
-3.63%
YoY
|
56.10M
-3.77%
YoY
|
57.13M
-2.39%
YoY
|
57.40M
-2.88%
YoY
|
57.90M
-2.69%
YoY
|
58.30M
-2.83%
YoY
|
58.52M
-2.49%
YoY
|
59.10M
-1.34%
YoY
|
59.50M
-0.67%
YoY
|
60.00M
99564.46%
YoY
|
60.02M
99637.42%
YoY
|
59.90M
-0.35%
YoY
|
59.90M
99630.28%
YoY
|
60.20K
0.25%
YoY
|
60.17K
0.26%
YoY
|
60.11M
N/A
|
60.06K
0.25%
YoY
|
| Diluted Shares Outstanding |
54.01M
-5.76%
YoY
|
N/A
|
55.97M
-3.81%
YoY
|
56.44M
-3.68%
YoY
|
57.32M
-2.56%
YoY
|
N/A
|
58.19M
-2.61%
YoY
|
58.59M
-2.48%
YoY
|
58.82M
-2.41%
YoY
|
N/A
|
59.75M
99175.53%
YoY
|
60.09M
99268.25%
YoY
|
60.27M
99584.1%
YoY
|
N/A
|
60.18K
0.2%
YoY
|
60.47K
0.32%
YoY
|
60.46K
0.74%
YoY
|
N/A
|
60.06K
0.22%
YoY
|
Loading...