$KEY Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$KEY

$20.93 -$0.25 (1.18%)

Deep Research with AI Research

Overview

$KEY Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$8.386B 81.55% YoY	$4.619B -27.97% YoY	$6.413B -11.81% YoY	$7.272B -0.27% YoY	$7.292B 8.59% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	$425.0M 2.66% YoY	$414.0M 12.5% YoY	$368.0M 17.2% YoY	$314.0M 10.56% YoY	$284.0M 22.41% YoY
Depreciation & Amortization	$87.00M -4.4% YoY	$91.00M 2.25% YoY	$89.00M -7.29% YoY	$96.00M -10.28% YoY	$107.0M -6.96% YoY
Operating Expenses	$425.0M 2.66% YoY	$414.0M 12.5% YoY	$368.0M 17.2% YoY	$314.0M 10.56% YoY	$284.0M 22.41% YoY
Operating Profit	N/A	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	$4.014B 353.56% YoY	$885.0M 198.99% YoY	$296.0M -54.53% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A
Pretax Income	$2.304B -852.94% YoY	-$306.0M -126.38% YoY	$1.160B -50.28% YoY	$2.333B -28.3% YoY	$3.254B 109.13% YoY
Income Tax	$476.0M -432.87% YoY	-$143.0M -172.96% YoY	$196.0M -53.55% YoY	$422.0M -34.27% YoY	$642.0M 182.82% YoY
Net Earnings	$1.829B -1236.02% YoY	-$161.0M -119.54% YoY	$824.0M -54.2% YoY	$1.799B -31.47% YoY	$2.625B 95.46% YoY
Basic Earnings Per Share	$1.53 -578.13% YoY	-$0.32 -135.96% YoY	$0.89 -54.12% YoY	$1.94 -26.79% YoY	$2.65 107.03% YoY
Diluted Earnings Per Share	$1.52 -575.0% YoY	-$0.32 -136.36% YoY	$0.88 -100.0% YoY	$1.928M 73310421.44% YoY	$2.63 107.09% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	1.099B shares 15.69% YoY	949.6M shares 2.41% YoY	927.2M shares 0.31% YoY	924.4M shares -2.4% YoY	947.1M shares -2.14% YoY
Diluted Shares Outstanding	1.108B shares 16.68% YoY	949.6M shares 1.8% YoY	932.8M shares -0.03% YoY	933.1M shares -2.54% YoY	957.4M shares -1.78% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$2.005B 13.09% YoY	N/A	$2.131B 206.62% YoY	$1.840B 20.58% YoY	$1.773B 15.66% YoY	N/A	$695.0M -55.62% YoY	$1.526B -4.33% YoY	$1.533B -10.56% YoY	N/A	$1.566B -16.97% YoY	$1.595B -10.99% YoY	$1.714B 1.06% YoY	N/A	$1.886B 3.51% YoY	$1.792B 1.07% YoY	$1.696B -3.09% YoY	N/A	$1.822B 8.0% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	$111.0M 3.74% YoY	N/A	$105.0M 0.96% YoY	$107.0M 5.94% YoY	$107.0M 4.9% YoY	N/A	$104.0M 16.85% YoY	$101.0M 6.32% YoY	$102.0M 10.87% YoY	N/A	$89.00M 15.58% YoY	$95.00M 21.79% YoY	$92.00M 19.48% YoY	N/A	$77.00M 14.93% YoY	$78.00M 9.86% YoY	$77.00M 5.48% YoY	N/A	$67.00M 13.56% YoY
Depreciation & Amortization	N/A	$3.000M -40.0% YoY	$7.000M -63.16% YoY	$8.000M -68.0% YoY	$3.000M -87.5% YoY	$5.000M -82.14% YoY	$19.00M -45.71% YoY	$25.00M -28.57% YoY	$24.00M -33.33% YoY	$28.00M -24.32% YoY	$35.00M 34.62% YoY	$35.00M 2.94% YoY	$36.00M -10.0% YoY	$37.00M -177.08% YoY	$26.00M -55.93% YoY	$34.00M 750.0% YoY	$40.00M 135.29% YoY	-$48.00M 4700.0% YoY	$59.00M 126.92% YoY
Operating Expenses	$111.0M 3.74% YoY	N/A	$105.0M 0.96% YoY	$107.0M 5.94% YoY	$107.0M 4.9% YoY	N/A	$104.0M 16.85% YoY	$101.0M 6.32% YoY	$102.0M 10.87% YoY	N/A	$89.00M 15.58% YoY	$95.00M 21.79% YoY	$92.00M 19.48% YoY	N/A	$77.00M 14.93% YoY	$78.00M 9.86% YoY	$77.00M 5.48% YoY	N/A	$67.00M 13.56% YoY
Operating Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$1.157B 59.59% YoY	N/A	$1.128B 354.84% YoY	$1.032B 975.0% YoY	$725.0M 998.48% YoY	N/A	$248.0M 249.3% YoY	$96.00M 31.51% YoY	$66.00M -19.51% YoY	N/A	$71.00M -40.34% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$658.0M 27.77% YoY	$648.0M -256.9% YoY	$602.0M -218.97% YoY	$539.0M 60.9% YoY	$515.0M 85.25% YoY	-$413.0M -824.56% YoY	-$506.0M -237.87% YoY	$335.0M -2.62% YoY	$278.0M -29.08% YoY	$57.00M -87.87% YoY	$367.0M -44.73% YoY	$344.0M -48.04% YoY	$392.0M -27.0% YoY	$470.0M -38.8% YoY	$664.0M -17.82% YoY	$662.0M -27.49% YoY	$537.0M -29.8% YoY	$768.0M 11.47% YoY	$808.0M 66.94% YoY
Income Tax	$136.0M 24.77% YoY	$139.0M -182.25% YoY	$112.0M -217.89% YoY	$116.0M 87.1% YoY	$109.0M 84.75% YoY	-$169.0M 2012.5% YoY	-$95.00M -246.15% YoY	$62.00M 6.9% YoY	$59.00M -27.16% YoY	-$8.000M -110.53% YoY	$65.00M -47.58% YoY	$58.00M -56.06% YoY	$81.00M -10.0% YoY	$76.00M -46.1% YoY	$124.0M -24.85% YoY	$132.0M -30.16% YoY	$90.00M -38.78% YoY	$141.0M 23.68% YoY	$165.0M 175.0% YoY
Net Earnings	$486.0M 31.71% YoY	$475.0M -270.25% YoY	$453.0M -201.57% YoY	$425.0M 78.57% YoY	$369.0M 101.64% YoY	-$279.0M -1030.0% YoY	-$446.0M -247.19% YoY	$238.0M -5.18% YoY	$183.0M -33.7% YoY	$30.00M -91.57% YoY	$303.0M -44.1% YoY	$251.0M -52.91% YoY	$276.0M -38.39% YoY	$356.0M -43.4% YoY	$542.0M -15.97% YoY	$533.0M -26.89% YoY	$448.0M -27.97% YoY	$629.0M 8.08% YoY	$645.0M 50.7% YoY
Basic Earnings Per Share	$0.45 32.35% YoY	N/A	$0.41 -187.23% YoY	$0.35 40.0% YoY	$0.34 70.0% YoY	N/A	-$0.47 -262.07% YoY	$0.25 -7.41% YoY	$0.20 -33.33% YoY	N/A	$0.29 -47.27% YoY	$0.27 -50.91% YoY	$0.30 -34.78% YoY	N/A	$0.55 -16.67% YoY	$0.55 -24.66% YoY	$0.46 -25.81% YoY	N/A	$0.66 60.98% YoY
Diluted Earnings Per Share	$0.44 32.88% YoY	$0.43 -251.24% YoY	$0.41 -186.82% YoY	$0.35 39.6% YoY	$0.33 71.27% YoY	-$0.28 -979.83% YoY	-$0.47 -262.42% YoY	$0.25 -6.01% YoY	$0.20 -33.68% YoY	$0.03 -100.0% YoY	$0.29 -100.0% YoY	$0.27 -50.24% YoY	$0.29 -34.56% YoY	$381.3K -43.31% YoY	$581.3K 89424714.48% YoY	$0.54 -26.03% YoY	$0.45 -26.23% YoY	$672.5K 12.82% YoY	$0.65 58.54% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	1.090B shares -1.4% YoY	1.093B shares 10.25% YoY	1.097B shares 16.26% YoY	1.096B shares 16.24% YoY	1.105B shares 18.34% YoY	991.3M shares 5.88% YoY	943.2M shares 0.78% YoY	942.9M shares 0.81% YoY	933.8M shares 0.22% YoY	936.3M shares 0.35% YoY	935.9M shares 0.35% YoY	935.3M shares 1.19% YoY	931.8M shares 0.96% YoY	933.0M shares 0.21% YoY	932.7M shares -1.04% YoY	924.3M shares -3.46% YoY	922.9M shares -4.35% YoY	931.1M shares -4.65% YoY	942.4M shares -2.62% YoY
Diluted Shares Outstanding	1.094B shares -1.06% YoY	N/A	1.111B shares 17.04% YoY	1.107B shares 17.98% YoY	1.106B shares 18.05% YoY	N/A	949.0M shares 1.85% YoY	938.5M shares 0.86% YoY	937.0M shares 0.34% YoY	N/A	931.7M shares -0.08% YoY	930.5M shares -0.15% YoY	933.8M shares 0.02% YoY	N/A	932.5M shares -2.11% YoY	931.8M shares -3.66% YoY	933.6M shares -4.17% YoY	N/A	952.5M shares -2.2% YoY

Loading...