|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$94.36M
4739.13%
YoY
|
$3.179M
-33.07%
YoY
|
$724.0K
-90.26%
YoY
|
$5.428M
40.91%
YoY
|
$1.950M
-79.05%
YoY
|
$4.750M
-14.6%
YoY
|
$7.434M
21.31%
YoY
|
$3.852M
-90.7%
YoY
|
$9.306M
-33.53%
YoY
|
$5.562M
-72.78%
YoY
|
$6.128M
-71.28%
YoY
|
$41.40M
100.71%
YoY
|
$14.00M
N/A
|
$20.43M
-29.05%
YoY
|
| Cash & Equivalents |
$94.36M
4739.13%
YoY
|
$3.179M
-33.07%
YoY
|
$724.0K
-90.26%
YoY
|
$5.428M
40.91%
YoY
|
$1.950M
-79.05%
YoY
|
$4.750M
-14.6%
YoY
|
$7.434M
21.31%
YoY
|
$3.852M
-90.69%
YoY
|
$9.306M
-33.53%
YoY
|
$5.562M
-72.78%
YoY
|
$6.128M
-71.28%
YoY
|
$41.37M
100.57%
YoY
|
$14.00M
N/A
|
$20.43M
-29.05%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$15.64M
8.91%
YoY
|
$18.74M
-21.64%
YoY
|
$9.163M
-54.2%
YoY
|
$11.78M
24.29%
YoY
|
$14.36M
-22.59%
YoY
|
$23.91M
80.42%
YoY
|
$20.01M
-0.95%
YoY
|
$9.476M
-46.16%
YoY
|
$18.55M
N/A
|
$13.25M
N/A
|
$20.20M
N/A
|
$17.60M
N/A
|
N/A
|
| Inventory |
$103.9M
4.13%
YoY
|
$101.5M
-1.75%
YoY
|
$101.2M
-14.26%
YoY
|
$101.0M
-15.58%
YoY
|
$99.80M
20.38%
YoY
|
$103.3M
35.55%
YoY
|
$118.1M
67.24%
YoY
|
$119.6M
55.77%
YoY
|
$82.91M
10.54%
YoY
|
$76.24M
5.66%
YoY
|
$70.61M
N/A
|
$76.81M
N/A
|
$75.00M
N/A
|
$72.16M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$238.4M
-6.03%
YoY
|
$197.6M
-22.09%
YoY
|
$215.9M
-23.02%
YoY
|
$224.7M
10.44%
YoY
|
$253.7M
77.09%
YoY
|
$253.6M
94.19%
YoY
|
$280.4M
139.95%
YoY
|
$203.4M
70.58%
YoY
|
$143.2M
19.86%
YoY
|
$130.6M
33.9%
YoY
|
$116.9M
N/A
|
$119.3M
N/A
|
$119.5M
N/A
|
$97.55M
20.81%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$459.5M
18.72%
YoY
|
$323.1M
-15.78%
YoY
|
$341.5M
-22.98%
YoY
|
$345.5M
-1.94%
YoY
|
$387.1M
47.04%
YoY
|
$383.7M
66.11%
YoY
|
$443.4M
104.81%
YoY
|
$352.4M
34.41%
YoY
|
$263.3M
16.43%
YoY
|
$231.0M
13.2%
YoY
|
$216.5M
N/A
|
$262.2M
N/A
|
$226.1M
N/A
|
$204.0M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.419B
0.56%
YoY
|
$3.378B
-0.51%
YoY
|
$3.408B
0.06%
YoY
|
$3.392B
-0.95%
YoY
|
$3.400B
32.74%
YoY
|
$3.395B
32.11%
YoY
|
$3.406B
35.65%
YoY
|
$3.425B
37.72%
YoY
|
$2.562B
2.27%
YoY
|
$2.570B
3.26%
YoY
|
$2.511B
N/A
|
$2.487B
N/A
|
$2.505B
N/A
|
$2.489B
N/A
|
| Goodwill |
$408.7M
-1.57%
YoY
|
$408.7M
-1.57%
YoY
|
$408.7M
-1.17%
YoY
|
$415.2M
2.93%
YoY
|
$415.2M
35.89%
YoY
|
$415.2M
35.89%
YoY
|
$413.5M
35.34%
YoY
|
$403.4M
32.02%
YoY
|
$305.6M
N/A
|
$305.6M
0.0%
YoY
|
$305.6M
N/A
|
$305.6M
N/A
|
N/A
|
$305.6M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$939.0K
-36.3%
YoY
|
$789.0K
-46.9%
YoY
|
$789.0K
-75.36%
YoY
|
$1.433M
-60.87%
YoY
|
$1.474M
131.76%
YoY
|
$1.486M
-90.02%
YoY
|
$3.202M
427.51%
YoY
|
$3.662M
534.66%
YoY
|
$636.0K
-98.66%
YoY
|
$14.90M
2540.96%
YoY
|
$607.0K
N/A
|
$577.0K
N/A
|
$47.50M
N/A
|
$564.0K
N/A
|
| Total Long-Term Assets |
$4.035B
-0.34%
YoY
|
$3.995B
-1.4%
YoY
|
$4.030B
-0.45%
YoY
|
$4.030B
-1.38%
YoY
|
$4.049B
32.62%
YoY
|
$4.051B
34.46%
YoY
|
$4.049B
33.72%
YoY
|
$4.087B
36.27%
YoY
|
$3.053B
2.19%
YoY
|
$3.013B
0.39%
YoY
|
$3.028B
N/A
|
$2.999B
N/A
|
$2.988B
N/A
|
$3.002B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$459.5M
18.72%
YoY
|
$323.1M
-15.78%
YoY
|
$341.5M
-22.98%
YoY
|
$345.5M
-1.94%
YoY
|
$387.1M
47.04%
YoY
|
$383.7M
66.11%
YoY
|
$443.4M
104.81%
YoY
|
$352.4M
34.41%
YoY
|
$263.3M
16.43%
YoY
|
$231.0M
13.2%
YoY
|
$216.5M
N/A
|
$262.2M
N/A
|
$226.1M
N/A
|
$204.0M
N/A
|
| Total Long-Term Assets |
$4.035B
|
$3.995B
|
$4.030B
|
$4.030B
|
$4.049B
|
$4.051B
|
$4.049B
|
$4.087B
|
$3.053B
|
$3.013B
|
$3.028B
|
$2.999B
|
$2.988B
|
$3.002B
|
| Total Assets |
$4.495B
1.32%
YoY
|
$4.318B
-2.64%
YoY
|
$4.372B
-2.67%
YoY
|
$4.376B
-1.43%
YoY
|
$4.436B
33.76%
YoY
|
$4.435B
36.71%
YoY
|
$4.492B
38.46%
YoY
|
$4.439B
36.12%
YoY
|
$3.316B
3.2%
YoY
|
$3.244B
1.2%
YoY
|
$3.244B
3.42%
YoY
|
$3.261B
6.26%
YoY
|
$3.214B
N/A
|
$3.206B
6.44%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$71.83M
0.15%
YoY
|
$72.97M
26.77%
YoY
|
$75.97M
-11.51%
YoY
|
$50.39M
-23.18%
YoY
|
$71.72M
18.12%
YoY
|
$57.56M
15.49%
YoY
|
$85.85M
75.79%
YoY
|
$65.59M
86.87%
YoY
|
$60.72M
72.01%
YoY
|
$49.84M
31.19%
YoY
|
$48.84M
N/A
|
$35.10M
N/A
|
$35.30M
N/A
|
$37.99M
N/A
|
| Accrued Expenses |
$195.7M
9.25%
YoY
|
$218.5M
15.75%
YoY
|
$203.6M
5.61%
YoY
|
$178.5M
-9.56%
YoY
|
$179.2M
64.59%
YoY
|
$188.7M
94.41%
YoY
|
$192.8M
88.16%
YoY
|
$197.4M
123.23%
YoY
|
$108.9M
33.4%
YoY
|
$97.08M
3.41%
YoY
|
$102.4M
N/A
|
$88.44M
N/A
|
$81.60M
N/A
|
$93.87M
N/A
|
| Deferred Revenue |
$92.41M
16.98%
YoY
|
$94.50M
29.27%
YoY
|
$69.50M
-1.0%
YoY
|
$84.40M
18.21%
YoY
|
$79.00M
15.67%
YoY
|
$73.10M
14.76%
YoY
|
$70.20M
-2.36%
YoY
|
$71.40M
-17.27%
YoY
|
$68.30M
19.61%
YoY
|
$63.70M
11.56%
YoY
|
$71.90M
N/A
|
$86.30M
N/A
|
$57.10M
11.52%
YoY
|
$57.10M
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
$2.619M
-50.99%
YoY
|
$1.094M
-83.32%
YoY
|
$2.284M
-68.48%
YoY
|
$3.789M
N/A
|
$5.344M
N/A
|
$6.558M
N/A
|
$7.246M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$360.0M
9.13%
YoY
|
$385.9M
20.85%
YoY
|
$349.0M
0.06%
YoY
|
$313.3M
-6.31%
YoY
|
$329.9M
38.66%
YoY
|
$319.4M
51.63%
YoY
|
$348.8M
56.27%
YoY
|
$334.4M
59.41%
YoY
|
$237.9M
31.0%
YoY
|
$210.6M
11.46%
YoY
|
$223.2M
N/A
|
$209.8M
N/A
|
$181.6M
N/A
|
$189.0M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.787B
7.68%
YoY
|
$2.555B
-1.03%
YoY
|
$2.609B
0.53%
YoY
|
$2.545B
2.34%
YoY
|
$2.588B
41.57%
YoY
|
$2.582B
44.12%
YoY
|
$2.595B
48.49%
YoY
|
$2.487B
-10.2%
YoY
|
$1.828B
-33.38%
YoY
|
$1.791B
-34.14%
YoY
|
$1.748B
N/A
|
$2.769B
N/A
|
$2.744B
N/A
|
$2.720B
N/A
|
| Other Long-Term Liabilities |
$1.303M
44.94%
YoY
|
$2.782M
-11.68%
YoY
|
$2.344M
-40.97%
YoY
|
$1.908M
-60.97%
YoY
|
$899.0K
-62.31%
YoY
|
$3.150M
-91.4%
YoY
|
$3.971M
93.52%
YoY
|
$4.889M
237.41%
YoY
|
$2.385M
-84.71%
YoY
|
$36.62M
932.89%
YoY
|
$2.052M
N/A
|
$1.449M
N/A
|
$15.60M
N/A
|
$3.545M
N/A
|
| Total Long-Term Liabilities |
$2.788B
7.69%
YoY
|
$2.558B
-1.05%
YoY
|
$2.612B
0.47%
YoY
|
$2.547B
2.22%
YoY
|
$2.589B
41.44%
YoY
|
$2.585B
41.41%
YoY
|
$2.599B
48.54%
YoY
|
$2.492B
-10.07%
YoY
|
$1.831B
-33.67%
YoY
|
$1.828B
-32.88%
YoY
|
$1.750B
N/A
|
$2.771B
N/A
|
$2.760B
N/A
|
$2.724B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$360.0M
9.13%
YoY
|
$385.9M
20.85%
YoY
|
$349.0M
0.06%
YoY
|
$313.3M
-6.31%
YoY
|
$329.9M
38.66%
YoY
|
$319.4M
51.63%
YoY
|
$348.8M
56.27%
YoY
|
$334.4M
59.41%
YoY
|
$237.9M
31.0%
YoY
|
$210.6M
11.46%
YoY
|
$223.2M
N/A
|
$209.8M
N/A
|
$181.6M
N/A
|
$189.0M
N/A
|
| Total Long-Term Liabilities |
$2.788B
7.69%
YoY
|
$2.558B
-1.05%
YoY
|
$2.612B
0.47%
YoY
|
$2.547B
2.22%
YoY
|
$2.589B
41.44%
YoY
|
$2.585B
41.41%
YoY
|
$2.599B
48.54%
YoY
|
$2.492B
-10.07%
YoY
|
$1.831B
-33.67%
YoY
|
$1.828B
-32.88%
YoY
|
$1.750B
N/A
|
$2.771B
N/A
|
$2.760B
N/A
|
$2.724B
N/A
|
| Total Liabilities |
$3.320B
7.77%
YoY
|
$3.111B
1.6%
YoY
|
$3.117B
0.7%
YoY
|
$3.027B
1.73%
YoY
|
$3.080B
41.85%
YoY
|
$3.062B
45.69%
YoY
|
$3.096B
49.37%
YoY
|
$2.976B
-3.02%
YoY
|
$2.171B
-27.53%
YoY
|
$2.101B
-29.4%
YoY
|
$2.072B
N/A
|
$3.068B
N/A
|
$2.996B
N/A
|
$2.976B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$12.42M
-114.26%
YoY
|
$12.80M
-86.33%
YoY
|
$31.58M
-71.61%
YoY
|
$86.01M
-43.49%
YoY
|
$87.09M
-51.2%
YoY
|
$93.64M
-47.43%
YoY
|
$111.2M
-48.16%
YoY
|
$152.2M
-20.84%
YoY
|
$178.5M
N/A
|
$178.1M
-8.8%
YoY
|
$214.6M
N/A
|
$192.3M
N/A
|
N/A
|
$195.3M
N/A
|
| Common Stock |
$908.0K
1.45%
YoY
|
$903.0K
1.23%
YoY
|
$902.0K
6.75%
YoY
|
$895.0K
6.29%
YoY
|
$895.0K
15.63%
YoY
|
$892.0K
15.25%
YoY
|
$845.0K
9.17%
YoY
|
$842.0K
42.71%
YoY
|
$774.0K
N/A
|
$774.0K
31.19%
YoY
|
$774.0K
N/A
|
$590.0K
N/A
|
N/A
|
$590.0K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
$1.202B
-11.58%
YoY
|
$1.250B
0.24%
YoY
|
$1.336B
1.93%
YoY
|
$1.344B
17.37%
YoY
|
$1.360B
19.01%
YoY
|
$1.247B
6.38%
YoY
|
$1.311B
579.64%
YoY
|
$1.145B
426.58%
YoY
|
$1.143B
398.77%
YoY
|
$1.172B
416.41%
YoY
|
$192.9M
6.55%
YoY
|
$217.4M
-78.47%
YoY
|
$229.1M
-76.14%
YoY
|
| Total Liabilities & Shareholders Equity |
$4.495B
1.32%
YoY
|
$4.318B
-2.64%
YoY
|
$4.372B
-2.67%
YoY
|
$4.376B
-1.43%
YoY
|
$4.436B
33.76%
YoY
|
$4.435B
36.71%
YoY
|
$4.492B
38.46%
YoY
|
$4.439B
36.12%
YoY
|
$3.316B
3.2%
YoY
|
$3.244B
1.2%
YoY
|
$3.244B
N/A
|
$3.261B
N/A
|
$3.214B
N/A
|
$3.206B
N/A
|
Loading...