|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$7.045M
735.59%
YoY
|
-$843.1K
-116.01%
YoY
|
$5.266M
-75.22%
YoY
|
$21.25M
233.38%
YoY
|
| Depreciation, Depletion And Amortization |
$63.90K
-81.66%
YoY
|
$348.4K
12.35%
YoY
|
$310.1K
423.82%
YoY
|
$59.20K
N/A
|
| Cash From Operating Activities |
-$3.827M
389.79%
YoY
|
-$781.3K
-37.82%
YoY
|
-$1.257M
100.53%
YoY
|
-$626.6K
-29.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$185.7K
N/A
|
$0.00
-100.0%
YoY
|
$88.70K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.075M
N/A
|
N/A
|
$310.2M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$2.325M
1152.02%
YoY
|
-$185.7K
-100.06%
YoY
|
$310.2M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$311.5M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.853M
3748.99%
YoY
|
$230.0K
-100.07%
YoY
|
-$309.2M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.827M
389.79%
YoY
|
-$781.3K
-37.82%
YoY
|
-$1.257M
100.53%
YoY
|
-$626.6K
-29.75%
YoY
|
| Cash From Investing Activities |
-$2.325M
1152.02%
YoY
|
-$185.7K
-100.06%
YoY
|
$310.2M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$8.853M
3748.99%
YoY
|
$230.0K
-100.07%
YoY
|
-$309.2M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$2.701M
-466.47%
YoY
|
-$737.0K
293.28%
YoY
|
-$187.4K
-70.09%
YoY
|
-$626.6K
-167.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.827M
389.79%
YoY
|
-$781.3K
-37.82%
YoY
|
-$1.257M
100.53%
YoY
|
-$626.6K
-29.75%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$185.7K
N/A
|
$0.00
-100.0%
YoY
|
$88.70K
N/A
|
| Free Cash Flow |
-$3.827M
295.73%
YoY
|
-$967.0K
-23.04%
YoY
|
-$1.257M
75.66%
YoY
|
-$715.3K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.188M
1308.96%
YoY
|
-$5.403M
1554.67%
YoY
|
$2.521M
619.46%
YoY
|
-$3.866M
-656.2%
YoY
|
-$297.2K
-108.61%
YoY
|
-$326.5K
-148.77%
YoY
|
$350.4K
-55.65%
YoY
|
$695.1K
-57.36%
YoY
|
$3.453M
58.39%
YoY
|
$669.5K
-84.75%
YoY
|
$790.0K
-78.88%
YoY
|
$1.630M
-37.31%
YoY
|
$2.180M
-79.3%
YoY
|
$4.390M
-31.19%
YoY
|
$3.740M
N/A
|
| Depreciation, Depletion And Amortization |
$14.75K
-9.08%
YoY
|
$160.1K
-54.05%
YoY
|
$16.22K
6.58%
YoY
|
$16.22K
19.06%
YoY
|
$16.22K
66.27%
YoY
|
$348.4K
N/A
|
$15.22K
N/A
|
$13.62K
N/A
|
$9.756K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$602.4K
108.97%
YoY
|
-$652.2K
69.76%
YoY
|
-$2.550M
3446.31%
YoY
|
-$336.5K
57.02%
YoY
|
-$288.3K
159.93%
YoY
|
-$384.2K
17.67%
YoY
|
-$71.90K
-74.32%
YoY
|
-$214.3K
-51.3%
YoY
|
-$110.9K
-47.19%
YoY
|
-$326.5K
444.17%
YoY
|
-$280.0K
211.11%
YoY
|
-$440.0K
83.33%
YoY
|
-$210.0K
-12.5%
YoY
|
-$60.00K
-93.26%
YoY
|
-$90.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$32.58K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.250M
N/A
|
$0.00
-100.0%
YoY
|
$185.7K
N/A
|
N/A
|
N/A
|
$128.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$25.00K
N/A
|
$0.00
N/A
|
-$1.050M
-106.31%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$16.63M
-93.15%
YoY
|
N/A
|
$67.95M
N/A
|
-$500.0K
N/A
|
$242.8M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$32.58K
N/A
|
-$25.00K
-99.85%
YoY
|
$0.00
N/A
|
-$2.300M
-113.83%
YoY
|
$0.00
-100.0%
YoY
|
-$16.82M
-124.75%
YoY
|
$0.00
-100.0%
YoY
|
$16.63M
-93.15%
YoY
|
-$128.6K
N/A
|
$67.95M
N/A
|
-$500.0K
N/A
|
$242.8M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$16.63M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$243.3M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.535M
-151.92%
YoY
|
$318.0K
893.75%
YoY
|
$16.57M
-124.49%
YoY
|
$68.90K
-91.17%
YoY
|
-$16.44M
-93.22%
YoY
|
$32.00K
N/A
|
-$67.64M
N/A
|
$780.0K
N/A
|
-$242.3M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$602.4K
108.97%
YoY
|
-$652.2K
69.76%
YoY
|
-$2.550M
3446.31%
YoY
|
-$336.5K
57.02%
YoY
|
-$288.3K
159.93%
YoY
|
-$384.2K
17.67%
YoY
|
-$71.90K
-74.32%
YoY
|
-$214.3K
-51.3%
YoY
|
-$110.9K
-47.19%
YoY
|
-$326.5K
444.17%
YoY
|
-$280.0K
211.11%
YoY
|
-$440.0K
83.33%
YoY
|
-$210.0K
-12.5%
YoY
|
-$60.00K
-93.26%
YoY
|
-$90.00K
N/A
|
| Cash From Investing Activities |
-$32.58K
N/A
|
-$25.00K
-99.85%
YoY
|
$0.00
N/A
|
-$2.300M
-113.83%
YoY
|
$0.00
-100.0%
YoY
|
-$16.82M
-124.75%
YoY
|
$0.00
-100.0%
YoY
|
$16.63M
-93.15%
YoY
|
-$128.6K
N/A
|
$67.95M
N/A
|
-$500.0K
N/A
|
$242.8M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.535M
-151.92%
YoY
|
$318.0K
893.75%
YoY
|
$16.57M
-124.49%
YoY
|
$68.90K
-91.17%
YoY
|
-$16.44M
-93.22%
YoY
|
$32.00K
N/A
|
-$67.64M
N/A
|
$780.0K
N/A
|
-$242.3M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Net Change In Cash |
-$635.0K
-2235.48%
YoY
|
-$677.2K
6.24%
YoY
|
-$2.550M
84893.33%
YoY
|
$5.898M
-33235.96%
YoY
|
$29.73K
-137.69%
YoY
|
-$637.4K
3563.22%
YoY
|
-$3.000K
N/A
|
-$17.80K
-144.5%
YoY
|
-$78.90K
-62.43%
YoY
|
-$17.40K
-71.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-116.67%
YoY
|
-$210.0K
-12.5%
YoY
|
-$60.00K
-106.45%
YoY
|
-$90.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$602.4K
108.97%
YoY
|
-$652.2K
69.76%
YoY
|
-$2.550M
3446.31%
YoY
|
-$336.5K
57.02%
YoY
|
-$288.3K
159.93%
YoY
|
-$384.2K
17.67%
YoY
|
-$71.90K
-74.32%
YoY
|
-$214.3K
-51.3%
YoY
|
-$110.9K
-47.19%
YoY
|
-$326.5K
444.17%
YoY
|
-$280.0K
211.11%
YoY
|
-$440.0K
83.33%
YoY
|
-$210.0K
-12.5%
YoY
|
-$60.00K
-93.26%
YoY
|
-$90.00K
N/A
|
| Capital Expenditures |
$32.58K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.250M
N/A
|
$0.00
-100.0%
YoY
|
$185.7K
N/A
|
N/A
|
N/A
|
$128.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$635.0K
120.27%
YoY
|
-$652.2K
14.44%
YoY
|
-$2.550M
N/A
|
-$1.587M
N/A
|
-$288.3K
20.38%
YoY
|
-$569.9K
N/A
|
N/A
|
N/A
|
-$239.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...