|
FY2025
12 months to Dec 31, 2025
|
FY2024
8 months to Dec 31, 2024
|
|
|---|---|---|
| Revenues: | ||
| Service revenues | ||
| Consulting revenues (related party) | ||
| Total revenues | ||
| Cost of revenues | ||
| Gross profit | ||
| Operating expenses: | ||
| General and administrative expenses | ||
| Selling and marketing | ||
| General and administrative | ||
| Research and development | ||
| Total operating expenses | ||
| (Loss) from operations | ||
| Change in fair value of warrants | ||
| Change in fair value of crypto assets | ||
| Change in fair value of convertible debt | ||
| Impairment loss on intangible assets | ||
| Financing cost | ||
| Staking rewards | ||
| Loss on debt extinguishment | ||
| Interest and other expense | ||
| Total other income (expense) | ||
| (Loss) before provision for income taxes | ||
| Provision for income taxes | ||
| Net (loss) | ||
| Weighted average shares outstanding | ||
| Class A Preferred | ||
| Class A Common | ||
| Class B Common | ||
| Class B Preferred | ||
| Class C Preferred | ||
| Total weighted average shares outstanding | ||
| Basic and diluted net income per share | ||
| Class A Preferred | ||
| Class A Common | ||
| Class B Common | ||
| Class B Preferred | ||
| Class C Preferred | ||
| Total basic and diluted net income per share |
Loading...
