|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.117M
2532.1%
YoY
|
$2.752M
137579600.0%
YoY
|
$3.429M
28005.11%
YoY
|
$5.979M
39232.71%
YoY
|
$80.42K
143.68%
YoY
|
$2.00
-100.0%
YoY
|
$12.20K
-87.8%
YoY
|
$15.20K
-84.8%
YoY
|
$33.00K
-67.0%
YoY
|
$787.7K
162.55%
YoY
|
$100.0K
-75.0%
YoY
|
$100.0K
-75.0%
YoY
|
$100.0K
-85.71%
YoY
|
$300.0K
-66.67%
YoY
|
$400.0K
N/A
|
| Cash & Equivalents |
$2.117M
2532.1%
YoY
|
$2.752M
137579600.0%
YoY
|
$3.429M
1238.89%
YoY
|
$5.979M
N/A
|
$80.42K
-85.88%
YoY
|
$2.00
-100.0%
YoY
|
$256.1K
N/A
|
$0.00
N/A
|
$569.4K
N/A
|
$787.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$13.50K
297.06%
YoY
|
$10.10K
-35.26%
YoY
|
$4.100K
-80.75%
YoY
|
$3.500K
-91.76%
YoY
|
$3.400K
N/A
|
$15.60K
N/A
|
$21.30K
-78.7%
YoY
|
$42.50K
-78.75%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-80.0%
YoY
|
$200.0K
-60.0%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
0.0%
YoY
|
$500.0K
400.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.135M
2391.42%
YoY
|
$2.807M
3668.58%
YoY
|
$3.456M
10216.18%
YoY
|
$5.986M
10274.11%
YoY
|
$85.68K
159.65%
YoY
|
$74.49K
-33.37%
YoY
|
$33.50K
-83.25%
YoY
|
$57.70K
-80.77%
YoY
|
$33.00K
-91.75%
YoY
|
$111.8K
-84.03%
YoY
|
$200.0K
-75.0%
YoY
|
$300.0K
-66.67%
YoY
|
$400.0K
-63.64%
YoY
|
$700.0K
-50.0%
YoY
|
$800.0K
700.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$172.5K
-14.75%
YoY
|
$154.7K
-29.23%
YoY
|
$170.5K
N/A
|
$186.2K
N/A
|
$202.4K
N/A
|
$218.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$4.026M
N/A
|
$5.631M
N/A
|
$5.775M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$215.3K
N/A
|
$220.6K
N/A
|
$12.06M
-71.2%
YoY
|
$8.743M
-78.88%
YoY
|
N/A
|
N/A
|
$41.88M
-66.12%
YoY
|
$41.39M
-65.77%
YoY
|
$57.38M
-84.1%
YoY
|
$56.71M
-84.12%
YoY
|
$123.6M
-65.08%
YoY
|
$120.9M
-65.69%
YoY
|
$360.8M
2.53%
YoY
|
$357.0M
1.45%
YoY
|
$354.0M
N/A
|
| Other Assets |
$4.735M
94590.0%
YoY
|
$7.089M
N/A
|
$5.000K
N/A
|
$5.000K
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
| Total Long-Term Assets |
$10.21M
506.21%
YoY
|
$12.74M
-17199.72%
YoY
|
$19.19M
-54.17%
YoY
|
$16.11M
-61.08%
YoY
|
$1.684M
-97.06%
YoY
|
-$74.49K
-100.13%
YoY
|
$41.88M
-66.12%
YoY
|
$41.39M
-65.77%
YoY
|
$57.38M
-84.1%
YoY
|
$56.71M
-84.12%
YoY
|
$123.6M
-65.09%
YoY
|
$120.9M
-65.71%
YoY
|
$360.8M
2.41%
YoY
|
$357.0M
1.33%
YoY
|
$354.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.135M
2391.42%
YoY
|
$2.807M
3668.58%
YoY
|
$3.456M
10216.18%
YoY
|
$5.986M
10274.11%
YoY
|
$85.68K
159.65%
YoY
|
$74.49K
-33.37%
YoY
|
$33.50K
-83.25%
YoY
|
$57.70K
-80.77%
YoY
|
$33.00K
-91.75%
YoY
|
$111.8K
-84.03%
YoY
|
$200.0K
-75.0%
YoY
|
$300.0K
-66.67%
YoY
|
$400.0K
-63.64%
YoY
|
$700.0K
-50.0%
YoY
|
$800.0K
700.0%
YoY
|
| Total Long-Term Assets |
$16.11M
|
$1.684M
|
-$74.49K
|
$41.88M
|
$41.39M
|
$57.38M
|
$56.71M
|
$123.6M
|
$120.9M
|
$360.8M
|
$357.0M
|
$354.1M
|
|||
| Total Assets |
$12.35M
597.46%
YoY
|
$15.54M
777222650.0%
YoY
|
$22.65M
-45.96%
YoY
|
$22.10M
-46.69%
YoY
|
$1.770M
-96.92%
YoY
|
$2.00
-100.0%
YoY
|
$41.91M
-66.15%
YoY
|
$41.45M
-65.8%
YoY
|
$57.41M
-84.11%
YoY
|
$56.82M
-84.12%
YoY
|
$123.8M
-65.12%
YoY
|
$121.2M
-65.71%
YoY
|
$361.2M
2.21%
YoY
|
$357.7M
1.13%
YoY
|
$354.9M
354800.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$125.7K
1525.99%
YoY
|
$146.0K
1927.6%
YoY
|
$93.90K
-38.91%
YoY
|
$1.655M
1710.97%
YoY
|
$7.730K
-88.93%
YoY
|
$7.200K
-99.7%
YoY
|
$153.7K
-92.68%
YoY
|
$91.40K
-94.62%
YoY
|
$69.80K
-91.28%
YoY
|
$2.368M
294.67%
YoY
|
$2.100M
250.0%
YoY
|
$1.700M
183.33%
YoY
|
$800.0K
N/A
|
$600.0K
500.0%
YoY
|
$600.0K
N/A
|
| Accrued Expenses |
$291.1K
10.27%
YoY
|
$200.3K
84059.66%
YoY
|
$443.1K
N/A
|
$242.4K
N/A
|
$264.0K
N/A
|
$238.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.260M
-37.14%
YoY
|
$2.313M
-31.44%
YoY
|
$2.520M
501.35%
YoY
|
$4.585M
1492.02%
YoY
|
$3.595M
5051.09%
YoY
|
$3.373M
-28.63%
YoY
|
$419.1K
-89.25%
YoY
|
$288.0K
-89.33%
YoY
|
$69.80K
-91.28%
YoY
|
$4.726M
687.7%
YoY
|
$3.900M
550.0%
YoY
|
$2.700M
350.0%
YoY
|
$800.0K
700.0%
YoY
|
$600.0K
500.0%
YoY
|
$600.0K
500.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$5.163M
195.0%
YoY
|
$8.202M
368.67%
YoY
|
$11.51M
N/A
|
$11.26M
N/A
|
$1.750M
N/A
|
$1.750M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.245M
0.32%
YoY
|
$1.253M
0.93%
YoY
|
$2.515M
628.87%
YoY
|
$3.508M
863.65%
YoY
|
$1.241M
104.95%
YoY
|
$1.242M
-64.32%
YoY
|
$345.0K
-90.92%
YoY
|
$364.0K
-88.26%
YoY
|
$605.5K
-82.19%
YoY
|
$3.480M
58.17%
YoY
|
$3.800M
0.0%
YoY
|
$3.100M
-50.0%
YoY
|
$3.400M
-63.04%
YoY
|
$2.200M
-89.0%
YoY
|
$3.800M
N/A
|
| Total Long-Term Liabilities |
$6.407M
114.23%
YoY
|
$9.455M
216.06%
YoY
|
$14.73M
4168.6%
YoY
|
$14.81M
3967.76%
YoY
|
$2.991M
393.97%
YoY
|
$2.991M
-14.03%
YoY
|
$345.0K
-90.92%
YoY
|
$364.0K
-88.26%
YoY
|
$605.5K
-82.19%
YoY
|
$3.480M
58.17%
YoY
|
$3.800M
0.0%
YoY
|
$3.100M
-50.0%
YoY
|
$3.400M
-63.04%
YoY
|
$2.200M
-89.0%
YoY
|
$3.800M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.260M
-37.14%
YoY
|
$2.313M
-31.44%
YoY
|
$2.520M
501.35%
YoY
|
$4.585M
1492.02%
YoY
|
$3.595M
5051.09%
YoY
|
$3.373M
-28.63%
YoY
|
$419.1K
-89.25%
YoY
|
$288.0K
-89.33%
YoY
|
$69.80K
-91.28%
YoY
|
$4.726M
687.7%
YoY
|
$3.900M
550.0%
YoY
|
$2.700M
350.0%
YoY
|
$800.0K
700.0%
YoY
|
$600.0K
500.0%
YoY
|
$600.0K
500.0%
YoY
|
| Total Long-Term Liabilities |
$6.407M
114.23%
YoY
|
$9.455M
216.06%
YoY
|
$14.73M
4168.6%
YoY
|
$14.81M
3967.76%
YoY
|
$2.991M
393.97%
YoY
|
$2.991M
-14.03%
YoY
|
$345.0K
-90.92%
YoY
|
$364.0K
-88.26%
YoY
|
$605.5K
-82.19%
YoY
|
$3.480M
58.17%
YoY
|
$3.800M
0.0%
YoY
|
$3.100M
-50.0%
YoY
|
$3.400M
-63.04%
YoY
|
$2.200M
-89.0%
YoY
|
$3.800M
N/A
|
| Total Liabilities |
$8.668M
31.6%
YoY
|
$11.77M
4944203.78%
YoY
|
$17.25M
2157.16%
YoY
|
$19.39M
2874.18%
YoY
|
$6.586M
875.34%
YoY
|
$238.00
-100.0%
YoY
|
$764.1K
-90.08%
YoY
|
$652.0K
-88.95%
YoY
|
$675.3K
-83.92%
YoY
|
$8.206M
193.07%
YoY
|
$7.700M
75.0%
YoY
|
$5.900M
-13.24%
YoY
|
$4.200M
-54.84%
YoY
|
$2.800M
-86.07%
YoY
|
$4.400M
4300.0%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$15.83M
223.31%
YoY
|
-$11.64M
4892584.45%
YoY
|
-$6.242M
N/A
|
-$8.763M
N/A
|
-$4.897M
N/A
|
-$238.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.678M
-176.37%
YoY
|
$3.777M
-1600528.81%
YoY
|
$5.400M
-86.88%
YoY
|
$2.705M
-93.37%
YoY
|
-$4.816M
-108.49%
YoY
|
-$236.00
-99.99%
YoY
|
$41.15M
-64.56%
YoY
|
$40.80M
-64.65%
YoY
|
$56.73M
-84.11%
YoY
|
-$3.701M
-101.04%
YoY
|
$116.1M
-66.87%
YoY
|
$115.4M
-66.71%
YoY
|
$357.0M
3.75%
YoY
|
$354.8M
6.35%
YoY
|
$350.4M
N/A
|
| Total Liabilities & Shareholders Equity |
$12.35M
597.46%
YoY
|
$15.54M
777222650.0%
YoY
|
$22.65M
-45.96%
YoY
|
$22.10M
-46.69%
YoY
|
$1.770M
-96.92%
YoY
|
$2.00
-100.0%
YoY
|
$41.91M
-66.15%
YoY
|
$41.45M
-65.8%
YoY
|
$57.41M
-84.11%
YoY
|
$56.82M
-84.12%
YoY
|
$123.8M
-65.12%
YoY
|
$121.2M
-65.71%
YoY
|
$361.2M
2.21%
YoY
|
$357.7M
1.13%
YoY
|
$354.9M
354800.0%
YoY
|
Loading...