|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$10.78M
0.97%
YoY
|
$10.68M
-1.29%
YoY
|
$10.82M
-1.02%
YoY
|
$10.93M
47.21%
YoY
|
$7.426M
-33.4%
YoY
|
| Cost Of Revenue |
$6.351M
6.09%
YoY
|
$5.987M
-4.02%
YoY
|
$6.237M
3.57%
YoY
|
$6.022M
42.39%
YoY
|
$4.229M
-33.5%
YoY
|
| Gross Profit |
$4.433M
-5.56%
YoY
|
$4.694M
2.43%
YoY
|
$4.582M
-6.65%
YoY
|
$4.909M
53.57%
YoY
|
$3.196M
-33.27%
YoY
|
| Selling, General & Admin |
$3.796M
-25.55%
YoY
|
$5.099M
8.52%
YoY
|
$4.699M
2.07%
YoY
|
$4.603M
9.66%
YoY
|
$4.198M
-1.22%
YoY
|
| Research & Development |
$277.6K
-25.68%
YoY
|
$373.5K
-66.8%
YoY
|
$1.125M
5.25%
YoY
|
$1.069M
55.78%
YoY
|
$686.1K
-10.9%
YoY
|
| Depreciation & Amortization |
$98.50K
-8.88%
YoY
|
$108.1K
-86.24%
YoY
|
$785.5K
-24.78%
YoY
|
$1.044M
-33.62%
YoY
|
$1.573M
74.79%
YoY
|
| Operating Expenses |
$277.6K
-94.94%
YoY
|
$5.489M
387.94%
YoY
|
$1.125M
5.25%
YoY
|
$1.069M
-83.13%
YoY
|
$6.333M
9.57%
YoY
|
| Operating Profit |
$4.155M
-622.73%
YoY
|
-$794.9K
-122.99%
YoY
|
$3.458M
-9.96%
YoY
|
$3.840M
-222.42%
YoY
|
-$3.137M
216.86%
YoY
|
| Interest Expense |
$99.80K
-355.24%
YoY
|
-$39.10K
-207.62%
YoY
|
$36.33K
-82.55%
YoY
|
$208.2K
-71.75%
YoY
|
$737.1K
1742.65%
YoY
|
| Other Income/Expense, Net |
$36.90K
515.0%
YoY
|
$6.000K
-85.29%
YoY
|
$40.79K
-10.96%
YoY
|
$45.81K
-159.45%
YoY
|
-$77.05K
N/A
|
| Pretax Income |
$480.6K
-133.93%
YoY
|
-$1.416M
-26.66%
YoY
|
-$1.931M
62.39%
YoY
|
-$1.189M
-54.01%
YoY
|
-$2.586M
143.96%
YoY
|
| Income Tax |
-$66.60K
-128.16%
YoY
|
$236.5K
38.73%
YoY
|
$170.5K
2.68%
YoY
|
$166.0K
-3.83%
YoY
|
$172.6K
-30.94%
YoY
|
| Net Earnings |
$447.4K
-109.68%
YoY
|
-$4.622M
119.91%
YoY
|
-$2.102M
55.07%
YoY
|
-$1.355M
-50.87%
YoY
|
-$2.759M
110.58%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.01
-112.5%
YoY
|
-$0.08
106.83%
YoY
|
-$0.04
55.03%
YoY
|
-$0.02
-100.0%
YoY
|
-$51.97K
87.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.175M
-16.77%
YoY
|
$2.808M
11.29%
YoY
|
$2.643M
-8.59%
YoY
|
$3.158M
19.06%
YoY
|
$2.613M
-14.87%
YoY
|
$2.523M
-19.64%
YoY
|
$2.892M
34.49%
YoY
|
$2.653M
7.83%
YoY
|
$3.069M
28.45%
YoY
|
$3.140M
15.94%
YoY
|
$2.150M
-25.07%
YoY
|
$2.460M
-17.0%
YoY
|
$2.389M
19.68%
YoY
|
$2.708M
29.39%
YoY
|
$2.870M
35.65%
YoY
|
$2.964M
142.94%
YoY
|
$1.997M
43.64%
YoY
|
$2.093M
31.65%
YoY
|
$2.115M
-16.06%
YoY
|
$1.220M
-78.37%
YoY
|
| Cost Of Revenue |
$1.393M
-7.24%
YoY
|
$1.642M
16.44%
YoY
|
$1.568M
2.35%
YoY
|
$1.748M
13.32%
YoY
|
$1.502M
-15.95%
YoY
|
$1.410M
-18.02%
YoY
|
$1.532M
12.63%
YoY
|
$1.543M
12.33%
YoY
|
$1.787M
32.7%
YoY
|
$1.720M
11.4%
YoY
|
$1.360M
-14.78%
YoY
|
$1.373M
-10.56%
YoY
|
$1.347M
28.57%
YoY
|
$1.544M
23.66%
YoY
|
$1.596M
36.87%
YoY
|
$1.535M
99.41%
YoY
|
$1.048M
16.4%
YoY
|
$1.249M
26.12%
YoY
|
$1.166M
-18.46%
YoY
|
$770.0K
-74.67%
YoY
|
| Gross Profit |
$781.3K
-29.66%
YoY
|
$1.166M
4.77%
YoY
|
$1.076M
-20.91%
YoY
|
$1.410M
27.03%
YoY
|
$1.111M
-13.36%
YoY
|
$1.113M
-21.61%
YoY
|
$1.360M
72.12%
YoY
|
$1.110M
2.14%
YoY
|
$1.282M
22.96%
YoY
|
$1.420M
21.95%
YoY
|
$790.0K
-37.97%
YoY
|
$1.087M
-23.93%
YoY
|
$1.043M
9.86%
YoY
|
$1.164M
37.86%
YoY
|
$1.274M
34.16%
YoY
|
$1.428M
217.42%
YoY
|
$949.0K
93.68%
YoY
|
$844.6K
40.77%
YoY
|
$949.3K
-13.7%
YoY
|
$450.0K
-82.69%
YoY
|
| Selling, General & Admin |
$852.6K
-30.39%
YoY
|
$966.7K
-16.36%
YoY
|
$1.037M
-31.65%
YoY
|
$939.9K
-21.71%
YoY
|
$1.225M
-5.15%
YoY
|
$1.156M
3.2%
YoY
|
$1.518M
23.38%
YoY
|
$1.201M
13.47%
YoY
|
$1.291M
1.25%
YoY
|
$1.120M
-1.18%
YoY
|
$1.230M
12.66%
YoY
|
$1.058M
-4.06%
YoY
|
$1.275M
18.88%
YoY
|
$1.133M
11.85%
YoY
|
$1.092M
5.14%
YoY
|
$1.103M
3.06%
YoY
|
$1.073M
-12.78%
YoY
|
$1.013M
2.35%
YoY
|
$1.038M
11.66%
YoY
|
$1.070M
-1.83%
YoY
|
| Research & Development |
$73.80K
N/A
|
$68.20K
-30.62%
YoY
|
$68.60K
-31.48%
YoY
|
$67.00K
-26.84%
YoY
|
N/A
|
$98.30K
-10.64%
YoY
|
$100.1K
-49.95%
YoY
|
$91.58K
-26.43%
YoY
|
$94.31K
-24.86%
YoY
|
$110.0K
-20.97%
YoY
|
$200.0K
56.91%
YoY
|
$124.5K
-17.35%
YoY
|
$125.5K
-38.96%
YoY
|
$139.2K
-13.29%
YoY
|
$127.5K
-22.54%
YoY
|
$150.6K
-5.86%
YoY
|
$205.6K
-20.91%
YoY
|
$160.5K
0.33%
YoY
|
$164.5K
-3.21%
YoY
|
$160.0K
-5.88%
YoY
|
| Depreciation & Amortization |
$24.90K
-104.97%
YoY
|
$23.70K
-83.76%
YoY
|
$24.90K
-89.51%
YoY
|
$24.90K
-88.99%
YoY
|
-$501.4K
1026.99%
YoY
|
$145.9K
-47.89%
YoY
|
$237.4K
-12.06%
YoY
|
$226.1K
-18.26%
YoY
|
-$44.49K
-131.93%
YoY
|
$280.0K
-14.77%
YoY
|
$270.0K
-4.99%
YoY
|
$276.6K
-5.31%
YoY
|
$139.3K
-89.81%
YoY
|
$328.5K
366.99%
YoY
|
$284.2K
331.05%
YoY
|
$292.2K
317.37%
YoY
|
$1.367M
153.11%
YoY
|
$70.35K
-29.65%
YoY
|
$65.93K
-52.91%
YoY
|
$70.00K
-41.67%
YoY
|
| Operating Expenses |
$930.1K
30.27%
YoY
|
$1.039M
-28.29%
YoY
|
$1.110M
-39.42%
YoY
|
$1.011M
-32.38%
YoY
|
$714.0K
-46.04%
YoY
|
$1.449M
-2.13%
YoY
|
$1.831M
9.01%
YoY
|
$1.495M
4.55%
YoY
|
$1.323M
-14.78%
YoY
|
$1.480M
-2.91%
YoY
|
$1.680M
13.35%
YoY
|
$1.429M
-5.5%
YoY
|
$1.553M
-40.74%
YoY
|
$1.524M
25.85%
YoY
|
$1.482M
19.94%
YoY
|
$1.513M
20.05%
YoY
|
$2.620M
32.33%
YoY
|
$1.211M
-3.1%
YoY
|
$1.236M
2.98%
YoY
|
$1.260M
-6.67%
YoY
|
| Operating Profit |
-$148.8K
-137.5%
YoY
|
$127.6K
-138.06%
YoY
|
-$34.00K
-92.79%
YoY
|
$399.2K
-203.76%
YoY
|
$396.8K
-1066.39%
YoY
|
-$335.3K
458.83%
YoY
|
-$471.7K
-47.0%
YoY
|
-$384.7K
12.2%
YoY
|
-$41.06K
-91.95%
YoY
|
-$60.00K
-83.33%
YoY
|
-$890.0K
326.69%
YoY
|
-$342.9K
306.86%
YoY
|
-$510.0K
-69.48%
YoY
|
-$359.9K
-1.82%
YoY
|
-$208.6K
-27.19%
YoY
|
-$84.28K
-89.6%
YoY
|
-$1.671M
12.16%
YoY
|
-$366.6K
-43.6%
YoY
|
-$286.5K
186.46%
YoY
|
-$810.0K
-164.8%
YoY
|
| Interest Expense |
-$126.3K
-270.91%
YoY
|
$26.00K
-207.0%
YoY
|
$94.30K
-248.43%
YoY
|
$105.8K
-519.51%
YoY
|
$73.90K
-934.09%
YoY
|
-$24.30K
143.0%
YoY
|
-$63.53K
-311.77%
YoY
|
-$25.22K
-216.87%
YoY
|
-$8.860K
-104.68%
YoY
|
-$10.00K
-292.68%
YoY
|
$30.00K
-385.99%
YoY
|
$21.58K
-11.41%
YoY
|
$189.2K
-74.83%
YoY
|
$5.190K
-110.89%
YoY
|
-$10.49K
-151.27%
YoY
|
$24.36K
143.6%
YoY
|
$751.7K
973.81%
YoY
|
-$47.66K
-4.68%
YoY
|
$20.46K
-304.6%
YoY
|
$10.00K
-66.67%
YoY
|
| Other Income/Expense, Net |
$2.900K
-51.67%
YoY
|
$24.00K
N/A
|
$10.00K
N/A
|
N/A
|
$6.000K
-85.29%
YoY
|
N/A
|
N/A
|
N/A
|
$40.79K
-10.96%
YoY
|
N/A
|
N/A
|
-$465.4K
N/A
|
$45.81K
-159.45%
YoY
|
N/A
|
N/A
|
N/A
|
-$77.05K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$272.2K
469.46%
YoY
|
$177.5K
-149.06%
YoY
|
$70.30K
-111.78%
YoY
|
$505.0K
-223.18%
YoY
|
-$47.80K
-52.1%
YoY
|
-$361.8K
302.0%
YoY
|
-$596.8K
-37.83%
YoY
|
-$410.0K
-47.89%
YoY
|
-$99.79K
-66.4%
YoY
|
-$90.00K
-74.63%
YoY
|
-$960.0K
98.54%
YoY
|
-$786.7K
1353.05%
YoY
|
-$297.0K
-73.14%
YoY
|
-$354.7K
-14.37%
YoY
|
-$483.5K
81.78%
YoY
|
-$54.14K
-93.23%
YoY
|
-$1.106M
-27.27%
YoY
|
-$414.3K
-40.82%
YoY
|
-$266.0K
141.82%
YoY
|
-$800.0K
-162.5%
YoY
|
| Income Tax |
-$56.50K
11200.0%
YoY
|
-$9.600K
N/A
|
-$500.00
-99.04%
YoY
|
$0.00
-100.0%
YoY
|
-$500.00
-100.76%
YoY
|
$0.00
-100.0%
YoY
|
-$51.88K
-157.64%
YoY
|
$288.8K
N/A
|
$65.58K
-46.83%
YoY
|
$10.00K
47.06%
YoY
|
$90.00K
150.7%
YoY
|
N/A
|
$123.3K
385.17%
YoY
|
$6.800K
-64.21%
YoY
|
$35.90K
-72.0%
YoY
|
N/A
|
$25.42K
-80.45%
YoY
|
$19.00K
-195.0%
YoY
|
$128.2K
-8.41%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$219.9K
-92.71%
YoY
|
$182.9K
-150.55%
YoY
|
$72.10K
-113.23%
YoY
|
$412.3K
-159.0%
YoY
|
-$3.017M
1724.27%
YoY
|
-$361.8K
261.8%
YoY
|
-$544.9K
-48.1%
YoY
|
-$698.8K
-11.18%
YoY
|
-$165.4K
-60.66%
YoY
|
-$100.0K
-72.34%
YoY
|
-$1.050M
102.14%
YoY
|
-$786.7K
1353.05%
YoY
|
-$420.3K
-62.84%
YoY
|
-$361.5K
-16.56%
YoY
|
-$519.4K
31.76%
YoY
|
-$54.14K
-93.23%
YoY
|
-$1.131M
-31.87%
YoY
|
-$433.3K
-36.29%
YoY
|
-$394.2K
57.69%
YoY
|
-$800.0K
-162.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-149.25%
YoY
|
$0.00
-99.9%
YoY
|
$0.01
-155.88%
YoY
|
-$0.05
1544.74%
YoY
|
-$0.01
N/A
|
-$0.01
-49.95%
YoY
|
-$0.01
-11.4%
YoY
|
$0.00
-60.72%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$6.655K
-21.29%
YoY
|
-$9.563K
20.02%
YoY
|
-$996.70
-94.06%
YoY
|
-$19.30K
-45.16%
YoY
|
-$8.455K
-41.35%
YoY
|
-$7.967K
50.33%
YoY
|
-$16.77K
-163.77%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
55.30M shares
0.25%
YoY
|
N/A
|
N/A
|
N/A
|
55.16M shares
1.32%
YoY
|
N/A
|
N/A
|
N/A
|
54.44M shares
0.23%
YoY
|
N/A
|
N/A
|
N/A
|
54.32M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...