|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$447.4K
-109.68%
YoY
|
-$4.622M
119.91%
YoY
|
-$2.102M
55.07%
YoY
|
-$1.355M
-50.87%
YoY
|
-$2.759M
110.58%
YoY
|
| Depreciation, Depletion And Amortization |
$98.50K
-8.88%
YoY
|
$108.1K
-86.24%
YoY
|
$785.5K
-24.78%
YoY
|
$1.044M
-33.62%
YoY
|
$1.573M
74.79%
YoY
|
| Cash From Operating Activities |
$109.3K
-127.75%
YoY
|
-$393.9K
43.11%
YoY
|
-$275.3K
-187.54%
YoY
|
$314.4K
-117.24%
YoY
|
-$1.823M
16.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$11.30K
-98.67%
YoY
|
$846.8K
-6.2%
YoY
|
$902.8K
-399.59%
YoY
|
-$301.4K
-82.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$114.3K
-115.45%
YoY
|
-$739.8K
N/A
|
$0.00
-100.0%
YoY
|
$27.34K
-127.36%
YoY
|
-$99.94K
N/A
|
| Cash From Investing Activities |
$114.3K
-115.22%
YoY
|
-$751.0K
-11.32%
YoY
|
-$846.8K
-3.27%
YoY
|
-$875.5K
118.17%
YoY
|
-$401.3K
-76.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.645M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$77.20K
-44.34%
YoY
|
-$138.7K
-10.73%
YoY
|
-$155.4K
14.6%
YoY
|
-$135.6K
-102.99%
YoY
|
$4.540M
-5144.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$109.3K
-127.75%
YoY
|
-$393.9K
43.11%
YoY
|
-$275.3K
-187.54%
YoY
|
$314.4K
-117.24%
YoY
|
-$1.823M
16.88%
YoY
|
| Cash From Investing Activities |
$114.3K
-115.22%
YoY
|
-$751.0K
-11.32%
YoY
|
-$846.8K
-3.27%
YoY
|
-$875.5K
118.17%
YoY
|
-$401.3K
-76.53%
YoY
|
| Cash From Financing Activities |
-$77.20K
-44.34%
YoY
|
-$138.7K
-10.73%
YoY
|
-$155.4K
14.6%
YoY
|
-$135.6K
-102.99%
YoY
|
$4.540M
-5144.84%
YoY
|
| Net Change In Cash |
$146.4K
-111.41%
YoY
|
-$1.284M
0.48%
YoY
|
-$1.277M
83.37%
YoY
|
-$696.7K
-130.08%
YoY
|
$2.316M
-168.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$109.3K
-127.75%
YoY
|
-$393.9K
43.11%
YoY
|
-$275.3K
-187.54%
YoY
|
$314.4K
-117.24%
YoY
|
-$1.823M
16.88%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$11.30K
-98.67%
YoY
|
$846.8K
-6.2%
YoY
|
$902.8K
-399.59%
YoY
|
-$301.4K
-82.38%
YoY
|
| Free Cash Flow |
$109.3K
-126.97%
YoY
|
-$405.2K
-63.89%
YoY
|
-$1.122M
90.69%
YoY
|
-$588.4K
-61.34%
YoY
|
-$1.522M
-1114.64%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$219.9K
-92.71%
YoY
|
$182.9K
-150.55%
YoY
|
$72.10K
-113.23%
YoY
|
$412.3K
-159.0%
YoY
|
-$3.017M
1724.27%
YoY
|
-$361.8K
261.8%
YoY
|
-$544.9K
-48.1%
YoY
|
-$698.8K
-11.18%
YoY
|
-$165.4K
-60.66%
YoY
|
-$100.0K
-72.34%
YoY
|
-$1.050M
102.14%
YoY
|
-$786.7K
1353.05%
YoY
|
-$420.3K
-62.84%
YoY
|
-$361.5K
-16.56%
YoY
|
-$519.4K
31.76%
YoY
|
-$54.14K
-93.23%
YoY
|
-$1.131M
-31.87%
YoY
|
-$433.3K
-36.29%
YoY
|
-$394.2K
57.69%
YoY
|
-$800.0K
-162.5%
YoY
|
| Depreciation, Depletion And Amortization |
$24.90K
-104.97%
YoY
|
$23.70K
-83.76%
YoY
|
$24.90K
-89.51%
YoY
|
$24.90K
-88.99%
YoY
|
-$501.4K
1026.99%
YoY
|
$145.9K
-47.89%
YoY
|
$237.4K
-12.06%
YoY
|
$226.1K
-18.26%
YoY
|
-$44.49K
-131.93%
YoY
|
$280.0K
-14.77%
YoY
|
$270.0K
-4.99%
YoY
|
$276.6K
-5.31%
YoY
|
$139.3K
-89.81%
YoY
|
$328.5K
366.99%
YoY
|
$284.2K
331.05%
YoY
|
$292.2K
317.37%
YoY
|
$1.367M
153.11%
YoY
|
$70.35K
-29.65%
YoY
|
$65.93K
-52.91%
YoY
|
$70.00K
-41.67%
YoY
|
| Cash From Operating Activities |
-$244.0K
-26.22%
YoY
|
$320.8K
-490.27%
YoY
|
-$107.3K
131.4%
YoY
|
$139.7K
113.48%
YoY
|
-$330.7K
-365.09%
YoY
|
-$82.20K
-131.62%
YoY
|
-$46.37K
-93.08%
YoY
|
$65.44K
1168.22%
YoY
|
$124.8K
-18.04%
YoY
|
$260.0K
-66.05%
YoY
|
-$670.0K
-31408.41%
YoY
|
$5.160K
-100.85%
YoY
|
$152.2K
45.56%
YoY
|
$765.8K
-307.32%
YoY
|
$2.140K
-100.49%
YoY
|
-$605.7K
-45.92%
YoY
|
$104.6K
-129.88%
YoY
|
-$369.4K
-51.4%
YoY
|
-$438.5K
-51.81%
YoY
|
-$1.120M
-343.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$772.1K
-265.39%
YoY
|
-$146.5K
-204.64%
YoY
|
$538.5K
284.66%
YoY
|
$391.3K
281.98%
YoY
|
$466.8K
129.81%
YoY
|
$140.0K
-151.77%
YoY
|
$140.0K
-137.39%
YoY
|
$102.5K
-286.71%
YoY
|
$203.1K
2.8%
YoY
|
-$270.4K
-20.6%
YoY
|
-$374.4K
136.37%
YoY
|
-$54.87K
N/A
|
$197.6K
-122.2%
YoY
|
-$340.6K
30.98%
YoY
|
-$158.4K
-36.64%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$88.90K
N/A
|
$25.30K
N/A
|
-$739.8K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$38.89K
-61.09%
YoY
|
$0.00
N/A
|
$2.100K
N/A
|
$64.13K
N/A
|
-$99.94K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$88.90K
-116.51%
YoY
|
$25.30K
-106.46%
YoY
|
$32.30K
-106.92%
YoY
|
$146.5K
-204.64%
YoY
|
-$538.5K
284.66%
YoY
|
-$391.3K
281.98%
YoY
|
-$466.8K
92.87%
YoY
|
-$140.0K
-48.23%
YoY
|
-$140.0K
-62.4%
YoY
|
-$102.5K
-1206.37%
YoY
|
-$242.0K
-347.81%
YoY
|
-$270.4K
-20.6%
YoY
|
-$372.3K
135.04%
YoY
|
$9.260K
N/A
|
$97.67K
-110.97%
YoY
|
-$340.6K
30.98%
YoY
|
-$158.4K
-36.64%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.13K
N/A
|
$0.00
N/A
|
$19.72K
N/A
|
$4.610M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.50K
-12.55%
YoY
|
$0.00
-100.0%
YoY
|
-$4.900K
-84.19%
YoY
|
-$6.800K
-59.13%
YoY
|
-$74.90K
65.09%
YoY
|
-$16.20K
-19.0%
YoY
|
-$30.99K
-55.73%
YoY
|
-$16.64K
-27.3%
YoY
|
-$45.37K
92.08%
YoY
|
-$20.00K
-13.34%
YoY
|
-$70.00K
5.61%
YoY
|
-$22.89K
1.28%
YoY
|
-$23.62K
-53.02%
YoY
|
-$23.08K
-735.81%
YoY
|
-$66.28K
2116.72%
YoY
|
-$22.60K
-100.49%
YoY
|
-$50.28K
25.7%
YoY
|
$3.630K
N/A
|
-$2.990K
-90.03%
YoY
|
$4.590M
-23050.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$244.0K
-26.22%
YoY
|
$320.8K
-490.27%
YoY
|
-$107.3K
131.4%
YoY
|
$139.7K
113.48%
YoY
|
-$330.7K
-365.09%
YoY
|
-$82.20K
-131.62%
YoY
|
-$46.37K
-93.08%
YoY
|
$65.44K
1168.22%
YoY
|
$124.8K
-18.04%
YoY
|
$260.0K
-66.05%
YoY
|
-$670.0K
-31408.41%
YoY
|
$5.160K
-100.85%
YoY
|
$152.2K
45.56%
YoY
|
$765.8K
-307.32%
YoY
|
$2.140K
-100.49%
YoY
|
-$605.7K
-45.92%
YoY
|
$104.6K
-129.88%
YoY
|
-$369.4K
-51.4%
YoY
|
-$438.5K
-51.81%
YoY
|
-$1.120M
-343.48%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$88.90K
-116.51%
YoY
|
$25.30K
-106.46%
YoY
|
$32.30K
-106.92%
YoY
|
$146.5K
-204.64%
YoY
|
-$538.5K
284.66%
YoY
|
-$391.3K
281.98%
YoY
|
-$466.8K
92.87%
YoY
|
-$140.0K
-48.23%
YoY
|
-$140.0K
-62.4%
YoY
|
-$102.5K
-1206.37%
YoY
|
-$242.0K
-347.81%
YoY
|
-$270.4K
-20.6%
YoY
|
-$372.3K
135.04%
YoY
|
$9.260K
N/A
|
$97.67K
-110.97%
YoY
|
-$340.6K
30.98%
YoY
|
-$158.4K
-36.64%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$65.50K
-12.55%
YoY
|
$0.00
-100.0%
YoY
|
-$4.900K
-84.19%
YoY
|
-$6.800K
-59.13%
YoY
|
-$74.90K
65.09%
YoY
|
-$16.20K
-19.0%
YoY
|
-$30.99K
-55.73%
YoY
|
-$16.64K
-27.3%
YoY
|
-$45.37K
92.08%
YoY
|
-$20.00K
-13.34%
YoY
|
-$70.00K
5.61%
YoY
|
-$22.89K
1.28%
YoY
|
-$23.62K
-53.02%
YoY
|
-$23.08K
-735.81%
YoY
|
-$66.28K
2116.72%
YoY
|
-$22.60K
-100.49%
YoY
|
-$50.28K
25.7%
YoY
|
$3.630K
N/A
|
-$2.990K
-90.03%
YoY
|
$4.590M
-23050.0%
YoY
|
| Net Change In Cash |
-$309.5K
-17.09%
YoY
|
$320.8K
566.94%
YoY
|
-$23.30K
-96.22%
YoY
|
$158.2K
-146.18%
YoY
|
-$373.3K
-3.65%
YoY
|
$48.10K
-51.9%
YoY
|
-$615.9K
-30.01%
YoY
|
-$342.5K
185.02%
YoY
|
-$387.4K
241.52%
YoY
|
$100.0K
-78.83%
YoY
|
-$880.0K
101.63%
YoY
|
-$120.2K
-80.59%
YoY
|
-$113.4K
-174.66%
YoY
|
$472.3K
-166.87%
YoY
|
-$436.4K
-27.25%
YoY
|
-$619.1K
-117.84%
YoY
|
$152.0K
-111.87%
YoY
|
-$706.3K
-30.75%
YoY
|
-$599.9K
-49.59%
YoY
|
$3.470M
2569.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$244.0K
-26.22%
YoY
|
$320.8K
-490.27%
YoY
|
-$107.3K
131.4%
YoY
|
$139.7K
113.48%
YoY
|
-$330.7K
-365.09%
YoY
|
-$82.20K
-131.62%
YoY
|
-$46.37K
-93.08%
YoY
|
$65.44K
1168.22%
YoY
|
$124.8K
-18.04%
YoY
|
$260.0K
-66.05%
YoY
|
-$670.0K
-31408.41%
YoY
|
$5.160K
-100.85%
YoY
|
$152.2K
45.56%
YoY
|
$765.8K
-307.32%
YoY
|
$2.140K
-100.49%
YoY
|
-$605.7K
-45.92%
YoY
|
$104.6K
-129.88%
YoY
|
-$369.4K
-51.4%
YoY
|
-$438.5K
-51.81%
YoY
|
-$1.120M
-343.48%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$772.1K
-265.39%
YoY
|
-$146.5K
-204.64%
YoY
|
$538.5K
284.66%
YoY
|
$391.3K
281.98%
YoY
|
$466.8K
129.81%
YoY
|
$140.0K
-151.77%
YoY
|
$140.0K
-137.39%
YoY
|
$102.5K
-286.71%
YoY
|
$203.1K
2.8%
YoY
|
-$270.4K
-20.6%
YoY
|
-$374.4K
136.37%
YoY
|
-$54.87K
N/A
|
$197.6K
-122.2%
YoY
|
-$340.6K
30.98%
YoY
|
-$158.4K
-36.64%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$244.0K
-155.28%
YoY
|
$320.8K
398.91%
YoY
|
-$107.3K
-81.65%
YoY
|
$139.7K
-142.87%
YoY
|
$441.4K
-229.03%
YoY
|
$64.30K
-46.42%
YoY
|
-$584.9K
-27.79%
YoY
|
-$325.9K
234.98%
YoY
|
-$342.1K
571.67%
YoY
|
$120.0K
-88.42%
YoY
|
-$810.0K
-315.11%
YoY
|
-$97.29K
-82.34%
YoY
|
-$50.93K
-45.25%
YoY
|
$1.036M
-3696.63%
YoY
|
$376.6K
-234.42%
YoY
|
-$550.9K
-50.82%
YoY
|
-$93.03K
-117.23%
YoY
|
-$28.81K
-94.24%
YoY
|
-$280.1K
-57.56%
YoY
|
-$1.120M
-245.45%
YoY
|
Loading...