|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expenses | |||||
| Amortization of deferred contract acquisition and fulfillment costs | |||||
| Change in valuation of warrants to purchase preferred and common stock | |||||
| Non-cash interest income, net | |||||
| Non-cash expenses with respect to stockholders’ loans | |||||
| Loss on sale of property and equipment | |||||
| Gain on foreign exchange | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease in trade receivables | |||||
| Decrease (Increase) in prepaid expenses and other current assets and other assets, noncurrent | |||||
| Increase in deferred contract acquisition and fulfillment costs | |||||
| Increase (Decrease) in trade payables | |||||
| Increase in accrued expenses and other current liabilities | |||||
| Increase (Decrease) in employees and payroll accruals | |||||
| Increase (Decrease) in other liabilities, noncurrent | |||||
| Increase (Decrease) in deferred revenue | |||||
| Operating lease right-of-use assets and lease liabilities, net | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Investment in available-for-sale marketable securities | |||||
| Proceeds from maturities of available-for-sale marketable securities | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Payments for businesses acquired, net of acquired cash | |||||
| Capitalized internal-use software development costs | |||||
| Investment in restricted bank deposit | |||||
| Purchase of intangible assets | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from initial public offering, net of underwriting discounts and commissions | |||||
| Payment related to the conversion of Series F redeemable convertible preferred stock upon initial public offering | |||||
| Proceeds from long-term loans | |||||
| Repayment of long-term loans | |||||
| Principal payments on finance leases | |||||
| Proceeds from exercise of stock options | |||||
| Cash settlement of equity classified share-based payment awards | |||||
| Payment of debt issuance costs | |||||
| Repurchase of common stock | |||||
| Payments on account of repurchase of common stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net decrease in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents and restricted cash at the end of the year | |||||
| Supplemental disclosure of non-cash activity: | |||||
| Purchase of property, equipment, internal-use software, and intangible asset in credit | |||||
| Lease liabilities arising from right-of-use assets | |||||
| Capitalized stock-based compensation cost | |||||
| Issuance of common shares and warrants with respect to the business combination | |||||
| Pending proceeds from option exercises | |||||
| Lease incentive recognized as leasehold improvements | |||||
| Conversion of warrants to common stock upon initial public offering | |||||
| Conversion of convertible and redeemable convertible preferred stock to common stock upon initial public offering | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash paid for income taxes, net | |||||
| Cash paid for interest | |||||
| Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheet | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in other assets, noncurrent | |||||
Loading...