|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.07M
-61.45%
YoY
|
-$31.32M
-32.46%
YoY
|
-$46.37M
-32.31%
YoY
|
-$68.50M
15.41%
YoY
|
-$59.35M
1.0%
YoY
|
| Depreciation, Depletion And Amortization |
$4.503M
-11.08%
YoY
|
$5.064M
7.36%
YoY
|
$4.717M
74.25%
YoY
|
$2.707M
12.23%
YoY
|
$2.412M
-68.58%
YoY
|
| Cash From Operating Activities |
$14.54M
18.87%
YoY
|
$12.23M
-247.33%
YoY
|
-$8.303M
-82.27%
YoY
|
-$46.83M
111.8%
YoY
|
-$22.11M
-480.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$661.0K
26.87%
YoY
|
$521.0K
-80.02%
YoY
|
$2.607M
114.04%
YoY
|
$1.218M
-35.07%
YoY
|
$1.876M
67.8%
YoY
|
| Acquisitions |
$7.147M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.711M
-181.65%
YoY
|
-$11.89M
-572.51%
YoY
|
$2.517M
-105.75%
YoY
|
-$43.78M
-5883.36%
YoY
|
$757.0K
97.65%
YoY
|
| Cash From Investing Activities |
$9.050M
-172.9%
YoY
|
-$12.41M
684.21%
YoY
|
-$1.583M
-96.82%
YoY
|
-$49.76M
849.2%
YoY
|
-$5.242M
90.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.21M
797.43%
YoY
|
$2.920M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.65M
739.02%
YoY
|
-$3.534M
-3342.2%
YoY
|
$109.0K
-120.6%
YoY
|
-$529.0K
-100.37%
YoY
|
$143.4M
-7862.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.54M
18.87%
YoY
|
$12.23M
-247.33%
YoY
|
-$8.303M
-82.27%
YoY
|
-$46.83M
111.8%
YoY
|
-$22.11M
-480.94%
YoY
|
| Cash From Investing Activities |
$9.050M
-172.9%
YoY
|
-$12.41M
684.21%
YoY
|
-$1.583M
-96.82%
YoY
|
-$49.76M
849.2%
YoY
|
-$5.242M
90.9%
YoY
|
| Cash From Financing Activities |
-$29.65M
739.02%
YoY
|
-$3.534M
-3342.2%
YoY
|
$109.0K
-120.6%
YoY
|
-$529.0K
-100.37%
YoY
|
$143.4M
-7862.21%
YoY
|
| Net Change In Cash |
-$5.538M
52.77%
YoY
|
-$3.625M
-59.94%
YoY
|
-$9.049M
-90.82%
YoY
|
-$98.54M
-184.93%
YoY
|
$116.0M
9480.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.54M
18.87%
YoY
|
$12.23M
-247.33%
YoY
|
-$8.303M
-82.27%
YoY
|
-$46.83M
111.8%
YoY
|
-$22.11M
-480.94%
YoY
|
| Capital Expenditures |
$661.0K
26.87%
YoY
|
$521.0K
-80.02%
YoY
|
$2.607M
114.04%
YoY
|
$1.218M
-35.07%
YoY
|
$1.876M
67.8%
YoY
|
| Free Cash Flow |
$13.88M
18.51%
YoY
|
$11.71M
-207.35%
YoY
|
-$10.91M
-77.29%
YoY
|
-$48.05M
100.31%
YoY
|
-$23.99M
-611.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.769M
236.82%
YoY
|
-$575.0K
-91.29%
YoY
|
-$2.628M
-27.2%
YoY
|
-$7.750M
-22.53%
YoY
|
-$1.119M
-89.92%
YoY
|
-$6.605M
-45.26%
YoY
|
-$3.610M
-66.34%
YoY
|
-$10.00M
-7.18%
YoY
|
-$11.10M
-13.28%
YoY
|
-$12.07M
-18.35%
YoY
|
-$10.73M
-44.83%
YoY
|
-$10.78M
-37.87%
YoY
|
-$12.80M
-24.41%
YoY
|
-$14.78M
-7.2%
YoY
|
-$19.44M
-22.69%
YoY
|
-$17.35M
537.99%
YoY
|
-$16.93M
8.81%
YoY
|
-$15.93M
N/A
|
-$25.15M
290.89%
YoY
|
| Depreciation, Depletion And Amortization |
$1.189M
0.34%
YoY
|
$1.120M
-8.94%
YoY
|
$1.091M
-3.79%
YoY
|
$1.082M
-6.8%
YoY
|
$1.185M
-9.2%
YoY
|
$1.230M
-5.89%
YoY
|
$1.134M
0.53%
YoY
|
$1.161M
1.31%
YoY
|
$1.305M
29.34%
YoY
|
$1.307M
56.9%
YoY
|
$1.128M
196.84%
YoY
|
$1.146M
55.28%
YoY
|
$1.009M
64.07%
YoY
|
$833.0K
35.01%
YoY
|
$380.0K
1.33%
YoY
|
$738.0K
122.29%
YoY
|
$615.0K
3.02%
YoY
|
$617.0K
N/A
|
$375.0K
-54.82%
YoY
|
| Cash From Operating Activities |
$656.0K
-162.66%
YoY
|
$3.648M
-15.42%
YoY
|
$9.283M
-13.01%
YoY
|
$2.657M
-265.55%
YoY
|
-$1.047M
-8.64%
YoY
|
$4.313M
170.07%
YoY
|
$10.67M
542.83%
YoY
|
-$1.605M
-61.16%
YoY
|
-$1.146M
-84.58%
YoY
|
$1.597M
-127.32%
YoY
|
$1.660M
44.98%
YoY
|
-$4.132M
-81.67%
YoY
|
-$7.432M
-62.06%
YoY
|
-$5.846M
-45.57%
YoY
|
$1.145M
-120.18%
YoY
|
-$22.54M
-2693.44%
YoY
|
-$19.59M
198.45%
YoY
|
-$10.74M
N/A
|
-$5.675M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$61.00K
-79.46%
YoY
|
$127.0K
27.0%
YoY
|
$111.0K
18.09%
YoY
|
$126.0K
-46.15%
YoY
|
$297.0K
219.35%
YoY
|
$100.0K
-87.65%
YoY
|
$94.00K
-79.57%
YoY
|
$234.0K
-85.38%
YoY
|
$93.00K
-89.08%
YoY
|
$810.0K
102.5%
YoY
|
$460.0K
-126.44%
YoY
|
$1.601M
-198.52%
YoY
|
$852.0K
91.46%
YoY
|
$400.0K
-125.2%
YoY
|
-$1.740M
-18.0%
YoY
|
-$1.625M
57.31%
YoY
|
$445.0K
-13.93%
YoY
|
-$1.587M
N/A
|
-$2.122M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.76M
1148.84%
YoY
|
$305.0K
-103.75%
YoY
|
-$2.642M
-54.86%
YoY
|
$9.505M
72.38%
YoY
|
$2.543M
-174.27%
YoY
|
-$8.130M
338.75%
YoY
|
-$5.853M
-5.29%
YoY
|
$5.514M
30.26%
YoY
|
-$3.424M
-154.25%
YoY
|
-$1.853M
1111.11%
YoY
|
-$6.180M
82.62%
YoY
|
$4.233M
-111.03%
YoY
|
$6.312M
-441.19%
YoY
|
-$153.0K
-233.04%
YoY
|
-$3.384M
-627.1%
YoY
|
-$38.39M
N/A
|
-$1.850M
383.03%
YoY
|
$115.0K
N/A
|
$642.0K
N/A
|
| Cash From Investing Activities |
$31.43M
1299.33%
YoY
|
$178.0K
-102.16%
YoY
|
-$2.753M
-53.71%
YoY
|
$9.379M
77.63%
YoY
|
$2.246M
-163.86%
YoY
|
-$8.230M
209.05%
YoY
|
-$5.947M
-10.3%
YoY
|
$5.280M
100.61%
YoY
|
-$3.517M
-169.23%
YoY
|
-$2.663M
381.56%
YoY
|
-$6.630M
29.39%
YoY
|
$2.632M
-106.58%
YoY
|
$5.080M
-225.06%
YoY
|
-$553.0K
-62.43%
YoY
|
-$5.124M
246.22%
YoY
|
-$40.02M
3773.96%
YoY
|
-$4.062M
223.15%
YoY
|
-$1.472M
N/A
|
-$1.480M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.318M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.172M
-55.34%
YoY
|
-$17.80M
-5476.44%
YoY
|
-$520.0K
-79.76%
YoY
|
-$8.711M
1591.46%
YoY
|
-$2.624M
235.98%
YoY
|
$331.0K
-90.23%
YoY
|
-$2.569M
135.69%
YoY
|
-$515.0K
-59.22%
YoY
|
-$781.0K
-15.29%
YoY
|
$3.389M
-830.39%
YoY
|
-$1.090M
-216.08%
YoY
|
-$1.263M
415.51%
YoY
|
-$922.0K
21.48%
YoY
|
-$464.0K
-98.03%
YoY
|
$939.0K
-99.4%
YoY
|
-$245.0K
-102.24%
YoY
|
-$759.0K
-32.05%
YoY
|
-$23.56M
N/A
|
$157.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$656.0K
-162.66%
YoY
|
$3.648M
-15.42%
YoY
|
$9.283M
-13.01%
YoY
|
$2.657M
-265.55%
YoY
|
-$1.047M
-8.64%
YoY
|
$4.313M
170.07%
YoY
|
$10.67M
542.83%
YoY
|
-$1.605M
-61.16%
YoY
|
-$1.146M
-84.58%
YoY
|
$1.597M
-127.32%
YoY
|
$1.660M
44.98%
YoY
|
-$4.132M
-81.67%
YoY
|
-$7.432M
-62.06%
YoY
|
-$5.846M
-45.57%
YoY
|
$1.145M
-120.18%
YoY
|
-$22.54M
-2693.44%
YoY
|
-$19.59M
198.45%
YoY
|
-$10.74M
N/A
|
-$5.675M
N/A
|
| Cash From Investing Activities |
$31.43M
1299.33%
YoY
|
$178.0K
-102.16%
YoY
|
-$2.753M
-53.71%
YoY
|
$9.379M
77.63%
YoY
|
$2.246M
-163.86%
YoY
|
-$8.230M
209.05%
YoY
|
-$5.947M
-10.3%
YoY
|
$5.280M
100.61%
YoY
|
-$3.517M
-169.23%
YoY
|
-$2.663M
381.56%
YoY
|
-$6.630M
29.39%
YoY
|
$2.632M
-106.58%
YoY
|
$5.080M
-225.06%
YoY
|
-$553.0K
-62.43%
YoY
|
-$5.124M
246.22%
YoY
|
-$40.02M
3773.96%
YoY
|
-$4.062M
223.15%
YoY
|
-$1.472M
N/A
|
-$1.480M
N/A
|
| Cash From Financing Activities |
-$1.172M
-55.34%
YoY
|
-$17.80M
-5476.44%
YoY
|
-$520.0K
-79.76%
YoY
|
-$8.711M
1591.46%
YoY
|
-$2.624M
235.98%
YoY
|
$331.0K
-90.23%
YoY
|
-$2.569M
135.69%
YoY
|
-$515.0K
-59.22%
YoY
|
-$781.0K
-15.29%
YoY
|
$3.389M
-830.39%
YoY
|
-$1.090M
-216.08%
YoY
|
-$1.263M
415.51%
YoY
|
-$922.0K
21.48%
YoY
|
-$464.0K
-98.03%
YoY
|
$939.0K
-99.4%
YoY
|
-$245.0K
-102.24%
YoY
|
-$759.0K
-32.05%
YoY
|
-$23.56M
N/A
|
$157.1M
N/A
|
| Net Change In Cash |
$30.87M
-2363.49%
YoY
|
-$13.97M
289.57%
YoY
|
$6.010M
178.89%
YoY
|
$2.387M
-198.8%
YoY
|
-$1.364M
-73.35%
YoY
|
-$3.586M
-254.37%
YoY
|
$2.155M
-135.56%
YoY
|
-$2.416M
-12.56%
YoY
|
-$5.119M
66.26%
YoY
|
$2.323M
-133.85%
YoY
|
-$6.060M
99.34%
YoY
|
-$2.763M
-95.6%
YoY
|
-$3.079M
-87.39%
YoY
|
-$6.863M
-80.82%
YoY
|
-$3.040M
-102.03%
YoY
|
-$62.80M
-683.53%
YoY
|
-$24.41M
173.11%
YoY
|
-$35.78M
N/A
|
$150.0M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$656.0K
-162.66%
YoY
|
$3.648M
-15.42%
YoY
|
$9.283M
-13.01%
YoY
|
$2.657M
-265.55%
YoY
|
-$1.047M
-8.64%
YoY
|
$4.313M
170.07%
YoY
|
$10.67M
542.83%
YoY
|
-$1.605M
-61.16%
YoY
|
-$1.146M
-84.58%
YoY
|
$1.597M
-127.32%
YoY
|
$1.660M
44.98%
YoY
|
-$4.132M
-81.67%
YoY
|
-$7.432M
-62.06%
YoY
|
-$5.846M
-45.57%
YoY
|
$1.145M
-120.18%
YoY
|
-$22.54M
-2693.44%
YoY
|
-$19.59M
198.45%
YoY
|
-$10.74M
N/A
|
-$5.675M
N/A
|
| Capital Expenditures |
$61.00K
-79.46%
YoY
|
$127.0K
27.0%
YoY
|
$111.0K
18.09%
YoY
|
$126.0K
-46.15%
YoY
|
$297.0K
219.35%
YoY
|
$100.0K
-87.65%
YoY
|
$94.00K
-79.57%
YoY
|
$234.0K
-85.38%
YoY
|
$93.00K
-89.08%
YoY
|
$810.0K
102.5%
YoY
|
$460.0K
-126.44%
YoY
|
$1.601M
-198.52%
YoY
|
$852.0K
91.46%
YoY
|
$400.0K
-125.2%
YoY
|
-$1.740M
-18.0%
YoY
|
-$1.625M
57.31%
YoY
|
$445.0K
-13.93%
YoY
|
-$1.587M
N/A
|
-$2.122M
N/A
|
| Free Cash Flow |
$595.0K
-144.27%
YoY
|
$3.521M
-16.43%
YoY
|
$9.172M
-13.28%
YoY
|
$2.531M
-237.63%
YoY
|
-$1.344M
8.47%
YoY
|
$4.213M
435.32%
YoY
|
$10.58M
781.42%
YoY
|
-$1.839M
-67.92%
YoY
|
-$1.239M
-85.04%
YoY
|
$787.0K
-112.6%
YoY
|
$1.200M
-58.41%
YoY
|
-$5.733M
-72.59%
YoY
|
-$8.284M
-58.65%
YoY
|
-$6.246M
-31.76%
YoY
|
$2.885M
-181.2%
YoY
|
-$20.91M
-1199.47%
YoY
|
-$20.04M
182.94%
YoY
|
-$9.153M
N/A
|
-$3.553M
N/A
|
Loading...