|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.790B
3.26%
YoY
|
$4.639B
-6.18%
YoY
|
$4.944B
-11.34%
YoY
|
$5.577B
-3.73%
YoY
|
$5.793B
11.28%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$489.2M
3.58%
YoY
|
$472.3M
-53.08%
YoY
|
$1.007B
-14.89%
YoY
|
$1.183B
-6.24%
YoY
|
$1.261B
9.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$574.0M
6.69%
YoY
|
$538.0M
-9.08%
YoY
|
$591.7M
-16.11%
YoY
|
$705.3M
3.07%
YoY
|
$684.3M
6.62%
YoY
|
| Operating Expenses |
$4.629B
8.92%
YoY
|
$4.250B
-19.68%
YoY
|
$5.291B
-11.31%
YoY
|
$5.966B
-1.19%
YoY
|
$6.038B
28.59%
YoY
|
| Operating Profit |
N/A
|
N/A
|
-$68.90M
-68.89%
YoY
|
-$221.5M
-40.1%
YoY
|
-$369.8M
-167.63%
YoY
|
| Interest Expense |
$38.50M
-32.34%
YoY
|
$56.90M
1.43%
YoY
|
$56.10M
2.56%
YoY
|
$54.70M
25.46%
YoY
|
$43.60M
21.11%
YoY
|
| Other Income/Expense, Net |
-$9.600M
-66.32%
YoY
|
-$28.50M
-102.83%
YoY
|
$1.007B
-14.89%
YoY
|
$1.183B
-6.24%
YoY
|
$1.261B
9.94%
YoY
|
| Pretax Income |
$160.7M
-58.64%
YoY
|
$388.5M
-211.93%
YoY
|
-$347.1M
-10.89%
YoY
|
-$389.5M
58.79%
YoY
|
-$245.3M
-148.09%
YoY
|
| Income Tax |
$28.10M
-63.03%
YoY
|
$76.00M
-201.6%
YoY
|
-$74.80M
-15.29%
YoY
|
-$88.30M
-29.25%
YoY
|
-$124.8M
-224.55%
YoY
|
| Net Earnings |
$143.3M
-54.91%
YoY
|
$317.8M
-216.8%
YoY
|
-$272.1M
-9.66%
YoY
|
-$301.2M
149.96%
YoY
|
-$120.5M
-129.4%
YoY
|
| Basic Earnings Per Share |
$2.31
-53.33%
YoY
|
$4.95
-216.47%
YoY
|
-$4.25
-9.96%
YoY
|
-$4.72
152.41%
YoY
|
-$1.87
-129.97%
YoY
|
| Diluted Earnings Per Share |
$2.29
-53.36%
YoY
|
$4.91
-215.53%
YoY
|
-$4.25
-9.96%
YoY
|
-$4.72
152.41%
YoY
|
-$1.87
-130.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
62.01M shares
-3.38%
YoY
|
64.18M shares
0.24%
YoY
|
64.03M shares
0.31%
YoY
|
63.83M shares
-0.68%
YoY
|
64.26M shares
-2.09%
YoY
|
| Diluted Shares Outstanding |
62.61M shares
-3.35%
YoY
|
64.78M shares
1.17%
YoY
|
64.03M shares
0.31%
YoY
|
63.83M shares
-0.68%
YoY
|
64.26M shares
-3.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.107B
-7.19%
YoY
|
$1.138B
-4.52%
YoY
|
$1.240B
5.16%
YoY
|
$1.226B
8.47%
YoY
|
$1.193B
4.37%
YoY
|
$1.191B
0.07%
YoY
|
$1.179B
-1.71%
YoY
|
$1.130B
-10.52%
YoY
|
$1.143B
-11.72%
YoY
|
$1.191B
-13.75%
YoY
|
$1.199B
-12.94%
YoY
|
$1.263B
-11.93%
YoY
|
$1.295B
-6.76%
YoY
|
$1.380B
-5.38%
YoY
|
$1.378B
-5.35%
YoY
|
$1.434B
-4.9%
YoY
|
$1.389B
2.71%
YoY
|
$1.459B
4.8%
YoY
|
$1.455B
7.51%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$115.6M
-5.09%
YoY
|
$113.5M
N/A
|
$137.9M
N/A
|
$116.0M
N/A
|
$121.8M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$128.9M
-6.86%
YoY
|
$13.10M
-35.78%
YoY
|
$35.70M
172.52%
YoY
|
$13.00M
-0.76%
YoY
|
$138.4M
5.89%
YoY
|
$20.40M
140.0%
YoY
|
$13.10M
-18.13%
YoY
|
$13.10M
-26.82%
YoY
|
$130.7M
-11.63%
YoY
|
$8.500M
-46.88%
YoY
|
$16.00M
-6.98%
YoY
|
$17.90M
-1.1%
YoY
|
$147.9M
654.59%
YoY
|
$16.00M
-22.33%
YoY
|
$17.20M
-34.85%
YoY
|
$18.10M
-52.99%
YoY
|
$19.60M
37.06%
YoY
|
$20.60M
44.06%
YoY
|
$26.40M
83.33%
YoY
|
| Operating Expenses |
$1.097B
4.15%
YoY
|
$1.131B
-4.49%
YoY
|
$1.236B
20.78%
YoY
|
$1.122B
13.5%
YoY
|
$1.053B
5.69%
YoY
|
$1.184B
11.08%
YoY
|
$1.024B
-17.06%
YoY
|
$988.7M
-20.95%
YoY
|
$996.7M
-24.57%
YoY
|
$1.066B
-21.95%
YoY
|
$1.234B
-12.08%
YoY
|
$1.251B
-15.37%
YoY
|
$1.321B
-9.34%
YoY
|
$1.366B
-13.83%
YoY
|
$1.404B
-7.8%
YoY
|
$1.478B
-3.91%
YoY
|
$1.457B
24.22%
YoY
|
$1.585B
24.66%
YoY
|
$1.523B
26.71%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$132.4M
-439.49%
YoY
|
$114.1M
-577.41%
YoY
|
$86.30M
-201.53%
YoY
|
N/A
|
-$39.00M
-13.91%
YoY
|
-$23.90M
-55.24%
YoY
|
-$85.00M
3.03%
YoY
|
N/A
|
-$45.30M
-65.31%
YoY
|
-$53.40M
-60.76%
YoY
|
-$82.50M
-208.7%
YoY
|
N/A
|
-$130.6M
-216.3%
YoY
|
| Interest Expense |
-$10.60M
-192.98%
YoY
|
-$10.80M
315.38%
YoY
|
$9.100M
-36.81%
YoY
|
$9.000M
-35.25%
YoY
|
$11.40M
-18.57%
YoY
|
-$2.600M
-95.65%
YoY
|
$14.40M
2.13%
YoY
|
$13.90M
-0.71%
YoY
|
$14.00M
-0.71%
YoY
|
-$59.80M
336.5%
YoY
|
$14.10M
-1.4%
YoY
|
$14.00M
0.0%
YoY
|
$14.10M
11.02%
YoY
|
-$13.70M
-218.1%
YoY
|
$14.30M
33.64%
YoY
|
$14.00M
25.0%
YoY
|
$12.70M
14.41%
YoY
|
$11.60M
-81.23%
YoY
|
$10.70M
28.92%
YoY
|
| Other Income/Expense, Net |
-$2.400M
-22.58%
YoY
|
$100.0K
-99.92%
YoY
|
-$4.500M
-88.34%
YoY
|
-$2.100M
-93.35%
YoY
|
-$3.100M
-90.58%
YoY
|
$126.2M
-598.81%
YoY
|
-$38.60M
35.92%
YoY
|
-$31.60M
-9.2%
YoY
|
-$32.90M
-3.8%
YoY
|
-$25.30M
-31.99%
YoY
|
-$28.40M
-22.19%
YoY
|
-$34.80M
17.57%
YoY
|
-$34.20M
-6.81%
YoY
|
-$37.20M
82.35%
YoY
|
-$36.50M
-17.05%
YoY
|
-$29.60M
-21.49%
YoY
|
-$36.70M
23.15%
YoY
|
-$20.40M
-79.08%
YoY
|
-$44.00M
79.59%
YoY
|
| Pretax Income |
-$7.900M
-106.59%
YoY
|
-$13.50M
-111.32%
YoY
|
-$33.10M
-136.49%
YoY
|
$87.50M
-4.79%
YoY
|
$119.8M
38.34%
YoY
|
$119.3M
87.87%
YoY
|
$90.70M
-147.54%
YoY
|
$91.90M
-179.29%
YoY
|
$86.60M
-183.35%
YoY
|
$63.50M
-183.88%
YoY
|
-$190.8M
112.95%
YoY
|
-$115.9M
18.63%
YoY
|
-$103.9M
-17.87%
YoY
|
-$75.70M
-48.64%
YoY
|
-$89.60M
-30.97%
YoY
|
-$97.70M
8.92%
YoY
|
-$126.5M
-204.03%
YoY
|
-$147.4M
-222.22%
YoY
|
-$129.8M
-185.34%
YoY
|
| Income Tax |
-$3.500M
-115.35%
YoY
|
-$3.500M
-114.83%
YoY
|
-$8.900M
-148.11%
YoY
|
$17.70M
1.14%
YoY
|
$22.80M
39.02%
YoY
|
$23.60M
93.44%
YoY
|
$18.50M
-141.67%
YoY
|
$17.50M
-193.09%
YoY
|
$16.40M
-168.91%
YoY
|
$12.20M
-160.4%
YoY
|
-$44.40M
231.34%
YoY
|
-$18.80M
-18.26%
YoY
|
-$23.80M
-24.92%
YoY
|
-$20.20M
-51.44%
YoY
|
-$13.40M
-75.41%
YoY
|
-$23.00M
-15.13%
YoY
|
-$31.70M
1881.25%
YoY
|
-$41.60M
-280.09%
YoY
|
-$54.50M
-282.89%
YoY
|
| Net Earnings |
-$1.700M
-101.71%
YoY
|
-$8.000M
-108.21%
YoY
|
-$21.00M
-128.49%
YoY
|
$72.60M
-3.71%
YoY
|
$99.70M
39.83%
YoY
|
$97.40M
89.49%
YoY
|
$73.70M
-150.38%
YoY
|
$75.40M
-177.65%
YoY
|
$71.30M
-189.01%
YoY
|
$51.40M
-192.61%
YoY
|
-$146.3M
91.99%
YoY
|
-$97.10M
29.99%
YoY
|
-$80.10M
-15.51%
YoY
|
-$55.50M
-47.54%
YoY
|
-$76.20M
1.2%
YoY
|
-$74.70M
19.33%
YoY
|
-$94.80M
-176.95%
YoY
|
-$105.8M
-208.51%
YoY
|
-$75.30M
-161.57%
YoY
|
| Basic Earnings Per Share |
-$0.03
-101.92%
YoY
|
N/A
|
-$0.34
-129.57%
YoY
|
$1.13
-3.42%
YoY
|
$1.56
40.54%
YoY
|
N/A
|
$1.15
-150.44%
YoY
|
$1.17
-176.97%
YoY
|
$1.11
-188.8%
YoY
|
N/A
|
-$2.28
91.6%
YoY
|
-$1.52
29.91%
YoY
|
-$1.25
-16.11%
YoY
|
N/A
|
-$1.19
0.85%
YoY
|
-$1.17
20.62%
YoY
|
-$1.49
-179.26%
YoY
|
N/A
|
-$1.18
-163.1%
YoY
|
| Diluted Earnings Per Share |
-$0.03
-101.95%
YoY
|
-$0.14
-109.29%
YoY
|
-$0.34
-129.82%
YoY
|
$1.12
-3.45%
YoY
|
$1.54
40.0%
YoY
|
$1.51
89.65%
YoY
|
$1.14
-150.0%
YoY
|
$1.16
-176.32%
YoY
|
$1.10
-188.0%
YoY
|
$0.80
-191.64%
YoY
|
-$2.28
91.6%
YoY
|
-$1.52
29.91%
YoY
|
-$1.25
-16.11%
YoY
|
-$0.87
-100.0%
YoY
|
-$1.19
0.85%
YoY
|
-$1.17
20.62%
YoY
|
-$1.49
-180.54%
YoY
|
-$1.662M
-113854215.26%
YoY
|
-$1.18
-164.48%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
58.71M shares
-8.12%
YoY
|
58.55M shares
-8.59%
YoY
|
62.74M shares
-2.61%
YoY
|
63.99M shares
-0.59%
YoY
|
63.90M shares
-0.66%
YoY
|
64.05M shares
-0.07%
YoY
|
64.43M shares
0.58%
YoY
|
64.38M shares
0.6%
YoY
|
64.32M shares
0.57%
YoY
|
64.09M shares
0.32%
YoY
|
64.06M shares
0.32%
YoY
|
63.99M shares
0.28%
YoY
|
63.96M shares
0.34%
YoY
|
63.89M shares
0.36%
YoY
|
63.85M shares
0.35%
YoY
|
63.82M shares
-0.87%
YoY
|
63.74M shares
-2.57%
YoY
|
63.65M shares
-2.68%
YoY
|
63.63M shares
-2.65%
YoY
|
| Diluted Shares Outstanding |
58.74M shares
-9.14%
YoY
|
N/A
|
61.48M shares
-5.27%
YoY
|
64.60M shares
-0.45%
YoY
|
64.65M shares
-0.19%
YoY
|
N/A
|
64.90M shares
1.31%
YoY
|
64.89M shares
1.38%
YoY
|
64.77M shares
1.29%
YoY
|
N/A
|
64.06M shares
0.32%
YoY
|
64.01M shares
0.3%
YoY
|
63.95M shares
0.32%
YoY
|
N/A
|
63.85M shares
0.35%
YoY
|
63.82M shares
-0.87%
YoY
|
63.74M shares
-4.22%
YoY
|
N/A
|
63.63M shares
-4.51%
YoY
|
Loading...