|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$128.0M
-225.49%
YoY
|
$102.0M
36.0%
YoY
|
$75.00M
188.46%
YoY
|
$26.00M
8.33%
YoY
|
$24.00M
-104.44%
YoY
|
| Depreciation, Depletion And Amortization |
$29.00M
3.57%
YoY
|
$28.00M
-6.67%
YoY
|
$30.00M
3.45%
YoY
|
$29.00M
-6.45%
YoY
|
$31.00M
-16.22%
YoY
|
| Cash From Operating Activities |
$480.0M
-6957.14%
YoY
|
-$7.000M
-118.42%
YoY
|
$38.00M
-132.76%
YoY
|
-$116.0M
146.81%
YoY
|
-$47.00M
34.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.00M
-39.29%
YoY
|
$56.00M
75.0%
YoY
|
$32.00M
3.23%
YoY
|
$31.00M
47.62%
YoY
|
$21.00M
23.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
-70.59%
YoY
|
$17.00M
N/A
|
$0.00
-100.0%
YoY
|
-$25.00M
-2600.0%
YoY
|
$1.000M
-75.0%
YoY
|
| Cash From Investing Activities |
-$29.00M
-25.64%
YoY
|
-$39.00M
21.88%
YoY
|
-$32.00M
-42.86%
YoY
|
-$56.00M
180.0%
YoY
|
-$20.00M
53.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.000M
-50.0%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
-42.86%
YoY
|
$7.000M
-68.18%
YoY
|
| Common Stock Issuance & Retirement, Net |
$7.000M
600.0%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-90.0%
YoY
|
$10.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$314.0M
1265.22%
YoY
|
-$23.00M
-127.06%
YoY
|
$85.00M
97.67%
YoY
|
$43.00M
-81.93%
YoY
|
$238.0M
2280.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$480.0M
-6957.14%
YoY
|
-$7.000M
-118.42%
YoY
|
$38.00M
-132.76%
YoY
|
-$116.0M
146.81%
YoY
|
-$47.00M
34.29%
YoY
|
| Cash From Investing Activities |
-$29.00M
-25.64%
YoY
|
-$39.00M
21.88%
YoY
|
-$32.00M
-42.86%
YoY
|
-$56.00M
180.0%
YoY
|
-$20.00M
53.85%
YoY
|
| Cash From Financing Activities |
-$314.0M
1265.22%
YoY
|
-$23.00M
-127.06%
YoY
|
$85.00M
97.67%
YoY
|
$43.00M
-81.93%
YoY
|
$238.0M
2280.0%
YoY
|
| Net Change In Cash |
$141.0M
-285.53%
YoY
|
-$76.00M
-183.52%
YoY
|
$91.00M
-166.42%
YoY
|
-$137.0M
-182.04%
YoY
|
$167.0M
-591.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$480.0M
-6957.14%
YoY
|
-$7.000M
-118.42%
YoY
|
$38.00M
-132.76%
YoY
|
-$116.0M
146.81%
YoY
|
-$47.00M
34.29%
YoY
|
| Capital Expenditures |
$34.00M
-39.29%
YoY
|
$56.00M
75.0%
YoY
|
$32.00M
3.23%
YoY
|
$31.00M
47.62%
YoY
|
$21.00M
23.53%
YoY
|
| Free Cash Flow |
$446.0M
-807.94%
YoY
|
-$63.00M
-1150.0%
YoY
|
$6.000M
-104.08%
YoY
|
-$147.0M
116.18%
YoY
|
-$68.00M
30.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.00M
128.57%
YoY
|
-$109.0M
-645.0%
YoY
|
$13.00M
-27.78%
YoY
|
-$26.00M
-200.0%
YoY
|
-$7.000M
-121.88%
YoY
|
$20.00M
900.0%
YoY
|
$18.00M
800.0%
YoY
|
$26.00M
-7.14%
YoY
|
$32.00M
-3.03%
YoY
|
$2.000M
-50.0%
YoY
|
$2.000M
0.0%
YoY
|
$28.00M
40.0%
YoY
|
$33.00M
-1200.0%
YoY
|
$4.000M
-166.67%
YoY
|
$2.000M
-75.0%
YoY
|
$20.00M
25.0%
YoY
|
-$3.000M
-150.0%
YoY
|
-$6.000M
-130.0%
YoY
|
$8.000M
-101.8%
YoY
|
| Depreciation, Depletion And Amortization |
$7.000M
0.0%
YoY
|
$8.000M
14.29%
YoY
|
$7.000M
-12.5%
YoY
|
$7.000M
16.67%
YoY
|
$7.000M
0.0%
YoY
|
$7.000M
0.0%
YoY
|
$8.000M
14.29%
YoY
|
$6.000M
-25.0%
YoY
|
$7.000M
-12.5%
YoY
|
$7.000M
0.0%
YoY
|
$7.000M
-12.5%
YoY
|
$8.000M
14.29%
YoY
|
$8.000M
14.29%
YoY
|
$7.000M
-12.5%
YoY
|
$8.000M
14.29%
YoY
|
$7.000M
-12.5%
YoY
|
$7.000M
-12.5%
YoY
|
$8.000M
0.0%
YoY
|
$7.000M
-22.22%
YoY
|
| Cash From Operating Activities |
-$30.00M
-21.05%
YoY
|
$489.0M
12125.0%
YoY
|
$21.00M
-200.0%
YoY
|
$8.000M
-214.29%
YoY
|
-$38.00M
-323.53%
YoY
|
$4.000M
-76.47%
YoY
|
-$21.00M
N/A
|
-$7.000M
-200.0%
YoY
|
$17.00M
21.43%
YoY
|
$17.00M
21.43%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-111.67%
YoY
|
$14.00M
-132.56%
YoY
|
$14.00M
-200.0%
YoY
|
-$27.00M
125.0%
YoY
|
-$60.00M
1100.0%
YoY
|
-$43.00M
168.75%
YoY
|
-$14.00M
-207.69%
YoY
|
-$12.00M
-175.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.000M
-50.0%
YoY
|
$6.000M
-64.71%
YoY
|
$4.000M
-80.0%
YoY
|
$12.00M
33.33%
YoY
|
$12.00M
20.0%
YoY
|
$17.00M
0.0%
YoY
|
$20.00M
400.0%
YoY
|
$9.000M
50.0%
YoY
|
$10.00M
100.0%
YoY
|
$17.00M
41.67%
YoY
|
$4.000M
-140.0%
YoY
|
$6.000M
-250.0%
YoY
|
$5.000M
0.0%
YoY
|
$12.00M
-209.09%
YoY
|
-$10.00M
100.0%
YoY
|
-$4.000M
0.0%
YoY
|
$5.000M
400.0%
YoY
|
-$11.00M
175.0%
YoY
|
-$5.000M
25.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$48.00M
860.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000M
-70.59%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$17.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$25.00M
-2600.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
| Cash From Investing Activities |
$42.00M
-700.0%
YoY
|
-$6.000M
-64.71%
YoY
|
-$4.000M
-80.0%
YoY
|
-$12.00M
33.33%
YoY
|
-$7.000M
-200.0%
YoY
|
-$17.00M
0.0%
YoY
|
-$20.00M
400.0%
YoY
|
-$9.000M
50.0%
YoY
|
$7.000M
-240.0%
YoY
|
-$17.00M
41.67%
YoY
|
-$4.000M
-88.57%
YoY
|
-$6.000M
50.0%
YoY
|
-$5.000M
0.0%
YoY
|
-$12.00M
9.09%
YoY
|
-$35.00M
775.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$5.000M
400.0%
YoY
|
-$11.00M
175.0%
YoY
|
-$4.000M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.000M
200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
-75.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.00M
2600.0%
YoY
|
-$311.0M
15450.0%
YoY
|
$1.000M
-200.0%
YoY
|
-$2.000M
0.0%
YoY
|
-$2.000M
-88.89%
YoY
|
-$2.000M
0.0%
YoY
|
-$1.000M
-101.12%
YoY
|
-$2.000M
100.0%
YoY
|
-$18.00M
1700.0%
YoY
|
-$2.000M
0.0%
YoY
|
$89.00M
-4550.0%
YoY
|
-$1.000M
-102.08%
YoY
|
-$1.000M
0.0%
YoY
|
-$2.000M
0.0%
YoY
|
-$2.000M
100.0%
YoY
|
$48.00M
-4900.0%
YoY
|
-$1.000M
-100.41%
YoY
|
-$2.000M
N/A
|
-$1.000M
-106.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.00M
-21.05%
YoY
|
$489.0M
12125.0%
YoY
|
$21.00M
-200.0%
YoY
|
$8.000M
-214.29%
YoY
|
-$38.00M
-323.53%
YoY
|
$4.000M
-76.47%
YoY
|
-$21.00M
N/A
|
-$7.000M
-200.0%
YoY
|
$17.00M
21.43%
YoY
|
$17.00M
21.43%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-111.67%
YoY
|
$14.00M
-132.56%
YoY
|
$14.00M
-200.0%
YoY
|
-$27.00M
125.0%
YoY
|
-$60.00M
1100.0%
YoY
|
-$43.00M
168.75%
YoY
|
-$14.00M
-207.69%
YoY
|
-$12.00M
-175.0%
YoY
|
| Cash From Investing Activities |
$42.00M
-700.0%
YoY
|
-$6.000M
-64.71%
YoY
|
-$4.000M
-80.0%
YoY
|
-$12.00M
33.33%
YoY
|
-$7.000M
-200.0%
YoY
|
-$17.00M
0.0%
YoY
|
-$20.00M
400.0%
YoY
|
-$9.000M
50.0%
YoY
|
$7.000M
-240.0%
YoY
|
-$17.00M
41.67%
YoY
|
-$4.000M
-88.57%
YoY
|
-$6.000M
50.0%
YoY
|
-$5.000M
0.0%
YoY
|
-$12.00M
9.09%
YoY
|
-$35.00M
775.0%
YoY
|
-$4.000M
0.0%
YoY
|
-$5.000M
400.0%
YoY
|
-$11.00M
175.0%
YoY
|
-$4.000M
0.0%
YoY
|
| Cash From Financing Activities |
-$54.00M
2600.0%
YoY
|
-$311.0M
15450.0%
YoY
|
$1.000M
-200.0%
YoY
|
-$2.000M
0.0%
YoY
|
-$2.000M
-88.89%
YoY
|
-$2.000M
0.0%
YoY
|
-$1.000M
-101.12%
YoY
|
-$2.000M
100.0%
YoY
|
-$18.00M
1700.0%
YoY
|
-$2.000M
0.0%
YoY
|
$89.00M
-4550.0%
YoY
|
-$1.000M
-102.08%
YoY
|
-$1.000M
0.0%
YoY
|
-$2.000M
0.0%
YoY
|
-$2.000M
100.0%
YoY
|
$48.00M
-4900.0%
YoY
|
-$1.000M
-100.41%
YoY
|
-$2.000M
N/A
|
-$1.000M
-106.25%
YoY
|
| Net Change In Cash |
-$43.00M
-4.44%
YoY
|
$172.0M
-1246.67%
YoY
|
$18.00M
-142.86%
YoY
|
-$6.000M
-66.67%
YoY
|
-$45.00M
-1600.0%
YoY
|
-$15.00M
650.0%
YoY
|
-$42.00M
-149.41%
YoY
|
-$18.00M
N/A
|
$3.000M
-62.5%
YoY
|
-$2.000M
N/A
|
$85.00M
-232.81%
YoY
|
$0.00
-100.0%
YoY
|
$8.000M
-116.33%
YoY
|
$0.00
-100.0%
YoY
|
-$64.00M
276.47%
YoY
|
-$16.00M
60.0%
YoY
|
-$49.00M
-122.17%
YoY
|
-$27.00M
-400.0%
YoY
|
-$17.00M
-160.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.00M
-21.05%
YoY
|
$489.0M
12125.0%
YoY
|
$21.00M
-200.0%
YoY
|
$8.000M
-214.29%
YoY
|
-$38.00M
-323.53%
YoY
|
$4.000M
-76.47%
YoY
|
-$21.00M
N/A
|
-$7.000M
-200.0%
YoY
|
$17.00M
21.43%
YoY
|
$17.00M
21.43%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-111.67%
YoY
|
$14.00M
-132.56%
YoY
|
$14.00M
-200.0%
YoY
|
-$27.00M
125.0%
YoY
|
-$60.00M
1100.0%
YoY
|
-$43.00M
168.75%
YoY
|
-$14.00M
-207.69%
YoY
|
-$12.00M
-175.0%
YoY
|
| Capital Expenditures |
$6.000M
-50.0%
YoY
|
$6.000M
-64.71%
YoY
|
$4.000M
-80.0%
YoY
|
$12.00M
33.33%
YoY
|
$12.00M
20.0%
YoY
|
$17.00M
0.0%
YoY
|
$20.00M
400.0%
YoY
|
$9.000M
50.0%
YoY
|
$10.00M
100.0%
YoY
|
$17.00M
41.67%
YoY
|
$4.000M
-140.0%
YoY
|
$6.000M
-250.0%
YoY
|
$5.000M
0.0%
YoY
|
$12.00M
-209.09%
YoY
|
-$10.00M
100.0%
YoY
|
-$4.000M
0.0%
YoY
|
$5.000M
400.0%
YoY
|
-$11.00M
175.0%
YoY
|
-$5.000M
25.0%
YoY
|
| Free Cash Flow |
-$36.00M
-28.0%
YoY
|
$483.0M
-3815.38%
YoY
|
$17.00M
-141.46%
YoY
|
-$4.000M
-75.0%
YoY
|
-$50.00M
-814.29%
YoY
|
-$13.00M
N/A
|
-$41.00M
925.0%
YoY
|
-$16.00M
-1700.0%
YoY
|
$7.000M
-22.22%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-76.47%
YoY
|
$1.000M
-101.79%
YoY
|
$9.000M
-118.75%
YoY
|
$2.000M
-166.67%
YoY
|
-$17.00M
142.86%
YoY
|
-$56.00M
5500.0%
YoY
|
-$48.00M
182.35%
YoY
|
-$3.000M
-117.65%
YoY
|
-$7.000M
-135.0%
YoY
|
Loading...