2012 Q4 Form 10-Q Financial Statement

#000005670112000027 Filed on November 02, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $8.642M $8.915M $8.755M
YoY Change -13.5% 1.83% -12.71%
Cost Of Revenue $5.884M $5.664M $5.427M
YoY Change -4.96% 4.37% -4.29%
Gross Profit $2.758M $3.251M $3.328M
YoY Change -27.42% -2.32% -23.66%
Gross Profit Margin 31.91% 36.47% 38.02%
Selling, General & Admin $3.003M $3.019M $2.885M
YoY Change 2.69% 4.63% -6.93%
% of Gross Profit 108.92% 92.85% 86.69%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $620.0K $215.0K $166.3K
YoY Change 264.71% 29.28% 3.94%
% of Gross Profit 22.48% 6.61% 5.0%
Operating Expenses $2.191M $2.636M $2.835M
YoY Change -10.76% -7.01% -8.56%
Operating Profit $566.5K $615.1K $493.5K
YoY Change -57.86% 24.66% -60.84%
Interest Expense -$30.00K -$30.00K -$40.00K
YoY Change -224.94% -25.0% -60.0%
% of Operating Profit -5.3% -4.88% -8.11%
Other Income/Expense, Net -$27.21K -$29.30K -$40.53K
YoY Change 13.3% -27.7%
Pretax Income $539.3K $585.8K $452.9K
YoY Change -59.16% 29.34% -49.11%
Income Tax $200.6K $219.7K $172.3K
% Of Pretax Income 37.19% 37.5% 38.05%
Net Earnings $340.0K $370.0K $280.0K
YoY Change -59.04% 32.14% -50.0%
Net Earnings / Revenue 3.93% 4.15% 3.2%
Basic Earnings Per Share $0.05 $0.05 $0.04
Diluted Earnings Per Share $0.05 $0.05 $0.04
COMMON SHARES
Basic Shares Outstanding 7.383M shares 7.383M shares 7.383M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $190.0K $200.0K $230.0K
YoY Change 5.56% -13.04% 35.29%
Cash & Equivalents $193.3K $195.2K $233.6K
Short-Term Investments
Other Short-Term Assets $2.140M $1.990M $1.660M
YoY Change 27.38% 19.88% -4.05%
Inventory $9.817M $9.121M $8.710M
Prepaid Expenses
Receivables $3.277M $4.813M $5.260M
Other Receivables $0.00 $0.00 $250.0K
Total Short-Term Assets $15.43M $16.12M $16.11M
YoY Change -5.1% 0.06% -2.48%
LONG-TERM ASSETS
Property, Plant & Equipment $2.532M $2.814M $3.340M
YoY Change -18.62% -15.74% 40.93%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.530M $5.710M $5.650M
YoY Change 10.38% 1.06% -6.77%
Total Long-Term Assets $11.57M $12.41M $12.44M
YoY Change -4.1% -0.24% 12.27%
TOTAL ASSETS
Total Short-Term Assets $15.43M $16.12M $16.11M
Total Long-Term Assets $11.57M $12.41M $12.44M
Total Assets $27.00M $28.53M $28.55M
YoY Change -4.68% -0.07% 3.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.405M $2.396M $3.700M
YoY Change -37.58% -35.24% -31.23%
Accrued Expenses $1.809M $2.034M $2.100M
YoY Change -23.2% -3.15% -33.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.360M $6.019M $6.720M
YoY Change -24.82% -10.43% -25.25%
LONG-TERM LIABILITIES
Long-Term Debt $1.200M $2.200M $3.500M
YoY Change -47.83% -37.14% -2.23%
Other Long-Term Liabilities $754.0K $754.0K $2.920M
YoY Change -2.84% -74.18% 11.88%
Total Long-Term Liabilities $4.434M $5.343M $6.420M
YoY Change -15.76% -16.77% 3.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.360M $6.019M $6.720M
Total Long-Term Liabilities $4.434M $5.343M $6.420M
Total Liabilities $9.794M $11.36M $13.14M
YoY Change -20.97% -13.53% -13.44%
SHAREHOLDERS EQUITY
Retained Earnings $14.25M $14.36M
YoY Change 5.65%
Common Stock $2.956M $2.810M
YoY Change 20.98%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $17.21M $17.17M $15.41M
YoY Change
Total Liabilities & Shareholders Equity $27.00M $28.53M $28.55M
YoY Change -4.68% -0.07% 3.44%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $340.0K $370.0K $280.0K
YoY Change -59.04% 32.14% -50.0%
Depreciation, Depletion And Amortization $620.0K $215.0K $166.3K
YoY Change 264.71% 29.28% 3.94%
Cash From Operating Activities $1.970M -$1.040M -$610.0K
YoY Change -3.9% 70.49% -42.99%
INVESTING ACTIVITIES
Capital Expenditures -$80.00K $294.3K $420.4K
YoY Change -82.22% -30.01% -200.1%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$260.0K -$350.0K
YoY Change -25.71% 0.0%
Cash From Investing Activities -$90.00K -$570.0K -$980.0K
YoY Change -80.0% -41.84% 27.27%
FINANCING ACTIVITIES
Cash Dividend Paid $443.0K $443.0K
YoY Change 0.0% 0.0%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.890M 1.760M 1.660M
YoY Change 14.55% 6.02% -11.7%
NET CHANGE
Cash From Operating Activities 1.970M -1.040M -610.0K
Cash From Investing Activities -90.00K -570.0K -980.0K
Cash From Financing Activities -1.890M 1.760M 1.660M
Net Change In Cash -10.00K 150.0K 70.00K
YoY Change -80.0% 114.29% 75.0%
FREE CASH FLOW
Cash From Operating Activities $1.970M -$1.040M -$610.0K
Capital Expenditures -$80.00K $294.3K $420.4K
Free Cash Flow $2.050M -$1.334M -$1.030M
YoY Change -18.0% 29.48% 58.53%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2396099 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
4604580 USD
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5326537 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4812802 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2033936 USD
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2374424 USD
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2625039 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2773541 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
148502 USD
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
124671 USD
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
31559 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
34228 USD
CY2011Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
364540 USD
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1749308 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1944308 shares
CY2012Q2 us-gaap Assets
Assets
28748909 USD
CY2012Q3 us-gaap Assets
Assets
28529382 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
16123283 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
16119397 USD
CY2012Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
507407 USD
CY2012Q3 us-gaap Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
364540 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
195186 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50027 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
233634 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
160542 USD
CY2012Q3 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4565049 USD
CY2012Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
4301591 USD
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.06
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.005
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7382706 shares
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7382706 shares
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
36914 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
36914 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5663690 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5426543 USD
CY2012Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2500000 USD
CY2012Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-138581 USD
CY2012Q2 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-135333 USD
CY2012Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2250821 USD
CY2012Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
2196320 USD
CY2012Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
219695 USD
CY2011Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
172346 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
963303 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
960018 USD
CY2012Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1357400 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1140990 USD
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
166296 USD
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
214984 USD
CY2012Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
442962 USD
CY2011Q3 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
442962 USD
CY2012Q3 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.06
CY2012Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
442962 USD
CY2012Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
442962 USD
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2011Q3 us-gaap Gross Profit
GrossProfit
3328242 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
3251172 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
585849 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
452943 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
172346 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
219696 USD
CY2011Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
121865 USD
CY2012Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6674 USD
CY2012Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2208481 USD
CY2011Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
56185 USD
CY2011Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-749794 USD
CY2012Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-511106 USD
CY2012Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2011Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-121865 USD
CY2012Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-340488 USD
CY2011Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-898762 USD
CY2012Q3 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
57749 USD
CY2011Q3 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
41989 USD
CY2011Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
846037 USD
CY2012Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-275671 USD
CY2011Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
1394821 USD
CY2012Q3 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
2405838 USD
CY2011Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
334136 USD
CY2012Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
643646 USD
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2011Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
25515 USD
CY2012Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
17369 USD
CY2011Q3 us-gaap Interest Expense Other
InterestExpenseOther
1843 USD
CY2012Q3 us-gaap Interest Expense Other
InterestExpenseOther
0 USD
CY2011Q3 us-gaap Interest Paid
InterestPaid
25697 USD
CY2012Q3 us-gaap Interest Paid
InterestPaid
10553 USD
CY2012Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
6311414 USD
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5925699 USD
CY2012Q3 us-gaap Inventory Gross
InventoryGross
10104494 USD
CY2012Q2 us-gaap Inventory Gross
InventoryGross
10266102 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
9120679 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
9396350 USD
CY2012Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
3922643 USD
CY2012Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
4117513 USD
CY2012Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
983815 USD
CY2012Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
869752 USD
CY2012Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
32045 USD
CY2012Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
61282 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
0 USD
CY2012Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
10 USD
CY2012Q2 us-gaap Liabilities
Liabilities
11653670 USD
CY2012Q3 us-gaap Liabilities
Liabilities
11362450 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28748909 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
28529382 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6019048 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8568017 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5343402 USD
CY2012Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3085653 USD
CY2012Q3 us-gaap Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
2000000 USD
CY2012Q3 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0325 Rate
CY2012Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
8000000 USD
CY2012Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2012Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
2200000 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
145159 USD
CY2011Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
73092 USD
CY2011Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1657038 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1757038 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-574191 USD
CY2011Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-977898 USD
CY2011Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-606048 USD
CY2012Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1037688 USD
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
280597 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
366153 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-40526 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-29299 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
2834773 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
2636024 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
615148 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
493469 USD
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
754000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
754000 USD
CY2012Q3 us-gaap Payments For Software
PaymentsForSoftware
22580 USD
CY2011Q3 us-gaap Payments For Software
PaymentsForSoftware
210192 USD
CY2012Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
442962 USD
CY2011Q3 us-gaap Payments Of Dividends
PaymentsOfDividends
442962 USD
CY2011Q3 us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
347273 USD
CY2012Q3 us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
257356 USD
CY2011Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
420433 USD
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
294255 USD
CY2012Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
387066 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1030712 USD
CY2011Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2100000 USD
CY2012Q3 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
2200000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2814297 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2735026 USD
CY2012Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2629 USD
CY2011Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8763 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14433286 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
14356477 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
8914862 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
8754785 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3018751 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2885187 USD
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
430000 shares
CY2011Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
415000 shares
CY2011Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
6.37
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.14
CY2012Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
148502 USD
CY2011Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
124671 USD
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
17095239 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
17166932 USD
CY2012Q3 us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
71693 USD
CY2011Q3 us-gaap Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
-37694 USD
CY2012Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
1146051 USD
CY2012Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
1146051 USD
CY2012Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1146051 USD
CY2012Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1146051 USD
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7382706 shares
CY2012Q3 koss Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
9595688 USD
CY2012Q2 koss Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
9890600 USD
CY2012Q3 koss Capitalized Computer Software Amortization Period
CapitalizedComputerSoftwareAmortizationPeriod
P3Y
CY2012Q3 koss Derivative Death Benefit Of Life Insurance Policy Company Maintains To Fund Substantial Portion Of Liability
DerivativeDeathBenefitOfLifeInsurancePolicyCompanyMaintainsToFundSubstantialPortionOfLiability
1150000 USD
CY2012Q3 koss Derivative Minimum Percent Company May Elect To Pay In Cash Upon Exercise Of Put
DerivativeMinimumPercentCompanyMayElectToPayInCashUponExerciseOfPut
0.25 Rate
CY2012Q3 koss Derivative Repurchase Price Percent Of Fair Market Value
DerivativeRepurchasePricePercentOfFairMarketValue
0.95 Rate
CY2012Q3 koss Derivative Years Over Which Company May Execute Promissory Note Payable For Balance At Prime Rate Of Interest
DerivativeYearsOverWhichCompanyMayExecutePromissoryNotePayableForBalanceAtPrimeRateOfInterest
P4Y
CY2012Q3 koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
13108 USD
CY2011Q3 koss Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
499320 USD
CY2012Q3 koss Gain Contingency Legal Fees
GainContingencyLegalFees
71304 USD
CY2011Q3 koss Gain Contingency Legal Fees
GainContingencyLegalFees
448906 USD
CY2011Q3 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
0 USD
CY2012Q3 koss Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
440923 USD
CY2012Q3 koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
454031 USD
CY2011Q3 koss Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
499320 USD
CY2012Q3 koss Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
6102 USD
CY2011Q3 koss Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
5889 USD
CY2011Q3 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
32074 USD
CY2012Q3 koss Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
11940 USD
CY2011Q3 koss Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
40526 USD
CY2012Q3 koss Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
29309 USD
CY2011Q3 koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
-18906 USD
CY2012Q3 koss Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
0 USD
CY2012Q2 koss Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMaximum
0.03 Rate
CY2012Q2 koss Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Minimum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMinimum
0.02 Rate
CY2012Q2 koss Line Of Credit Facility Percent Over Prime Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverPrimeDependingOnCompanysLeverageRatioMaximum
0.0075 Rate
CY2012Q2 koss Line Of Credit Facility Percent Over Prime Depending Upon Company Leverage Ratio Minimum
LineOfCreditFacilityPercentOverPrimeDependingUponCompanyLeverageRatioMinimum
0 Rate
CY2012Q2 koss Line Of Credit Facility Unused Capacity Commitment Fee Percentage Maximum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMaximum
0.0045 Rate
CY2012Q2 koss Line Of Credit Facility Unused Capacity Commitment Fee Percentage Minimum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMinimum
0.003 Rate
CY2012Q3 koss Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
3889649 USD
CY2012Q2 koss Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
4231609 USD
CY2012Q3 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-382727 USD
CY2011Q3 koss Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
-50414 USD
CY2012Q3 koss Unauthorized Transactions Total Approximate Fy2005 Through December2009
UnauthorizedTransactionsTotalApproximateFy2005ThroughDecember2009
31500000 USD
CY2012Q3 dei Amendment Flag
AmendmentFlag
false
CY2012Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2012Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2012Q3 dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
CY2012Q3 dei Document Type
DocumentType
10-Q
CY2012Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000056701
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7382706 shares
CY2012Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2012Q3 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2011Q4 dei Entity Public Float
EntityPublicFloat
11497395 USD
CY2012Q3 dei Entity Registrant Name
EntityRegistrantName
KOSS CORP
CY2012Q3 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2012Q3 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000056701-12-000027-index-headers.html Edgar Link pending
0000056701-12-000027-index.html Edgar Link pending
0000056701-12-000027.txt Edgar Link pending
0000056701-12-000027-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
koss-20120930.xml Edgar Link completed
koss-20120930.xsd Edgar Link pending
koss-20120930_cal.xml Edgar Link unprocessable
koss-20120930_def.xml Edgar Link unprocessable
koss-20120930_lab.xml Edgar Link unprocessable
koss-20120930_pre.xml Edgar Link unprocessable
kossexhibit31109302012.htm Edgar Link pending
kossexhibit31209302012.htm Edgar Link pending
kossexhibit32109302012.htm Edgar Link pending
kossexhibit32209302012.htm Edgar Link pending
q1fy1310-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending