2012 Q4 Form 10-Q Financial Statement
#000005670112000027 Filed on November 02, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $8.642M | $8.915M | $8.755M |
YoY Change | -13.5% | 1.83% | -12.71% |
Cost Of Revenue | $5.884M | $5.664M | $5.427M |
YoY Change | -4.96% | 4.37% | -4.29% |
Gross Profit | $2.758M | $3.251M | $3.328M |
YoY Change | -27.42% | -2.32% | -23.66% |
Gross Profit Margin | 31.91% | 36.47% | 38.02% |
Selling, General & Admin | $3.003M | $3.019M | $2.885M |
YoY Change | 2.69% | 4.63% | -6.93% |
% of Gross Profit | 108.92% | 92.85% | 86.69% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $620.0K | $215.0K | $166.3K |
YoY Change | 264.71% | 29.28% | 3.94% |
% of Gross Profit | 22.48% | 6.61% | 5.0% |
Operating Expenses | $2.191M | $2.636M | $2.835M |
YoY Change | -10.76% | -7.01% | -8.56% |
Operating Profit | $566.5K | $615.1K | $493.5K |
YoY Change | -57.86% | 24.66% | -60.84% |
Interest Expense | -$30.00K | -$30.00K | -$40.00K |
YoY Change | -224.94% | -25.0% | -60.0% |
% of Operating Profit | -5.3% | -4.88% | -8.11% |
Other Income/Expense, Net | -$27.21K | -$29.30K | -$40.53K |
YoY Change | 13.3% | -27.7% | |
Pretax Income | $539.3K | $585.8K | $452.9K |
YoY Change | -59.16% | 29.34% | -49.11% |
Income Tax | $200.6K | $219.7K | $172.3K |
% Of Pretax Income | 37.19% | 37.5% | 38.05% |
Net Earnings | $340.0K | $370.0K | $280.0K |
YoY Change | -59.04% | 32.14% | -50.0% |
Net Earnings / Revenue | 3.93% | 4.15% | 3.2% |
Basic Earnings Per Share | $0.05 | $0.05 | $0.04 |
Diluted Earnings Per Share | $0.05 | $0.05 | $0.04 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.383M shares | 7.383M shares | 7.383M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $190.0K | $200.0K | $230.0K |
YoY Change | 5.56% | -13.04% | 35.29% |
Cash & Equivalents | $193.3K | $195.2K | $233.6K |
Short-Term Investments | |||
Other Short-Term Assets | $2.140M | $1.990M | $1.660M |
YoY Change | 27.38% | 19.88% | -4.05% |
Inventory | $9.817M | $9.121M | $8.710M |
Prepaid Expenses | |||
Receivables | $3.277M | $4.813M | $5.260M |
Other Receivables | $0.00 | $0.00 | $250.0K |
Total Short-Term Assets | $15.43M | $16.12M | $16.11M |
YoY Change | -5.1% | 0.06% | -2.48% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.532M | $2.814M | $3.340M |
YoY Change | -18.62% | -15.74% | 40.93% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $5.530M | $5.710M | $5.650M |
YoY Change | 10.38% | 1.06% | -6.77% |
Total Long-Term Assets | $11.57M | $12.41M | $12.44M |
YoY Change | -4.1% | -0.24% | 12.27% |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.43M | $16.12M | $16.11M |
Total Long-Term Assets | $11.57M | $12.41M | $12.44M |
Total Assets | $27.00M | $28.53M | $28.55M |
YoY Change | -4.68% | -0.07% | 3.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.405M | $2.396M | $3.700M |
YoY Change | -37.58% | -35.24% | -31.23% |
Accrued Expenses | $1.809M | $2.034M | $2.100M |
YoY Change | -23.2% | -3.15% | -33.75% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.360M | $6.019M | $6.720M |
YoY Change | -24.82% | -10.43% | -25.25% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.200M | $2.200M | $3.500M |
YoY Change | -47.83% | -37.14% | -2.23% |
Other Long-Term Liabilities | $754.0K | $754.0K | $2.920M |
YoY Change | -2.84% | -74.18% | 11.88% |
Total Long-Term Liabilities | $4.434M | $5.343M | $6.420M |
YoY Change | -15.76% | -16.77% | 3.72% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.360M | $6.019M | $6.720M |
Total Long-Term Liabilities | $4.434M | $5.343M | $6.420M |
Total Liabilities | $9.794M | $11.36M | $13.14M |
YoY Change | -20.97% | -13.53% | -13.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $14.25M | $14.36M | |
YoY Change | 5.65% | ||
Common Stock | $2.956M | $2.810M | |
YoY Change | 20.98% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.21M | $17.17M | $15.41M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $27.00M | $28.53M | $28.55M |
YoY Change | -4.68% | -0.07% | 3.44% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $340.0K | $370.0K | $280.0K |
YoY Change | -59.04% | 32.14% | -50.0% |
Depreciation, Depletion And Amortization | $620.0K | $215.0K | $166.3K |
YoY Change | 264.71% | 29.28% | 3.94% |
Cash From Operating Activities | $1.970M | -$1.040M | -$610.0K |
YoY Change | -3.9% | 70.49% | -42.99% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$80.00K | $294.3K | $420.4K |
YoY Change | -82.22% | -30.01% | -200.1% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$260.0K | -$350.0K |
YoY Change | -25.71% | 0.0% | |
Cash From Investing Activities | -$90.00K | -$570.0K | -$980.0K |
YoY Change | -80.0% | -41.84% | 27.27% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $443.0K | $443.0K | |
YoY Change | 0.0% | 0.0% | |
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.890M | 1.760M | 1.660M |
YoY Change | 14.55% | 6.02% | -11.7% |
NET CHANGE | |||
Cash From Operating Activities | 1.970M | -1.040M | -610.0K |
Cash From Investing Activities | -90.00K | -570.0K | -980.0K |
Cash From Financing Activities | -1.890M | 1.760M | 1.660M |
Net Change In Cash | -10.00K | 150.0K | 70.00K |
YoY Change | -80.0% | 114.29% | 75.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $1.970M | -$1.040M | -$610.0K |
Capital Expenditures | -$80.00K | $294.3K | $420.4K |
Free Cash Flow | $2.050M | -$1.334M | -$1.030M |
YoY Change | -18.0% | 29.48% | 58.53% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2396099 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4604580 | USD |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5326537 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4812802 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2033936 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2374424 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2625039 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2773541 | USD |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
148502 | USD |
CY2011Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
124671 | USD |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
31559 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
34228 | USD |
CY2011Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | USD |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
364540 | USD |
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1749308 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1944308 | shares |
CY2012Q2 | us-gaap |
Assets
Assets
|
28748909 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
28529382 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
16123283 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
16119397 | USD |
CY2012Q3 | us-gaap |
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
|
507407 | USD |
CY2012Q3 | us-gaap |
Capitalized Computer Software Amortization
CapitalizedComputerSoftwareAmortization
|
364540 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
195186 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
50027 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
233634 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
160542 | USD |
CY2012Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
4565049 | USD |
CY2012Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
4301591 | USD |
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7382706 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7382706 | shares |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
36914 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5663690 | USD |
CY2011Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5426543 | USD |
CY2012Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
2500000 | USD |
CY2012Q3 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-138581 | USD |
CY2012Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-135333 | USD |
CY2012Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2250821 | USD |
CY2012Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
2196320 | USD |
CY2012Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
219695 | USD |
CY2011Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
172346 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
963303 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
960018 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1357400 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1140990 | USD |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
166296 | USD |
CY2012Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
214984 | USD |
CY2012Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
442962 | USD |
CY2011Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
442962 | USD |
CY2012Q3 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.06 | |
CY2012Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
442962 | USD |
CY2012Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
442962 | USD |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
3328242 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
3251172 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
585849 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
452943 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
172346 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
219696 | USD |
CY2011Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
121865 | USD |
CY2012Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6674 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2208481 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
56185 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-749794 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-511106 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-121865 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-340488 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-898762 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
57749 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
41989 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
846037 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-275671 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
1394821 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
2405838 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
334136 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
643646 | USD |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2011Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
25515 | USD |
CY2012Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
17369 | USD |
CY2011Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
1843 | USD |
CY2012Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
0 | USD |
CY2011Q3 | us-gaap |
Interest Paid
InterestPaid
|
25697 | USD |
CY2012Q3 | us-gaap |
Interest Paid
InterestPaid
|
10553 | USD |
CY2012Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6311414 | USD |
CY2012Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5925699 | USD |
CY2012Q3 | us-gaap |
Inventory Gross
InventoryGross
|
10104494 | USD |
CY2012Q2 | us-gaap |
Inventory Gross
InventoryGross
|
10266102 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
9120679 | USD |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
9396350 | USD |
CY2012Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
3922643 | USD |
CY2012Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4117513 | USD |
CY2012Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
983815 | USD |
CY2012Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
869752 | USD |
CY2012Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
32045 | USD |
CY2012Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
61282 | USD |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
10 | USD |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
11653670 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
11362450 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28748909 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
28529382 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6019048 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8568017 | USD |
CY2012Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5343402 | USD |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3085653 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Capacity Available For Trade Purchases
LineOfCreditFacilityCapacityAvailableForTradePurchases
|
2000000 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0325 | Rate |
CY2012Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
8000000 | USD |
CY2012Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | USD |
CY2012Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
2200000 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
145159 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
73092 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1657038 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1757038 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-574191 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-977898 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-606048 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1037688 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
280597 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
366153 | USD |
CY2011Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-40526 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-29299 | USD |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2834773 | USD |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2636024 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
615148 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
493469 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
754000 | USD |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
754000 | USD |
CY2012Q3 | us-gaap |
Payments For Software
PaymentsForSoftware
|
22580 | USD |
CY2011Q3 | us-gaap |
Payments For Software
PaymentsForSoftware
|
210192 | USD |
CY2012Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
442962 | USD |
CY2011Q3 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
442962 | USD |
CY2011Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
347273 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
|
257356 | USD |
CY2011Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
420433 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
294255 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
387066 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1030712 | USD |
CY2011Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2100000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
2200000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2814297 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2735026 | USD |
CY2012Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2629 | USD |
CY2011Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
8763 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
14433286 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
14356477 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8914862 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
8754785 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3018751 | USD |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2885187 | USD |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
430000 | shares |
CY2011Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
415000 | shares |
CY2011Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
6.37 | |
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.14 | |
CY2012Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
148502 | USD |
CY2011Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
124671 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17095239 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
17166932 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
71693 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity Period Increase Decrease
StockholdersEquityPeriodIncreaseDecrease
|
-37694 | USD |
CY2012Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1146051 | USD |
CY2012Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1146051 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1146051 | USD |
CY2012Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1146051 | USD |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7382706 | shares |
CY2012Q3 | koss |
Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
|
9595688 | USD |
CY2012Q2 | koss |
Assets Noncurrent Excluding Equipment And Leasehold Improvements
AssetsNoncurrentExcludingEquipmentAndLeaseholdImprovements
|
9890600 | USD |
CY2012Q3 | koss |
Capitalized Computer Software Amortization Period
CapitalizedComputerSoftwareAmortizationPeriod
|
P3Y | |
CY2012Q3 | koss |
Derivative Death Benefit Of Life Insurance Policy Company Maintains To Fund Substantial Portion Of Liability
DerivativeDeathBenefitOfLifeInsurancePolicyCompanyMaintainsToFundSubstantialPortionOfLiability
|
1150000 | USD |
CY2012Q3 | koss |
Derivative Minimum Percent Company May Elect To Pay In Cash Upon Exercise Of Put
DerivativeMinimumPercentCompanyMayElectToPayInCashUponExerciseOfPut
|
0.25 | Rate |
CY2012Q3 | koss |
Derivative Repurchase Price Percent Of Fair Market Value
DerivativeRepurchasePricePercentOfFairMarketValue
|
0.95 | Rate |
CY2012Q3 | koss |
Derivative Years Over Which Company May Execute Promissory Note Payable For Balance At Prime Rate Of Interest
DerivativeYearsOverWhichCompanyMayExecutePromissoryNotePayableForBalanceAtPrimeRateOfInterest
|
P4Y | |
CY2012Q3 | koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
13108 | USD |
CY2011Q3 | koss |
Gain Contingency Insurance Proceeds
GainContingencyInsuranceProceeds
|
499320 | USD |
CY2012Q3 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
71304 | USD |
CY2011Q3 | koss |
Gain Contingency Legal Fees
GainContingencyLegalFees
|
448906 | USD |
CY2011Q3 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
0 | USD |
CY2012Q3 | koss |
Gain Contingency Proceeds From Asset Forfeitures
GainContingencyProceedsFromAssetForfeitures
|
440923 | USD |
CY2012Q3 | koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
454031 | USD |
CY2011Q3 | koss |
Gain Contingency Total Recoveries
GainContingencyTotalRecoveries
|
499320 | USD |
CY2012Q3 | koss |
Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
|
6102 | USD |
CY2011Q3 | koss |
Increase Decrease In Cash Surrender Value Of Life Insurance
IncreaseDecreaseInCashSurrenderValueOfLifeInsurance
|
5889 | USD |
CY2011Q3 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
32074 | USD |
CY2012Q3 | koss |
Interest Expense For Tax Positions Related To Unauthorized Transactions
InterestExpenseForTaxPositionsRelatedToUnauthorizedTransactions
|
11940 | USD |
CY2011Q3 | koss |
Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
|
40526 | USD |
CY2012Q3 | koss |
Interest Expense Related To Debt And Tax Positions
InterestExpenseRelatedToDebtAndTaxPositions
|
29309 | USD |
CY2011Q3 | koss |
Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
|
-18906 | USD |
CY2012Q3 | koss |
Interest Reversals For Tax Positions Related To Unauthorized Transactions
InterestReversalsForTaxPositionsRelatedToUnauthorizedTransactions
|
0 | USD |
CY2012Q2 | koss |
Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMaximum
|
0.03 | Rate |
CY2012Q2 | koss |
Line Of Credit Facility Percent Over Libor Depending On Companys Leverage Ratio Minimum
LineOfCreditFacilityPercentOverLiborDependingOnCompanysLeverageRatioMinimum
|
0.02 | Rate |
CY2012Q2 | koss |
Line Of Credit Facility Percent Over Prime Depending On Companys Leverage Ratio Maximum
LineOfCreditFacilityPercentOverPrimeDependingOnCompanysLeverageRatioMaximum
|
0.0075 | Rate |
CY2012Q2 | koss |
Line Of Credit Facility Percent Over Prime Depending Upon Company Leverage Ratio Minimum
LineOfCreditFacilityPercentOverPrimeDependingUponCompanyLeverageRatioMinimum
|
0 | Rate |
CY2012Q2 | koss |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage Maximum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMaximum
|
0.0045 | Rate |
CY2012Q2 | koss |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage Minimum
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentageMinimum
|
0.003 | Rate |
CY2012Q3 | koss |
Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
|
3889649 | USD |
CY2012Q2 | koss |
Product Software Development Cost Net
ProductSoftwareDevelopmentCostNet
|
4231609 | USD |
CY2012Q3 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-382727 | USD |
CY2011Q3 | koss |
Unauthorized Transaction Related Costs And Recoveries Net
UnauthorizedTransactionRelatedCostsAndRecoveriesNet
|
-50414 | USD |
CY2012Q3 | koss |
Unauthorized Transactions Total Approximate Fy2005 Through December2009
UnauthorizedTransactionsTotalApproximateFy2005ThroughDecember2009
|
31500000 | USD |
CY2012Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2012Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2012Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | |
CY2012Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000056701 | |
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7382706 | shares |
CY2012Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2012Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2011Q4 | dei |
Entity Public Float
EntityPublicFloat
|
11497395 | USD |
CY2012Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
KOSS CORP | |
CY2012Q3 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2012Q3 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |